Skip to content

KODE Consultancy

Active
Private limited companyfounded 2024active for 1 yearHoogweg 57, 9690 Kluisbergen, BelgiumKBO/BCE: BE 1016.197.239

Financials · financial year 2025, micro format

2025 annual accounts filed 20 days after the deadline Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00410116.

Annual accounts 2025 filed on 20-08-2026 at the NBB

Turnover
≈ €180,000
Estimated: probably between €94,000 and €690,000
Total assets
€21,253
Net result
€10,638
Working capital
€13,913

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €21,253
Equity €12,638
Debt €8,614
Debt's share of the balance-sheet total is 40.5%.
Key figures and ratios
2025 value
EBITDA
€17,210
Cash flow
€13,100
Current ratio
2.90
Debt to equity
0.68
ROE
84.2%
ROA
50.1%
Interest coverage
over 100
Debt ≤ 1 year
€7,339
Income taxes
€3,989

Investments

fixed assets acquired
Item2025
Financial fixed assets€0
Depreciation and write-downs of the year€2,462

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€21,253
Current assets29/58€21,253
Amounts receivable within one year40/41€929
Trade receivables40€830
Other amounts receivable41€99
Cash at bank and in hand54/58€20,324
Equity and liabilities
Total equity and liabilities10/49€21,253
Equity10/15€12,638
Contributions10/11€2,000
Reserves13€10,638
Distributable reserves133€10,638
Amounts payable17/49€8,614
Amounts payable within one year42/48€7,339
Trade debts44€350
Suppliers440/4€350
Taxes, remuneration and social security45€3,989
Taxes450/3€3,989
Other amounts payable47/48€3,000
Accrued charges and deferred income492/3€1,275
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,462
Other operating charges640/8€923
Gross operating margin9900€18,132
Operating profit (loss)9901€14,748
Financial charges65/66B€120
Recurring financial charges65€120
Profit (loss) for the period before taxes9903€14,628
Income taxes67/77€3,989
Profit (loss) for the period9904€10,638
Profit (loss) for the period to be appropriated9905€10,638
Appropriation of the result
Profit (loss) to be appropriated9906€10,638
Transfer to equity691/2€10,638
To other reserves6921€10,638

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,462
Other operating charges640/8€923
Gross operating margin9900€18,132
Operating profit (loss)9901€14,748
Financial charges65/66B€120
Recurring financial charges65€120
Profit (loss) for the period before taxes9903€14,628
Income taxes67/77€3,989
Profit (loss) for the period9904€10,638
Profit (loss) for the period to be appropriated9905€10,638
Line2025
Assets
Total assets20/58€21,253
Current assets29/58€21,253
Amounts receivable within one year40/41€929
Trade receivables40€830
Other amounts receivable41€99
Cash at bank and in hand54/58€20,324
Equity and liabilities
Total equity and liabilities10/49€21,253
Equity10/15€12,638
Contributions10/11€2,000
Reserves13€10,638
Distributable reserves133€10,638
Amounts payable17/49€8,614
Amounts payable within one year42/48€7,339
Trade debts44€350
Suppliers440/4€350
Taxes, remuneration and social security45€3,989
Taxes450/3€3,989
Other amounts payable47/48€3,000
Accrued charges and deferred income492/3€1,275
Line2025
Profit (loss) for the period9904€10,638
+ Depreciation and write-downs630€2,462
Operating cash flow (approximation)€13,100

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as KODE Consultancy has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of KODE Consultancy itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for KODE Consultancy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 20-08-2026 2026-00410116 PDF

Next steps