KL TECHNICS
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 30-06-2026 at the NBB all 11 filings
Turnover
≈ €780,000
Estimated: probably between €590,000 and €1.0m
Total assets
€815,130▲ 12.1%
2024 · €727,111
Net result
€94,318▲ 28.6%
2024 · €73,343
Working capital
€511,073▲ 0.2%
2024 · €510,141
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€123,072
▲ 30.0%
2025
20182025
Net result
€94,318
▲ 28.6%
2025
highest quarter of the sector
20182025
Equity
€586,668
▲ 2.3%
2025
highest quarter of the sector
20182025
Total assets
€815,130
▲ 12.1%
2025
highest quarter of the sector
20182025
Debt
€228,462
▲ 48.9%
2025
20182025
Working capital
€511,073
▲ 0.2%
2025
highest quarter of the sector
20182025
Solvency
72.0%
▼ 6.9pp
2025
highest quarter of the sector
20182025
Current ratio
3.37
▼ 1.75
2025
middle half of the sector
20182025
Return on assets (ROA)
11.6%
▲ 1.5pp
2025
middle half of the sector
20182025
Staff (FTE)
2.4
▲ 50.0%
2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€38,884-€43,751▲ 12.5%€125,148▲ 186%€77,974▼ 37.7%€132,997▲ 70.6%€164,053▲ 23.4%€94,659▼ 42.3%€123,072▲ 30.0%
Net result€27,800-€33,322▲ 19.9%€98,194above the sector's middle half▲ 195%€61,820above the sector's middle half▼ 37.0%€106,607above the sector's middle half▲ 72.4%€124,377above the sector's middle half▲ 16.7%€73,343above the sector's middle half▼ 41.0%€94,318above the sector's middle half▲ 28.6%
Equity€77,516-€109,338▲ 41.1%€207,531above the sector's middle half▲ 89.8%€269,352above the sector's middle half▲ 29.8%€375,959above the sector's middle half▲ 39.6%€500,336above the sector's middle half▲ 33.1%€573,679above the sector's middle half▲ 14.7%€586,668above the sector's middle half▲ 2.3%
Total assets€105,820-€169,324▲ 60.0%€295,141above the sector's middle half▲ 74.3%€340,566above the sector's middle half▲ 15.4%€486,600above the sector's middle half▲ 42.9%€629,398above the sector's middle half▲ 29.3%€727,111above the sector's middle half▲ 15.5%€815,130above the sector's middle half▲ 12.1%
Debt€28,304-€59,986▲ 112%€87,610▲ 46.0%€71,214▼ 18.7%€110,641▲ 55.4%€129,062▲ 16.6%€153,432▲ 18.9%€228,462▲ 48.9%
Working capital€56,879-€83,134▲ 46.2%€169,632above the sector's middle half▲ 104%€231,975above the sector's middle half▲ 36.8%€324,718above the sector's middle half▲ 40.0%€410,579above the sector's middle half▲ 26.4%€510,141above the sector's middle half▲ 24.2%€511,073above the sector's middle half▲ 0.2%
Solvency73.3%-64.6%▼ 8.7pp70.3%above the sector's middle half▲ 5.7pp79.1%above the sector's middle half▲ 8.8pp77.3%above the sector's middle half▼ 1.8pp79.5%above the sector's middle half▲ 2.2pp78.9%above the sector's middle half▼ 0.6pp72.0%above the sector's middle half▼ 6.9pp
Current ratio3.83-3.17▼ 0.664.43above the sector's middle half▲ 1.265.54above the sector's middle half▲ 1.115.54above the sector's middle half=6.11above the sector's middle half▲ 0.565.12above the sector's middle half▼ 0.993.37within the sector's middle half▼ 1.75
Return on assets (ROA)26.3%-19.7%▼ 6.6pp33.3%above the sector's middle half▲ 13.6pp18.2%above the sector's middle half▼ 15.1pp21.9%above the sector's middle half▲ 3.8pp19.8%above the sector's middle half▼ 2.1pp10.1%within the sector's middle half▼ 9.7pp11.6%within the sector's middle half▲ 1.5pp
Staff (FTE)1within the sector's middle half1=1.3▲ 30.0%2▲ 53.8%1.6▼ 20.0%2.4▲ 50.0%
above
within
below
The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 30% higher than in 2024. It is a recovery after the fall in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €815,130
Fixed assets
€88,412 ▼ 5.1%
Current assets
€726,718 ▲ 14.6%
Equity and liabilities €815,130
Equity
€586,668 ▲ 2.3%
Debt
€228,462 ▲ 48.9%
Debt's share of the balance-sheet total rises from 21.1% to 28.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€168,303▲
2024 · €139,934
Cash flow
€139,550▲
2024 · €118,618
Quick ratio
3.25▼
2024 · 4.91
Debt to equity
0.39▲
2024 · 0.27
ROE
16.1%▲
2024 · 12.8%
Interest coverage
58.96▲
2024 · 55.16
Debt ≤ 1 year
€215,645▲
2024 · €123,838
Debt > 1 year
€12,817▼
2024 · €29,594
Income taxes
€27,451▲
2024 · €20,384
Staff costs
€143,939▲
2024 · €84,108
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | - | 3 | 2 | 4 |
| full-time | - | - | 2 | 1 | 2 |
| part-time | - | - | 1 | 1 | 2 |
| in full-time equivalents | - | - | 2.5 | 1.5 | 3.4 |
| Average over the year, in full-time equivalents | 1 | 1.3 | 2 | 1.6 | 2.4 |
| On a permanent contract | - | - | 3 | 2 | 4 |
| Joined | - | - | 1 | - | 2 |
| Left | - | - | 0 | - | 0 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €10,409 | €60,100 | €101,373 | - | €40,512 |
| Depreciation and write-downs of the year | €28,989 | €27,188 | €33,690 | €45,276 | €45,231 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2022 · 1 entry · €292 awarded · €292 paidAnnual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €11,570 | €11,991 | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €37,594 | €63,804 | €116,338 | €84,108 | €143,939 | ▲ 71.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7,625 | €25,372 | €21,912 | €28,989 | €27,188 | €33,690 | €45,276 | €45,231 | ▼ 0.1% |
| Other operating charges640/8 | - | - | - | €491 | €866 | €1,399 | €1,395 | €2,082 | ▲ 49.3% |
| Gross operating margin9900 | €47,232 | €71,407 | €188,644 | €145,048 | €224,855 | €315,480 | €225,437 | €314,325 | ▲ 39.4% |
| Operating profit (loss)9901 | €38,884 | €43,751 | €125,148 | €77,974 | €132,997 | €164,053 | €94,659 | €123,072 | ▲ 30.0% |
| Financial income75/76B | - | - | - | €10 | €0 | €40 | €1,605 | €1,552 | ▼ 3.3% |
| Recurring financial income75 | €0 | €101 | €13 | €10 | €0 | €40 | €1,605 | €1,552 | ▼ 3.3% |
| Financial charges65/66B | - | - | - | €746 | €896 | €2,249 | €2,537 | €2,855 | ▲ 12.5% |
| Recurring financial charges65 | €330 | €621 | €507 | €746 | €896 | €2,249 | €2,537 | €2,855 | ▲ 12.5% |
| Profit (loss) for the period before taxes9903 | €38,555 | €43,231 | €124,655 | €77,238 | €132,100 | €161,844 | €93,727 | €121,769 | ▲ 29.9% |
| Income taxes67/77 | €10,755 | €9,910 | €26,461 | €15,418 | €25,493 | €37,467 | €20,384 | €27,451 | ▲ 34.7% |
| Profit (loss) for the period9904 | €27,800 | €33,322 | €98,194 | €61,820 | €106,607 | €124,377 | €73,343 | €94,318 | ▲ 28.6% |
| Profit (loss) for the period to be appropriated9905 | €27,800 | €33,322 | €98,194 | €61,820 | €106,607 | €124,377 | €73,343 | €94,318 | ▲ 28.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €105,820 | €169,324 | €295,141 | €340,566 | €486,600 | €629,398 | €727,111 | €815,130 | ▲ 12.1% |
| Fixed assets21/28 | €28,868 | €47,958 | €76,075 | €57,495 | €90,407 | €138,407 | €93,131 | €88,412 | ▼ 5.1% |
| Tangible fixed assets22/27 | €28,868 | €47,958 | €76,075 | €57,495 | €90,407 | €138,407 | €93,131 | €88,412 | ▼ 5.1% |
| Land and buildings22 | - | - | - | €3,224 | €2,086 | €948 | - | - | - |
| Plant, machinery and equipment23 | - | - | - | €14,150 | €23,273 | €18,797 | €14,321 | €10,761 | ▼ 24.9% |
| Furniture and vehicles24 | - | - | - | €40,121 | €65,048 | €118,662 | €78,810 | €77,651 | ▼ 1.5% |
| Current assets29/58 | €76,951 | €121,366 | €219,066 | €283,071 | €396,193 | €490,991 | €633,980 | €726,718 | ▲ 14.6% |
| Stocks and contracts in progress3 | - | - | - | €2,844 | €5,358 | €22,102 | €26,455 | €25,072 | ▼ 5.2% |
| Stocks30/36 | - | - | - | €2,844 | €5,358 | €22,102 | €26,455 | €25,072 | ▼ 5.2% |
| Amounts receivable within one year40/41 | €35,981 | €31,533 | €47,641 | €22,472 | €68,397 | €134,821 | €549,779 | €481,373 | ▼ 12.4% |
| Trade receivables40 | - | - | - | €9,840 | €46,936 | €110,029 | €131,599 | €62,405 | ▼ 52.6% |
| Other amounts receivable41 | - | - | - | €12,632 | €21,461 | €24,793 | €418,180 | €418,968 | ▲ 0.2% |
| Cash at bank and in hand54/58 | €40,252 | €88,322 | €168,430 | €254,853 | €317,978 | €329,144 | €51,431 | €212,473 | ▲ 313% |
| Deferred charges and accrued income490/1 | - | - | - | €2,903 | €4,461 | €4,924 | €6,315 | €7,801 | ▲ 23.5% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €105,820 | €169,324 | €295,141 | €340,566 | €486,600 | €629,398 | €727,111 | €815,130 | ▲ 12.1% |
| Equity10/15 | €77,516 | €109,338 | €207,531 | €269,352 | €375,959 | €500,336 | €573,679 | €586,668 | ▲ 2.3% |
| Contributions10/11 | €12,400 | €12,400 | - | €12,400 | €12,400 | €12,400 | €12,400 | €12,400 | = |
| Reserves13 | €29,660 | €59,660 | €59,660 | €59,660 | €59,660 | €59,660 | €59,660 | €1,860 | ▼ 96.9% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Other1319 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | €57,800 | €57,800 | €57,800 | €57,800 | - | - |
| Profit (loss) carried forward14 | €35,456 | €37,278 | €135,471 | €197,292 | €303,899 | €428,276 | €501,619 | €572,408 | ▲ 14.1% |
| Amounts payable17/49 | €28,304 | €59,986 | €87,610 | €71,214 | €110,641 | €129,062 | €153,432 | €228,462 | ▲ 48.9% |
| Amounts payable after more than one year17 | €8,231 | €21,754 | €38,176 | €20,118 | €39,166 | €48,650 | €29,594 | €12,817 | ▼ 56.7% |
| Financial debts170/4 | - | - | - | €20,118 | €39,166 | €48,650 | €29,594 | €12,817 | ▼ 56.7% |
| Amounts payable within one year42/48 | €20,072 | €38,232 | €49,434 | €51,096 | €71,475 | €80,412 | €123,838 | €215,645 | ▲ 74.1% |
| Current portion of amounts payable after more than one year42 | - | - | - | €18,058 | €22,779 | €26,774 | €19,136 | €16,777 | ▼ 12.3% |
| Financial debts43 | - | - | - | €3,806 | €5,037 | €5,102 | €5,114 | €12,822 | ▲ 151% |
| Credit institutions430/8 | - | - | - | €3,806 | €5,037 | €5,102 | €5,114 | €12,822 | ▲ 151% |
| Trade debts44 | €5,962 | €14,654 | €24,016 | €25,930 | €29,135 | €32,724 | €92,121 | €98,828 | ▲ 7.3% |
| Suppliers440/4 | - | - | - | €25,930 | €29,135 | €32,724 | €92,121 | €98,828 | ▲ 7.3% |
| Taxes, remuneration and social security45 | - | - | - | €3,302 | €14,523 | €15,812 | €7,467 | €5,890 | ▼ 21.1% |
| Taxes450/3 | - | - | - | - | €6,615 | €7,467 | €7,467 | €5,890 | ▼ 21.1% |
| Remuneration and social security454/9 | - | - | - | €3,302 | €7,908 | €8,345 | - | - | - |
| Other amounts payable47/48 | - | - | - | - | - | - | - | €81,329 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27,800 | €33,322 | €98,194 | €61,820 | €106,607 | €124,377 | €73,343 | €94,318 | ▲ 28.6% |
| + Depreciation and write-downs630 | €7,625 | €25,372 | €21,912 | €28,989 | €27,188 | €33,690 | €45,276 | €45,231 | ▼ 0.1% |
| Operating cash flow (approximation) | €35,425 | €58,693 | €120,105 | €90,809 | €133,795 | €158,068 | €118,618 | €139,550 | ▲ 17.6% |
| Investment in fixed assets (approximation) | - | -€44,461 | -€50,029 | -€10,409 | -€60,100 | -€81,690 | €0 | -€40,512 | - |
| Change in cash | - | €48,070 | €80,108 | €86,422 | €63,125 | €11,166 | -€277,713 | €161,042 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 34,693 companies had the same profile as KL TECHNICS has now. Two years later, 95.3% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
95.3%
was still going
3.9%
stopped otherwise
0.7%
went bankrupt
That fits the bankruptcy probability of KL TECHNICS itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for KL TECHNICS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00230022 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00448410 | |
| 31-12-2023 | micro format | 07-08-2024 | 2024-00342109 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00368787 | |
| 31-12-2021 | micro format | 11-08-2022 | 2022-20290273 | |
| 31-12-2020 | micro format | 13-09-2021 | 2021-67200281 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-58200153 | |
| 31-12-2018 | micro format | 05-08-2019 | 2019-43600145 | |
| 31-12-2017 | micro format | 01-08-2018 | 2018-42500165 | |
| 31-12-2016 | micro format | 27-07-2017 | 2017-37300588 |