KINRUSA
Annual accounts 2025
micro format, filed on 11-06-2026, 50 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €63,000. Estimated: probably between €30,000 and €130,000.
Balance sheet
balance sheet total €844,901 on 31-12-2025in euro
in euro
Position in the sector
24.8%
Higher than 26% of 39,360 companies in 2025.
0.06
Lower than 95% of 38,044 companies in 2025.
-2.6%
Higher than 14% of 38,516 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
844,901 | 877,185 | 910,850 | 959,706 | 998,937 | 1.1m | 1.2m | 1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.4m | 1.6m | 1.0m | 470,932 | 463,468 | 470,510 | |
21/28 |
804,620 | 836,719 | 867,863 | 898,575 | 930,246 | 961,918 | 989,545 | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.5m | 764,825 | 227,046 | 238,674 | 250,303 | |
22/27 |
804,620 | 836,719 | 867,863 | 898,575 | 930,246 | 961,918 | 989,545 | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.3m | 1.4m | 1.5m | 764,825 | 227,046 | 238,674 | 250,303 | |
22 |
803,908 | 834,847 | 865,787 | 896,726 | 927,666 | 958,605 | 989,545 | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.4m | 1.5m | 764,825 | 227,046 | 238,674 | 250,303 | |
24 |
712 | 1,872 | 2,076 | 1,848 | 2,581 | 3,313 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
40,282 | 40,466 | 42,986 | 61,131 | 68,690 | 112,284 | 220,544 | 44,250 | 53,760 | 83,102 | 113,505 | 41,160 | 8,701 | 16,619 | 81,312 | 241,100 | 243,886 | 224,794 | 220,207 | |
40/41 |
- | 0 | 28,141 | 28,312 | 28,720 | 44,347 | 37,958 | 40,059 | 42,001 | 79,924 | 106,910 | 37,240 | 479 | 6,392 | 21,042 | 94,207 | 15,070 | 2,726 | 5,855 | |
40 |
- | - | - | - | - | 113 | 113 | 9,684 | - | 24,760 | 94,810 | 37,240 | - | 6,050 | 18,392 | 3,445 | 12,185 | - | 4,840 | |
41 |
- | 0 | 28,141 | 28,312 | 28,720 | 44,235 | 37,846 | 30,375 | 42,001 | 55,164 | 12,100 | - | 479 | 342 | 2,650 | 90,762 | 2,885 | 2,726 | 1,015 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | 139,000 | 214,410 | 221,944 | 212,000 | |
54/58 |
39,659 | 39,874 | 14,562 | 32,564 | 38,791 | 66,332 | 181,822 | 2,630 | 10,499 | 1,943 | 5,368 | 2,693 | 8,222 | 10,227 | 30,270 | 7,893 | 14,229 | - | 2,352 | |
490/1 |
623 | 592 | 283 | 255 | 1,179 | 1,604 | 763 | 1,560 | 1,260 | 1,235 | 1,227 | 1,227 | - | - | - | - | 177 | 124 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
844,901 | 877,185 | 910,850 | 959,706 | 998,937 | 1.1m | 1.2m | 1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.4m | 1.6m | 1.0m | 470,932 | 463,468 | 470,510 | |
10/15 |
209,557 | 231,789 | 250,917 | 286,970 | 322,626 | 362,419 | 391,929 | 223,083 | 240,875 | 271,667 | 281,753 | 219,637 | 193,737 | 187,169 | 264,846 | 297,997 | 295,812 | 280,930 | 269,797 | |
10/11 |
262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 260,000 | 260,000 | 260,000 | 260,000 | 260,000 | 260,000 | 260,000 | |
10 |
262,051 | 262,051 | 262,051 | 262,051 | 262,051 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 262,051 | 260,000 | 260,000 | 260,000 | 260,000 | 260,000 | 260,000 | 260,000 | |
13 |
129,878 | 129,878 | 129,878 | 129,878 | 129,878 | 129,878 | 129,878 | 45,837 | 45,837 | 45,837 | 45,837 | 45,837 | 45,837 | 39,269 | 39,269 | 39,269 | 37,084 | 22,202 | 11,069 | |
130/1 |
26,205 | 26,205 | 26,205 | 26,205 | 26,205 | 26,205 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
26,205 | 26,205 | 26,205 | 26,205 | 26,205 | 26,205 | 26,205 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 22,202 | 11,069 | |
133 |
103,673 | 103,673 | 103,673 | 103,673 | 103,673 | 103,673 | 103,673 | 19,837 | 19,837 | 19,837 | 19,837 | 19,837 | 19,837 | 13,269 | 13,269 | 13,269 | 11,084 | - | - | |
14 |
-182,372 | -160,141 | -141,012 | -104,959 | -69,303 | -29,510 | - | -84,804 | -67,013 | -36,221 | -26,135 | -88,251 | -112,100 | -112,100 | -34,423 | -1,272 | -1,272 | -1,272 | -1,272 | |
17/49 |
635,344 | 645,396 | 659,933 | 672,736 | 676,311 | 711,783 | 818,159 | 989,697 | 1.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | 707,928 | 175,120 | 182,538 | 200,713 | |
17 |
- | - | - | - | - | 139,685 | 245,393 | 471,371 | 502,484 | 538,828 | 659,447 | 710,726 | 734,009 | 770,381 | 805,229 | 485,972 | 160,332 | 171,003 | 181,155 | |
170/4 |
- | - | - | - | - | 139,685 | 245,393 | 471,371 | 502,484 | 538,828 | 659,447 | 710,726 | 734,009 | 770,381 | 805,229 | 485,972 | 160,332 | 171,003 | 181,155 | |
42/48 |
635,344 | 645,396 | 659,933 | 672,736 | 676,311 | 572,098 | 572,555 | 516,357 | 519,266 | 523,775 | 464,182 | 448,546 | 428,887 | 472,561 | 489,787 | 221,956 | 14,184 | 11,439 | 19,558 | |
42 |
- | - | - | - | - | 8,282 | 13,523 | 31,077 | 36,269 | 36,693 | 49,886 | 45,967 | 36,372 | 34,848 | 33,390 | 23,368 | 10,671 | 10,152 | 9,658 | |
44 |
3,542 | 1,620 | 0 | 2,138 | 791 | - | 15,297 | 1,267 | 80 | 4,197 | 2,000 | 1,439 | 1,694 | 512 | 1,360 | 2,338 | 133 | - | 5,989 | |
440/4 |
3,542 | 1,620 | 0 | 2,138 | 791 | - | 15,297 | 1,267 | 80 | 4,197 | 2,000 | 1,439 | 1,694 | 512 | 1,360 | 2,338 | 133 | - | 5,989 | |
46 |
- | - | - | - | - | - | 4,110 | - | - | - | - | - | 485 | - | - | - | - | - | - | |
45 |
- | 0 | 54 | 4,590 | 375 | 105 | 2,815 | 629 | 162 | 2,398 | 12,414 | 13,325 | 4,962 | 3,726 | 4,404 | - | 2,110 | 17 | 3,146 | |
450/3 |
- | 0 | 54 | 4,590 | 375 | 105 | 2,815 | 629 | 162 | 2,398 | 12,414 | 13,325 | 4,962 | 3,726 | 4,404 | - | 2,110 | 17 | 3,146 | |
47/48 |
631,802 | 643,777 | 659,879 | 666,008 | 675,145 | 563,711 | 536,809 | 483,385 | 482,755 | 480,487 | 399,882 | 387,815 | 385,374 | 433,475 | 450,633 | 196,250 | 1,270 | 1,270 | 765 | |
492/3 |
- | - | - | - | - | - | 211 | 1,969 | 1,970 | 1,971 | 3,567 | - | - | - | 493 | - | 604 | 96 | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | 276,953 | - | - | - | - | - | 22,771 | - | - | - | - | - | - | |
9900 |
13,513 | 16,909 | -713 | 5,226 | -3,408 | 3,570 | 269,134 | 41,153 | 29,766 | 57,355 | 156,552 | 124,628 | 85,320 | 70,671 | 52,139 | 38,194 | 21,485 | 25,275 | 27,928 | |
630 |
32,099 | 32,384 | 31,801 | 31,672 | 31,672 | 31,289 | 30,939 | 42,305 | 42,304 | 42,305 | 42,305 | 44,811 | 65,560 | 65,551 | 65,551 | 23,692 | 11,629 | 11,629 | 11,629 | |
640/8 |
3,615 | 3,622 | 3,392 | 3,169 | 3,597 | 3,405 | 4,314 | 4,751 | 4,711 | 4,216 | 5,531 | 5,103 | 3,305 | 51,742 | 1,434 | 2,513 | 1,409 | 1,451 | 373 | |
66A |
- | 0 | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-22,201 | -19,097 | -35,928 | -29,615 | -38,677 | -31,124 | 233,881 | -5,902 | -17,249 | 10,834 | 108,716 | 74,714 | 16,455 | -46,622 | -14,846 | 11,989 | 8,447 | 12,195 | 15,926 | |
75/76B |
- | - | - | - | - | - | 149 | - | - | - | 1 | 1 | - | 3,525 | 10,450 | 7,797 | 15,851 | 8,714 | 6,766 | |
75 |
- | - | - | - | - | - | 149 | - | - | - | 1 | 1 | - | 3,525 | 10,450 | 7,797 | 15,851 | 8,714 | 6,766 | |
65/66B |
30 | 31 | 33 | 120 | 1,005 | 4,197 | 12,965 | 11,758 | 13,382 | 20,920 | 46,601 | 50,866 | 32,658 | 34,580 | 28,755 | 17,601 | 9,416 | 9,777 | 11,229 | |
65 |
30 | 31 | 33 | 120 | 1,005 | 4,197 | 12,965 | 11,758 | 13,382 | 20,920 | 46,601 | 50,866 | 32,658 | 34,580 | 28,755 | 17,601 | 9,416 | 9,777 | 11,229 | |
9903 |
-22,231 | -19,128 | -35,961 | -29,735 | -39,682 | -35,321 | 221,064 | -17,660 | -30,631 | -10,086 | 62,116 | 23,849 | 6,568 | -77,677 | -33,151 | 2,185 | 14,882 | 11,132 | 11,463 | |
67/77 |
- | 0 | 92 | 5,921 | 111 | -5,811 | 52,218 | 132 | 162 | - | - | - | - | - | - | - | - | - | 1,580 | |
9904 |
-22,231 | -19,128 | -36,053 | -35,656 | -39,793 | -29,510 | 168,846 | -17,792 | -30,793 | -10,086 | 62,116 | 23,849 | 6,568 | -77,677 | -33,151 | 2,185 | 14,882 | 11,132 | 9,883 | |
9905 |
-22,231 | -19,128 | -36,053 | -35,656 | -39,793 | -29,510 | 168,846 | -17,792 | -30,793 | -10,086 | 62,116 | 23,849 | 6,568 | -77,677 | -33,151 | 2,185 | 14,882 | 11,132 | 9,883 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-182,372 | -160,141 | -141,012 | -104,959 | -69,303 | -29,510 | 84,042 | -84,804 | -67,013 | -36,221 | -26,135 | -88,251 | -105,532 | -112,100 | -34,423 | 913 | 13,610 | 9,860 | 8,611 | |
14P |
-160,141 | -141,012 | -104,959 | -69,303 | -29,510 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 84,042 | - | - | - | - | - | 6,568 | - | - | 2,185 | 14,882 | 11,132 | 9,883 | |
6920 |
- | - | - | - | - | - | 205 | - | - | - | - | - | - | - | - | - | 3,798 | 11,132 | 9,883 | |
6921 |
- | - | - | - | - | - | 83,837 | - | - | - | - | - | 6,568 | - | - | 2,185 | 11,084 | - | - | |
| Document | ||||||||||||||||||||
The accounts for 15 older financial years (1992-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 11-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 11-06-2026 | 2026-00165566 | |
| 31-12-2024 | micro format | 18-07-2025 | 2025-00283396 | |
| 31-12-2023 | micro format | 21-08-2024 | 2024-00355093 | |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00379155 | |
| 31-12-2021 | abbreviated format | 08-07-2022 | 2022-20161100 | |
| 31-12-2020 | abbreviated format | 31-08-2021 | 2021-62600596 | |
| 31-12-2019 | abbreviated format | 09-07-2020 | 2020-29400042 | |
| 31-12-2018 | abbreviated format | 03-07-2019 | 2019-28300059 | |
| 31-12-2017 | micro format | 21-06-2018 | 2018-21200301 | |
| 31-12-2016 | micro format | 03-07-2017 | 2017-26800391 | |
| 31-12-2015 | abbreviated format | 28-07-2016 | 2016-39600461 | |
| 31-12-2014 | abbreviated format | 19-06-2015 | 2015-19700587 | |
| 31-12-2013 | abbreviated format | 19-08-2014 | 2014-44000184 | |
| 31-12-2012 | abbreviated format | 16-07-2013 | 2013-31100591 | |
| 31-12-2011 | abbreviated format | 05-10-2012 | 2012-60500377 | |
| 31-12-2010 | abbreviated format | 30-06-2011 | 2011-25100328 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-27400513 | |
| 31-12-2008 | abbreviated format | 29-06-2009 | 2009-32000254 | |
| 31-12-2007 | abbreviated format | 29-09-2008 | 2008-75700284 | |
| 31-12-2006 | abbreviated format | 26-06-2007 | 2007-26800374 | |
| 31-12-2005 | abbreviated format | 05-07-2006 | 2006-41304478 | |
| 31-12-2004 | abbreviated format | 23-11-2005 | 2005-86801989 | |
| 31-12-2003 | abbreviated format | 29-07-2004 | 2004-54401730 | |
| 31-12-2002 | abbreviated format | 04-07-2003 | 2003-39502723 | |
| 31-12-2001 | abbreviated format | 22-07-2002 | 2002-40501430 | |
| 31-12-2000 | abbreviated format | 11-06-2001 | 2001-19505326 | |
| 31-12-1999 | abbreviated format | 07-07-2000 | 2000-39000598 | |
| 31-12-1998 | abbreviated format | 05-10-1999 | 1999-51503079 | |
| 31-12-1997 | abbreviated format | 20-07-1998 | 1998-34602265 | |
| 31-12-1996 | abbreviated format | 08-04-1998 | 1998-06501182 | |
| 31-12-1995 | abbreviated format | 09-09-1996 | 1996-43004252 | |
| 31-12-1994 | abbreviated format | 11-08-1995 | 1995-45600401 | |
| 31-12-1993 | abbreviated format | 20-12-1996 | 1996-54301984 | |
| 31-12-1992 | abbreviated format | 24-08-1993 | 1993-32803387 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,898 | 13,287 | -4,127 | 2,057 | -7,005 | 165 | 264,820 | 36,402 | 25,055 | 53,139 | 151,021 | 119,525 | 82,015 | 18,929 | 50,705 | 35,681 | 20,076 | 23,824 | 27,555 | ||
| 9,868 | 13,256 | -4,252 | -3,984 | -8,121 | 1,779 | 199,785 | 24,512 | 11,511 | 32,219 | 104,421 | 68,660 | 72,128 | -12,126 | 32,400 | 25,877 | 26,511 | 22,761 | 21,512 | ||
| 0 | 1,240 | 1,090 | 0 | 0 | 3,662 | -148,047 | 0 | 0 | 0 | 0 | 34,628 | 0 | 0 | 779,769 | 561,471 | 1 | 0 | 200,000 | ||
| -215 | 25,312 | -18,002 | -6,227 | -27,541 | -115,490 | 179,192 | -7,869 | 8,556 | -3,425 | 2,675 | -5,529 | -2,005 | -20,043 | 22,377 | -6,336 | - | - | - | ||
| -595,062 | -604,930 | -616,946 | -611,605 | -607,620 | -459,814 | -352,011 | -472,108 | -465,506 | -440,673 | -350,677 | -407,386 | -420,186 | -455,942 | -408,475 | 19,144 | 229,702 | 213,355 | 200,649 | ||
| 24.8% | 26.4% | 27.5% | 29.9% | 32.3% | 33.7% | 32.4% | 18.4% | 19.0% | 20.3% | 20.0% | 15.9% | 14.3% | 13.1% | 17.0% | 29.6% | 62.8% | 60.6% | 57.3% | ||
| 0.06 | 0.06 | 0.07 | 0.09 | 0.10 | 0.20 | 0.39 | 0.09 | 0.10 | 0.16 | 0.24 | 0.09 | 0.02 | 0.04 | 0.17 | 1.09 | 17.19 | 19.65 | 11.26 | ||
| 3.03 | 2.78 | 2.63 | 2.34 | 2.10 | 1.96 | 2.09 | 4.44 | 4.25 | 3.92 | 4.00 | 5.28 | 6.00 | 6.64 | 4.89 | 2.38 | 0.59 | 0.65 | 0.74 | ||
| -10.6% | -8.3% | -14.4% | -12.4% | -12.3% | -8.1% | 43.1% | -8.0% | -12.8% | -3.7% | 22.0% | 10.9% | 3.4% | -41.5% | -12.5% | 0.7% | 5.0% | 4.0% | 3.7% | ||
| -2.6% | -2.2% | -4.0% | -3.7% | -4.0% | -2.7% | 14.0% | -1.5% | -2.4% | -0.8% | 4.4% | 1.7% | 0.5% | -5.4% | -2.1% | 0.2% | 3.2% | 2.4% | 2.1% | ||
| over 100 | over 100 | -126.98 | 17.14 | -6.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €1,240 | €1,090 | - | - |
| €32,099 | €32,384 | €31,801 | €31,672 | €31,672 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on KINRUSA
The operating result for 2025 is a loss of €22,201, larger than the loss of €19,097 in 2024.
Debt's share of the balance-sheet total rises from 73.6% to 75.2%. Equity and debt are lower.