Skip to content

KMS

Active Private limited companyfounded 2012active for 14 yearsOlmsebaan 56, 2450 MeerhoutKBO/BCE: BE 0847.373.489

Annual accounts 2025

micro format, filed on 31-07-2026, on the day of the deadline
€165,525
▲ 15.4%
€125,801
▲ 27.4%
€67,940
▲ 38.2%
€75,319
▲ 427%
25.0%
▲ 8.1 percentage points
2.06
▲ 0.84

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €410,000. Estimated: probably between €280,000 and €640,000.

Balance sheet

balance sheet total €745,605 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

25.0%

Higher than 35% of 2,612 companies in 2025.

2.06

Higher than 56% of 2,481 companies in 2025.

9.1%

Higher than 53% of 2,510 companies in 2025.

KMS Middle half of the sector 80% of the sector Micro accounts in education (NACE 85)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013
Balance sheet: assets
20/58 745,605711,911747,091751,668208,241215,463228,976216,357163,249162,023147,710150,173181,500
21/28 599,502633,116663,520641,11977,89191,27089,944101,36669,583100,923115,698138,674161,905
22/27 599,502633,116663,520641,11977,89191,12189,795101,21769,434100,774115,549138,525161,756
22 593,253624,102655,027624,66943,21448,20553,35258,50064,00769,80759,09363,16365,434
23 1,4682,5641,7533,6776,1984,7946,2002,5164,69626,82149,30664,83884,450
24 4,7816,4496,74012,77328,47938,12330,24240,2017324,1457,15110,52411,872
28 -----149149149149149149149149
29/58 146,10478,79683,572110,549130,350124,193139,032114,99193,66661,10032,01211,49919,595
3 --6,7617,4309,3507,4065,1853,1091,2503,300---
30/36 --6,7617,4309,3507,4065,1853,1091,2503,300---
40/41 26,41917,32532,62446,39714,1516,7609,02311,4829,4048,8142,03189350
40 19,91013,75632,15913,63213,3054,6394,54610,9208,8558,2661,973834-
41 6,5093,56946432,7658462,1214,477562548548585950
54/58 116,52659,39241,32454,340104,996108,250123,88399,59080,79746,77126,8436,50214,355
490/1 3,1582,0782,8632,3831,8531,7769418102,2152,2153,1374,1045,190
Balance sheet: equity and liabilities
10/49 745,605711,911747,091751,668208,241215,463228,976216,357163,249162,023147,710150,173181,500
10/15 186,477120,203112,68153,001134,129121,78193,79858,51217,62113,23910,38013,65111,676
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,600
13 167,877101,603135,209115,529115,529103,18175,19839,912-----
130/1 ----1,8601,860-------
130 ------1,8601,860-----
1311 ----1,8601,860-------
133 167,877101,603135,209115,529113,669101,32173,33838,052-----
14 ---41,128-81,128-----979-5,361-8,220-4,949-6,924
17/49 559,128591,709634,410698,66774,11293,681135,179157,845145,629148,784137,329136,522169,824
17 480,703519,400573,014626,54455,0003,4158,45913,41024,64924,64929,93135,21340,495
170/4 405,703444,400483,014521,544-3,4158,45913,41024,64924,64929,93135,21340,495
178/9 75,00075,00090,000105,00055,000--------
42/48 70,78464,50655,03166,28716,20987,397126,720144,435120,980124,135107,398101,309129,329
42 38,69738,61438,53038,4563,4155,04418,3954,8606825,2825,2825,2825,282
43 -----8,340-------
430/8 -----8,340-------
44 3,9726,1845,52720,2302,4485,2541,1711,0131,8667,9771,115-231
440/4 3,9726,1845,52720,2302,4485,2541,1711,0131,8667,9771,115-231
45 15,8348,9598,9927,3026,6293,35634,60830,2473,8783,4811,7336312,589
450/3 15,8347,6197,4927,3026,6293,35634,60830,2473,8783,4811,7336312,589
454/9 -1,3401,500----------
47/48 12,28110,7491,9832983,71765,40272,545108,315114,553107,39599,26995,396121,227
492/3 7,6417,8036,3655,8372,9032,870-------
Income statement
76A --------6,000-3,1334,0932,000
9900 165,525143,442135,05731,74651,05564,97881,87494,40960,35450,02530,79129,82723,191
630 33,61437,36138,20592,95122,82718,95418,30118,33533,53832,80530,66629,05627,791
640/8 6,1107,3024,1832,9433,3561,4801,1622,4141,2741,4431,3971,5122,289
9901 125,80198,77992,670-64,14824,87244,54462,41173,66025,54215,777-1,272-741-6,889
75/76B 03912798311162718281830
75 03912798311162718281830
65/66B 23,99429,56928,71116,4312,9293,3444,6995,2963,7384,8405,1501,2582,035
65 23,99429,56928,71116,4312,9293,3444,6995,2963,7384,8405,1501,2582,035
9903 101,80869,21364,049-80,55322,04141,23057,82868,39121,82110,964-3,2712,097-6,924
67/77 33,86720,0622,7045759,69313,24722,54227,5002,4392,106-122-
9904 67,94049,15161,345-81,12812,34827,98335,28640,89119,3828,859-3,2711,975-6,924
9905 67,94049,15161,345-81,12812,34827,98335,28640,89119,3828,859-3,2711,975-6,924
Appropriation of the result
9906 67,9408,024-19,782-81,12812,34827,98335,28639,91214,021639-8,220-4,949-6,924
14P --41,128-81,128----------
791/2 -39,912-----------
691/2 66,2746,30619,679-12,34827,98335,28639,912-----
6920 -------1,860-----
6921 66,2746,30619,679-12,34827,98335,28638,052-----
694/7 1,66641,6301,666-----15,0006,000---
694 1,66641,6301,666----------
695 --------15,0006,000---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00380676 PDF
31-12-2024 micro format 29-09-2025 2025-00524031 PDF
31-12-2023 micro format 31-07-2024 2024-00328226 PDF
31-12-2022 micro format 30-08-2023 2023-00402727 PDF
31-12-2021 micro format 31-07-2022 2022-20270363 PDF
31-12-2020 micro format 22-10-2021 2021-72800160 PDF
31-12-2019 micro format 29-06-2020 2020-21900503 PDF
31-12-2018 micro format 24-06-2019 2019-24100294 PDF
31-12-2017 micro format 28-08-2018 2018-52300532 PDF
31-12-2016 micro format 08-08-2017 2017-42000067 PDF
31-12-2015 abbreviated format 03-08-2016 2016-39800577 PDF
31-12-2014 abbreviated format 28-09-2015 2015-61300507 PDF
31-12-2013 abbreviated format 19-09-2014 2014-59200389 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013
159,416136,140130,87528,80347,70063,49880,71291,99559,08048,58229,39428,31520,902
101,55586,51399,55011,82335,17546,93753,58759,22652,92041,66427,39531,03120,867
06,95760,605656,1799,59720,2806,87950,1172,19918,0307,6905,824189,696
57,13418,069-13,016-50,656-3,254-15,63324,29418,79234,02619,92820,341-7,853-
75,31914,29028,54144,263114,14136,79612,313-29,444-27,314-63,035-75,387-89,810-109,734
25.0%16.9%15.1%7.1%64.4%56.5%41.0%27.0%10.8%8.2%7.0%9.1%6.4%
2.061.221.521.678.041.421.100.800.770.490.300.110.15
2.061.221.401.567.461.341.060.770.760.470.300.110.15
3.004.925.6313.180.550.771.442.708.2611.2413.2310.0014.54
36.4%40.9%54.4%-153.1%9.2%23.0%37.6%69.9%110.0%66.9%-31.5%14.5%-59.3%
9.1%6.9%8.2%-10.8%5.9%13.0%15.4%18.9%11.9%5.5%-2.2%1.3%-3.8%
6.644.604.561.7516.28--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered€100,000€100,000€100,000€100,000-
€460,000€460,000€460,000€460,000-
Carrying value of the mortgaged assets€593,253€624,102€655,027€624,669-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€6,957€60,605€656,179€9,597
€33,614€37,361€38,205€92,951€22,827

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on KMS

The operating result for 2025 is 27% higher than in 2024 and the highest since 2013. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total falls from 83.1% to 75.0%. Equity is higher and debt is lower.

Next steps