Skip to content

KINRUSA

Active Public limited companyfounded 1991active for 35 yearsReningestraat 3, 8900 YpresKBO/BCE: BE 0444.474.784

Annual accounts 2025

micro format, filed on 11-06-2026, 50 days before the deadline
€13,513
▼ 20.1%
-€22,201
▼ €3,105
-€22,231
▼ €3,103
-€595,062
▲ €9,868
24.8%
▼ 1.6 percentage points
0.06
▲ 0.00

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €63,000. Estimated: probably between €30,000 and €130,000.

Balance sheet

balance sheet total €844,901 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

24.8%

Higher than 26% of 39,360 companies in 2025.

0.06

Lower than 95% of 38,044 companies in 2025.

-2.6%

Higher than 14% of 38,516 companies in 2025.

KINRUSA Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 844,901877,185910,850959,706998,9371.1m1.2m1.2m1.3m1.3m1.4m1.4m1.4m1.4m1.6m1.0m470,932463,468470,510
21/28 804,620836,719867,863898,575930,246961,918989,5451.2m1.2m1.3m1.3m1.3m1.3m1.4m1.5m764,825227,046238,674250,303
22/27 804,620836,719867,863898,575930,246961,918989,5451.2m1.2m1.3m1.3m1.3m1.3m1.4m1.5m764,825227,046238,674250,303
22 803,908834,847865,787896,726927,666958,605989,5451.2m1.2m1.2m1.3m1.3m1.3m1.4m1.5m764,825227,046238,674250,303
24 7121,8722,0761,8482,5813,313-------------
29/58 40,28240,46642,98661,13168,690112,284220,54444,25053,76083,102113,50541,1608,70116,61981,312241,100243,886224,794220,207
40/41 -028,14128,31228,72044,34737,95840,05942,00179,924106,91037,2404796,39221,04294,20715,0702,7265,855
40 -----1131139,684-24,76094,81037,240-6,05018,3923,44512,185-4,840
41 -028,14128,31228,72044,23537,84630,37542,00155,16412,100-4793422,65090,7622,8852,7261,015
50/53 --------------30,000139,000214,410221,944212,000
54/58 39,65939,87414,56232,56438,79166,332181,8222,63010,4991,9435,3682,6938,22210,22730,2707,89314,229-2,352
490/1 6235922832551,1791,6047631,5601,2601,2351,2271,227----177124-
Balance sheet: equity and liabilities
10/49 844,901877,185910,850959,706998,9371.1m1.2m1.2m1.3m1.3m1.4m1.4m1.4m1.4m1.6m1.0m470,932463,468470,510
10/15 209,557231,789250,917286,970322,626362,419391,929223,083240,875271,667281,753219,637193,737187,169264,846297,997295,812280,930269,797
10/11 262,051262,051262,051262,051262,051262,051262,051262,051262,051262,051262,051262,051260,000260,000260,000260,000260,000260,000260,000
10 262,051262,051262,051262,051262,051--------------
100 262,051262,051262,051262,051262,051262,051262,051262,051262,051262,051262,051262,051260,000260,000260,000260,000260,000260,000260,000
13 129,878129,878129,878129,878129,878129,878129,87845,83745,83745,83745,83745,83745,83739,26939,26939,26937,08422,20211,069
130/1 26,20526,20526,20526,20526,20526,205-------------
130 26,20526,20526,20526,20526,20526,20526,20526,00026,00026,00026,00026,00026,00026,00026,00026,00026,00022,20211,069
133 103,673103,673103,673103,673103,673103,673103,67319,83719,83719,83719,83719,83719,83713,26913,26913,26911,084--
14 -182,372-160,141-141,012-104,959-69,303-29,510--84,804-67,013-36,221-26,135-88,251-112,100-112,100-34,423-1,272-1,272-1,272-1,272
17/49 635,344645,396659,933672,736676,311711,783818,159989,6971.0m1.1m1.1m1.2m1.2m1.2m1.3m707,928175,120182,538200,713
17 -----139,685245,393471,371502,484538,828659,447710,726734,009770,381805,229485,972160,332171,003181,155
170/4 -----139,685245,393471,371502,484538,828659,447710,726734,009770,381805,229485,972160,332171,003181,155
42/48 635,344645,396659,933672,736676,311572,098572,555516,357519,266523,775464,182448,546428,887472,561489,787221,95614,18411,43919,558
42 -----8,28213,52331,07736,26936,69349,88645,96736,37234,84833,39023,36810,67110,1529,658
44 3,5421,62002,138791-15,2971,267804,1972,0001,4391,6945121,3602,338133-5,989
440/4 3,5421,62002,138791-15,2971,267804,1972,0001,4391,6945121,3602,338133-5,989
46 ------4,110-----485------
45 -0544,5903751052,8156291622,39812,41413,3254,9623,7264,404-2,110173,146
450/3 -0544,5903751052,8156291622,39812,41413,3254,9623,7264,404-2,110173,146
47/48 631,802643,777659,879666,008675,145563,711536,809483,385482,755480,487399,882387,815385,374433,475450,633196,2501,2701,270765
492/3 ------2111,9691,9701,9713,567---493-60496-
Income statement
76A ------276,953-----22,771------
9900 13,51316,909-7135,226-3,4083,570269,13441,15329,76657,355156,552124,62885,32070,67152,13938,19421,48525,27527,928
630 32,09932,38431,80131,67231,67231,28930,93942,30542,30442,30542,30544,81165,56065,55165,55123,69211,62911,62911,629
640/8 3,6153,6223,3923,1693,5973,4054,3144,7514,7114,2165,5315,1033,30551,7421,4342,5131,4091,451373
66A -021----------------
9901 -22,201-19,097-35,928-29,615-38,677-31,124233,881-5,902-17,24910,834108,71674,71416,455-46,622-14,84611,9898,44712,19515,926
75/76B ------149---11-3,52510,4507,79715,8518,7146,766
75 ------149---11-3,52510,4507,79715,8518,7146,766
65/66B 3031331201,0054,19712,96511,75813,38220,92046,60150,86632,65834,58028,75517,6019,4169,77711,229
65 3031331201,0054,19712,96511,75813,38220,92046,60150,86632,65834,58028,75517,6019,4169,77711,229
9903 -22,231-19,128-35,961-29,735-39,682-35,321221,064-17,660-30,631-10,08662,11623,8496,568-77,677-33,1512,18514,88211,13211,463
67/77 -0925,921111-5,81152,218132162---------1,580
9904 -22,231-19,128-36,053-35,656-39,793-29,510168,846-17,792-30,793-10,08662,11623,8496,568-77,677-33,1512,18514,88211,1329,883
9905 -22,231-19,128-36,053-35,656-39,793-29,510168,846-17,792-30,793-10,08662,11623,8496,568-77,677-33,1512,18514,88211,1329,883
Appropriation of the result
9906 -182,372-160,141-141,012-104,959-69,303-29,51084,042-84,804-67,013-36,221-26,135-88,251-105,532-112,100-34,42391313,6109,8608,611
14P -160,141-141,012-104,959-69,303-29,510--------------
691/2 ------84,042-----6,568--2,18514,88211,1329,883
6920 ------205---------3,79811,1329,883
6921 ------83,837-----6,568--2,18511,084--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1992-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 11-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 11-06-2026 2026-00165566 PDF
31-12-2024 micro format 18-07-2025 2025-00283396 PDF
31-12-2023 micro format 21-08-2024 2024-00355093 PDF
31-12-2022 micro format 30-08-2023 2023-00379155 PDF
31-12-2021 abbreviated format 08-07-2022 2022-20161100 PDF
31-12-2020 abbreviated format 31-08-2021 2021-62600596 PDF
31-12-2019 abbreviated format 09-07-2020 2020-29400042 PDF
31-12-2018 abbreviated format 03-07-2019 2019-28300059 PDF
31-12-2017 micro format 21-06-2018 2018-21200301 PDF
31-12-2016 micro format 03-07-2017 2017-26800391 PDF
31-12-2015 abbreviated format 28-07-2016 2016-39600461 PDF
31-12-2014 abbreviated format 19-06-2015 2015-19700587 PDF
31-12-2013 abbreviated format 19-08-2014 2014-44000184 PDF
31-12-2012 abbreviated format 16-07-2013 2013-31100591 PDF
31-12-2011 abbreviated format 05-10-2012 2012-60500377 PDF
31-12-2010 abbreviated format 30-06-2011 2011-25100328 PDF
31-12-2009 abbreviated format 06-07-2010 2010-27400513 PDF
31-12-2008 abbreviated format 29-06-2009 2009-32000254 PDF
31-12-2007 abbreviated format 29-09-2008 2008-75700284 PDF
31-12-2006 abbreviated format 26-06-2007 2007-26800374 PDF
31-12-2005 abbreviated format 05-07-2006 2006-41304478 PDF
31-12-2004 abbreviated format 23-11-2005 2005-86801989 PDF
31-12-2003 abbreviated format 29-07-2004 2004-54401730 PDF
31-12-2002 abbreviated format 04-07-2003 2003-39502723 PDF
31-12-2001 abbreviated format 22-07-2002 2002-40501430 PDF
31-12-2000 abbreviated format 11-06-2001 2001-19505326 PDF
31-12-1999 abbreviated format 07-07-2000 2000-39000598 PDF
31-12-1998 abbreviated format 05-10-1999 1999-51503079 PDF
31-12-1997 abbreviated format 20-07-1998 1998-34602265 PDF
31-12-1996 abbreviated format 08-04-1998 1998-06501182 PDF
31-12-1995 abbreviated format 09-09-1996 1996-43004252 PDF
31-12-1994 abbreviated format 11-08-1995 1995-45600401 PDF
31-12-1993 abbreviated format 20-12-1996 1996-54301984 PDF
31-12-1992 abbreviated format 24-08-1993 1993-32803387 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
9,89813,287-4,1272,057-7,005165264,82036,40225,05553,139151,021119,52582,01518,92950,70535,68120,07623,82427,555
9,86813,256-4,252-3,984-8,1211,779199,78524,51211,51132,219104,42168,66072,128-12,12632,40025,87726,51122,76121,512
01,2401,090003,662-148,047000034,62800779,769561,47110200,000
-21525,312-18,002-6,227-27,541-115,490179,192-7,8698,556-3,4252,675-5,529-2,005-20,04322,377-6,336---
-595,062-604,930-616,946-611,605-607,620-459,814-352,011-472,108-465,506-440,673-350,677-407,386-420,186-455,942-408,47519,144229,702213,355200,649
24.8%26.4%27.5%29.9%32.3%33.7%32.4%18.4%19.0%20.3%20.0%15.9%14.3%13.1%17.0%29.6%62.8%60.6%57.3%
0.060.060.070.090.100.200.390.090.100.160.240.090.020.040.171.0917.1919.6511.26
3.032.782.632.342.101.962.094.444.253.924.005.286.006.644.892.380.590.650.74
-10.6%-8.3%-14.4%-12.4%-12.3%-8.1%43.1%-8.0%-12.8%-3.7%22.0%10.9%3.4%-41.5%-12.5%0.7%5.0%4.0%3.7%
-2.6%-2.2%-4.0%-3.7%-4.0%-2.7%14.0%-1.5%-2.4%-0.8%4.4%1.7%0.5%-5.4%-2.1%0.2%3.2%2.4%2.1%
over 100over 100-126.9817.14-6.97--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€1,240€1,090--
€32,099€32,384€31,801€31,672€31,672

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on KINRUSA

The operating result for 2025 is a loss of €22,201, larger than the loss of €19,097 in 2024.

Debt's share of the balance-sheet total rises from 73.6% to 75.2%. Equity and debt are lower.

Next steps