KMS
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €410,000. Estimated: probably between €280,000 and €640,000.
Balance sheet
balance sheet total €745,605 on 31-12-2025in euro
in euro
Position in the sector
25.0%
Higher than 35% of 2,612 companies in 2025.
2.06
Higher than 56% of 2,481 companies in 2025.
9.1%
Higher than 53% of 2,510 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
745,605 | 711,911 | 747,091 | 751,668 | 208,241 | 215,463 | 228,976 | 216,357 | 163,249 | 162,023 | 147,710 | 150,173 | 181,500 | |
21/28 |
599,502 | 633,116 | 663,520 | 641,119 | 77,891 | 91,270 | 89,944 | 101,366 | 69,583 | 100,923 | 115,698 | 138,674 | 161,905 | |
22/27 |
599,502 | 633,116 | 663,520 | 641,119 | 77,891 | 91,121 | 89,795 | 101,217 | 69,434 | 100,774 | 115,549 | 138,525 | 161,756 | |
22 |
593,253 | 624,102 | 655,027 | 624,669 | 43,214 | 48,205 | 53,352 | 58,500 | 64,007 | 69,807 | 59,093 | 63,163 | 65,434 | |
23 |
1,468 | 2,564 | 1,753 | 3,677 | 6,198 | 4,794 | 6,200 | 2,516 | 4,696 | 26,821 | 49,306 | 64,838 | 84,450 | |
24 |
4,781 | 6,449 | 6,740 | 12,773 | 28,479 | 38,123 | 30,242 | 40,201 | 732 | 4,145 | 7,151 | 10,524 | 11,872 | |
28 |
- | - | - | - | - | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | |
29/58 |
146,104 | 78,796 | 83,572 | 110,549 | 130,350 | 124,193 | 139,032 | 114,991 | 93,666 | 61,100 | 32,012 | 11,499 | 19,595 | |
3 |
- | - | 6,761 | 7,430 | 9,350 | 7,406 | 5,185 | 3,109 | 1,250 | 3,300 | - | - | - | |
30/36 |
- | - | 6,761 | 7,430 | 9,350 | 7,406 | 5,185 | 3,109 | 1,250 | 3,300 | - | - | - | |
40/41 |
26,419 | 17,325 | 32,624 | 46,397 | 14,151 | 6,760 | 9,023 | 11,482 | 9,404 | 8,814 | 2,031 | 893 | 50 | |
40 |
19,910 | 13,756 | 32,159 | 13,632 | 13,305 | 4,639 | 4,546 | 10,920 | 8,855 | 8,266 | 1,973 | 834 | - | |
41 |
6,509 | 3,569 | 464 | 32,765 | 846 | 2,121 | 4,477 | 562 | 548 | 548 | 58 | 59 | 50 | |
54/58 |
116,526 | 59,392 | 41,324 | 54,340 | 104,996 | 108,250 | 123,883 | 99,590 | 80,797 | 46,771 | 26,843 | 6,502 | 14,355 | |
490/1 |
3,158 | 2,078 | 2,863 | 2,383 | 1,853 | 1,776 | 941 | 810 | 2,215 | 2,215 | 3,137 | 4,104 | 5,190 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
745,605 | 711,911 | 747,091 | 751,668 | 208,241 | 215,463 | 228,976 | 216,357 | 163,249 | 162,023 | 147,710 | 150,173 | 181,500 | |
10/15 |
186,477 | 120,203 | 112,681 | 53,001 | 134,129 | 121,781 | 93,798 | 58,512 | 17,621 | 13,239 | 10,380 | 13,651 | 11,676 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
167,877 | 101,603 | 135,209 | 115,529 | 115,529 | 103,181 | 75,198 | 39,912 | - | - | - | - | - | |
130/1 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | - | - | - | - | - | |
1311 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | |
133 |
167,877 | 101,603 | 135,209 | 115,529 | 113,669 | 101,321 | 73,338 | 38,052 | - | - | - | - | - | |
14 |
- | - | -41,128 | -81,128 | - | - | - | - | -979 | -5,361 | -8,220 | -4,949 | -6,924 | |
17/49 |
559,128 | 591,709 | 634,410 | 698,667 | 74,112 | 93,681 | 135,179 | 157,845 | 145,629 | 148,784 | 137,329 | 136,522 | 169,824 | |
17 |
480,703 | 519,400 | 573,014 | 626,544 | 55,000 | 3,415 | 8,459 | 13,410 | 24,649 | 24,649 | 29,931 | 35,213 | 40,495 | |
170/4 |
405,703 | 444,400 | 483,014 | 521,544 | - | 3,415 | 8,459 | 13,410 | 24,649 | 24,649 | 29,931 | 35,213 | 40,495 | |
178/9 |
75,000 | 75,000 | 90,000 | 105,000 | 55,000 | - | - | - | - | - | - | - | - | |
42/48 |
70,784 | 64,506 | 55,031 | 66,287 | 16,209 | 87,397 | 126,720 | 144,435 | 120,980 | 124,135 | 107,398 | 101,309 | 129,329 | |
42 |
38,697 | 38,614 | 38,530 | 38,456 | 3,415 | 5,044 | 18,395 | 4,860 | 682 | 5,282 | 5,282 | 5,282 | 5,282 | |
43 |
- | - | - | - | - | 8,340 | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 8,340 | - | - | - | - | - | - | - | |
44 |
3,972 | 6,184 | 5,527 | 20,230 | 2,448 | 5,254 | 1,171 | 1,013 | 1,866 | 7,977 | 1,115 | - | 231 | |
440/4 |
3,972 | 6,184 | 5,527 | 20,230 | 2,448 | 5,254 | 1,171 | 1,013 | 1,866 | 7,977 | 1,115 | - | 231 | |
45 |
15,834 | 8,959 | 8,992 | 7,302 | 6,629 | 3,356 | 34,608 | 30,247 | 3,878 | 3,481 | 1,733 | 631 | 2,589 | |
450/3 |
15,834 | 7,619 | 7,492 | 7,302 | 6,629 | 3,356 | 34,608 | 30,247 | 3,878 | 3,481 | 1,733 | 631 | 2,589 | |
454/9 |
- | 1,340 | 1,500 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
12,281 | 10,749 | 1,983 | 298 | 3,717 | 65,402 | 72,545 | 108,315 | 114,553 | 107,395 | 99,269 | 95,396 | 121,227 | |
492/3 |
7,641 | 7,803 | 6,365 | 5,837 | 2,903 | 2,870 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | - | - | - | - | - | 6,000 | - | 3,133 | 4,093 | 2,000 | |
9900 |
165,525 | 143,442 | 135,057 | 31,746 | 51,055 | 64,978 | 81,874 | 94,409 | 60,354 | 50,025 | 30,791 | 29,827 | 23,191 | |
630 |
33,614 | 37,361 | 38,205 | 92,951 | 22,827 | 18,954 | 18,301 | 18,335 | 33,538 | 32,805 | 30,666 | 29,056 | 27,791 | |
640/8 |
6,110 | 7,302 | 4,183 | 2,943 | 3,356 | 1,480 | 1,162 | 2,414 | 1,274 | 1,443 | 1,397 | 1,512 | 2,289 | |
9901 |
125,801 | 98,779 | 92,670 | -64,148 | 24,872 | 44,544 | 62,411 | 73,660 | 25,542 | 15,777 | -1,272 | -741 | -6,889 | |
75/76B |
0 | 3 | 91 | 27 | 98 | 31 | 116 | 27 | 18 | 28 | 18 | 3 | 0 | |
75 |
0 | 3 | 91 | 27 | 98 | 31 | 116 | 27 | 18 | 28 | 18 | 3 | 0 | |
65/66B |
23,994 | 29,569 | 28,711 | 16,431 | 2,929 | 3,344 | 4,699 | 5,296 | 3,738 | 4,840 | 5,150 | 1,258 | 2,035 | |
65 |
23,994 | 29,569 | 28,711 | 16,431 | 2,929 | 3,344 | 4,699 | 5,296 | 3,738 | 4,840 | 5,150 | 1,258 | 2,035 | |
9903 |
101,808 | 69,213 | 64,049 | -80,553 | 22,041 | 41,230 | 57,828 | 68,391 | 21,821 | 10,964 | -3,271 | 2,097 | -6,924 | |
67/77 |
33,867 | 20,062 | 2,704 | 575 | 9,693 | 13,247 | 22,542 | 27,500 | 2,439 | 2,106 | - | 122 | - | |
9904 |
67,940 | 49,151 | 61,345 | -81,128 | 12,348 | 27,983 | 35,286 | 40,891 | 19,382 | 8,859 | -3,271 | 1,975 | -6,924 | |
9905 |
67,940 | 49,151 | 61,345 | -81,128 | 12,348 | 27,983 | 35,286 | 40,891 | 19,382 | 8,859 | -3,271 | 1,975 | -6,924 | |
| Appropriation of the result | ||||||||||||||
9906 |
67,940 | 8,024 | -19,782 | -81,128 | 12,348 | 27,983 | 35,286 | 39,912 | 14,021 | 639 | -8,220 | -4,949 | -6,924 | |
14P |
- | -41,128 | -81,128 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 39,912 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
66,274 | 6,306 | 19,679 | - | 12,348 | 27,983 | 35,286 | 39,912 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 1,860 | - | - | - | - | - | |
6921 |
66,274 | 6,306 | 19,679 | - | 12,348 | 27,983 | 35,286 | 38,052 | - | - | - | - | - | |
694/7 |
1,666 | 41,630 | 1,666 | - | - | - | - | - | 15,000 | 6,000 | - | - | - | |
694 |
1,666 | 41,630 | 1,666 | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 15,000 | 6,000 | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00380676 | |
| 31-12-2024 | micro format | 29-09-2025 | 2025-00524031 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00328226 | |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00402727 | |
| 31-12-2021 | micro format | 31-07-2022 | 2022-20270363 | |
| 31-12-2020 | micro format | 22-10-2021 | 2021-72800160 | |
| 31-12-2019 | micro format | 29-06-2020 | 2020-21900503 | |
| 31-12-2018 | micro format | 24-06-2019 | 2019-24100294 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-52300532 | |
| 31-12-2016 | micro format | 08-08-2017 | 2017-42000067 | |
| 31-12-2015 | abbreviated format | 03-08-2016 | 2016-39800577 | |
| 31-12-2014 | abbreviated format | 28-09-2015 | 2015-61300507 | |
| 31-12-2013 | abbreviated format | 19-09-2014 | 2014-59200389 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 159,416 | 136,140 | 130,875 | 28,803 | 47,700 | 63,498 | 80,712 | 91,995 | 59,080 | 48,582 | 29,394 | 28,315 | 20,902 | ||
| 101,555 | 86,513 | 99,550 | 11,823 | 35,175 | 46,937 | 53,587 | 59,226 | 52,920 | 41,664 | 27,395 | 31,031 | 20,867 | ||
| 0 | 6,957 | 60,605 | 656,179 | 9,597 | 20,280 | 6,879 | 50,117 | 2,199 | 18,030 | 7,690 | 5,824 | 189,696 | ||
| 57,134 | 18,069 | -13,016 | -50,656 | -3,254 | -15,633 | 24,294 | 18,792 | 34,026 | 19,928 | 20,341 | -7,853 | - | ||
| 75,319 | 14,290 | 28,541 | 44,263 | 114,141 | 36,796 | 12,313 | -29,444 | -27,314 | -63,035 | -75,387 | -89,810 | -109,734 | ||
| 25.0% | 16.9% | 15.1% | 7.1% | 64.4% | 56.5% | 41.0% | 27.0% | 10.8% | 8.2% | 7.0% | 9.1% | 6.4% | ||
| 2.06 | 1.22 | 1.52 | 1.67 | 8.04 | 1.42 | 1.10 | 0.80 | 0.77 | 0.49 | 0.30 | 0.11 | 0.15 | ||
| 2.06 | 1.22 | 1.40 | 1.56 | 7.46 | 1.34 | 1.06 | 0.77 | 0.76 | 0.47 | 0.30 | 0.11 | 0.15 | ||
| 3.00 | 4.92 | 5.63 | 13.18 | 0.55 | 0.77 | 1.44 | 2.70 | 8.26 | 11.24 | 13.23 | 10.00 | 14.54 | ||
| 36.4% | 40.9% | 54.4% | -153.1% | 9.2% | 23.0% | 37.6% | 69.9% | 110.0% | 66.9% | -31.5% | 14.5% | -59.3% | ||
| 9.1% | 6.9% | 8.2% | -10.8% | 5.9% | 13.0% | 15.4% | 18.9% | 11.9% | 5.5% | -2.2% | 1.3% | -3.8% | ||
| 6.64 | 4.60 | 4.56 | 1.75 | 16.28 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €100,000 | €100,000 | €100,000 | €100,000 | - |
| €460,000 | €460,000 | €460,000 | €460,000 | - | |
| Carrying value of the mortgaged assets | €593,253 | €624,102 | €655,027 | €624,669 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €6,957 | €60,605 | €656,179 | €9,597 |
| €33,614 | €37,361 | €38,205 | €92,951 | €22,827 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on KMS
The operating result for 2025 is 27% higher than in 2024 and the highest since 2013. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 83.1% to 75.0%. Equity is higher and debt is lower.