Skip to content

KISA

Active
Private limited companyfounded 2024active for 2 yearsTroonplaats 8-10, 2018 Antwerpen, BelgiumKBO/BCE: BE 1010.989.428
Summary

The computed 12-month bankruptcy probability of KISA is 3.2% (moderate). The 2025 annual accounts show equity of €67,721 and a net result of -€22,279. Its solvency ranks better than 28% of 12,724 sector peers (NACE 47, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (68 days) Filed on 7 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00553542.

Turnover
≈ €880,000
Estimated: probably between €620,000 and €1.3m
Total assets
€382,469
Net result
-€22,279
Working capital
€8,840

Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €382,469
Fixed assets €237,109
Current assets €145,360
Equity and liabilities €382,469
Equity €67,721
Debt €314,748
Debt finances 82.3% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€57,398
Cash flow
€29,485
Current ratio
1.06
Quick ratio
0.57
Debt to equity
4.65
ROE
-32.9%
ROA
-5.8%
Interest coverage
1.98
Debt ≤ 1 year
€136,521
Debt > 1 year
€178,227
Staff costs
€24,837

Peer companies

Historical observation

Of the 1,271 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 93.4% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.4% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,271 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€382,469
Fixed assets21/28€237,109
Intangible fixed assets21€1,224
Tangible fixed assets22/27€235,886
Plant, machinery and equipment23€3,031
Other tangible fixed assets26€232,854
Current assets29/58€145,360
Stocks and contracts in progress3€67,852
Stocks30/36€67,852
Amounts receivable within one year40/41€30,593
Trade receivables40€5,972
Other amounts receivable41€24,621
Cash at bank and in hand54/58€41,833
Deferred charges and accrued income490/1€5,083
Equity and liabilities
Total equity and liabilities10/49€382,469
Equity10/15€67,721
Contributions10/11€90,000
Profit (loss) carried forward14-€22,279
Amounts payable17/49€314,748
Amounts payable after more than one year17€178,227
Financial debts170/4€178,227
Amounts payable within one year42/48€136,521
Current portion of amounts payable after more than one year42€30,015
Trade debts44€103,050
Suppliers440/4€103,050
Taxes, remuneration and social security45€3,456
Remuneration and social security454/9€3,456
Income statement Code2025
Remuneration, social security and pensions62€24,837
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,764
Other operating charges640/8€539
Gross operating margin9900€82,774
Operating profit (loss)9901€5,634
Financial income75/76B€1,122
Recurring financial income75€1,122
Financial charges65/66B€29,035
Recurring financial charges65€29,035
Profit (loss) for the period before taxes9903-€22,279
Profit (loss) for the period9904-€22,279
Profit (loss) for the period to be appropriated9905-€22,279
Appropriation of the result
Profit (loss) to be appropriated9906-€22,279
Social balance sheet
Average headcount (FTE)90870.4

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€24,837
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,764
Other operating charges640/8€539
Gross operating margin9900€82,774
Operating profit (loss)9901€5,634
Financial income75/76B€1,122
Recurring financial income75€1,122
Financial charges65/66B€29,035
Recurring financial charges65€29,035
Profit (loss) for the period before taxes9903-€22,279
Profit (loss) for the period9904-€22,279
Profit (loss) for the period to be appropriated9905-€22,279
Line2025
Assets
Total assets20/58€382,469
Fixed assets21/28€237,109
Intangible fixed assets21€1,224
Tangible fixed assets22/27€235,886
Plant, machinery and equipment23€3,031
Other tangible fixed assets26€232,854
Current assets29/58€145,360
Stocks and contracts in progress3€67,852
Stocks30/36€67,852
Amounts receivable within one year40/41€30,593
Trade receivables40€5,972
Other amounts receivable41€24,621
Cash at bank and in hand54/58€41,833
Deferred charges and accrued income490/1€5,083
Equity and liabilities
Total equity and liabilities10/49€382,469
Equity10/15€67,721
Contributions10/11€90,000
Profit (loss) carried forward14-€22,279
Amounts payable17/49€314,748
Amounts payable after more than one year17€178,227
Financial debts170/4€178,227
Amounts payable within one year42/48€136,521
Current portion of amounts payable after more than one year42€30,015
Trade debts44€103,050
Suppliers440/4€103,050
Taxes, remuneration and social security45€3,456
Remuneration and social security454/9€3,456
Line2025
Profit (loss) for the period9904-€22,279
+ Depreciation and write-downs630€51,764
Operating cash flow (approximation)€29,485

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 abbreviated format 07-10-2026 2026-00553542

Similar companies · same sector, comparable size

Of the 10,337 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 6,010. 4,760 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.