KINOX
Annual accounts 2025
micro format, filed on 30-04-2026, 92 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €42,000 and €200,000.
Balance sheet
balance sheet total €63,064 on 31-12-2025in euro
in euro
Position in the sector
35.2%
Higher than 40% of 2,343 companies in 2025.
1.09
Higher than 30% of 2,309 companies in 2025.
13.0%
Higher than 68% of 2,323 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
63,064 | 56,339 | 63,081 | 62,264 | 83,115 | 82,523 | 61,827 | |
20 |
- | - | - | - | - | - | 555 | |
21/28 |
18,408 | 2,559 | 4,838 | 5,463 | 6,268 | 14,916 | 17,646 | |
22/27 |
18,158 | 2,309 | 4,588 | 5,213 | 6,268 | 14,916 | 17,646 | |
23 |
- | - | 0 | 132 | 778 | 1,676 | 1,326 | |
24 |
18,158 | 2,309 | 4,588 | 5,082 | 5,489 | 688 | - | |
28 |
250 | 250 | 250 | 250 | - | - | - | |
29/58 |
44,656 | 53,780 | 58,244 | 56,801 | 76,848 | 67,607 | 43,626 | |
40/41 |
13,247 | 27,164 | 10,447 | 8,785 | 53,138 | 16,833 | 35,582 | |
40 |
11,300 | 27,126 | 10,155 | 7,740 | 46,816 | 12,134 | 30,643 | |
41 |
1,948 | 38 | 292 | 1,045 | 6,321 | 4,699 | 4,939 | |
54/58 |
28,149 | 23,654 | 44,601 | 45,869 | 21,527 | 49,286 | 6,002 | |
490/1 |
3,259 | 2,963 | 3,195 | 2,148 | 2,184 | 1,488 | 2,043 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
63,064 | 56,339 | 63,081 | 62,264 | 83,115 | 82,523 | 61,827 | |
10/15 |
22,200 | 41,135 | 46,380 | 51,010 | 46,200 | 46,514 | 17,234 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | - | |
11 |
- | - | - | - | - | - | 5,000 | |
1100/10 |
- | - | - | - | - | - | 5,000 | |
13 |
17,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 12,200 | |
133 |
17,200 | 41,200 | 41,200 | 41,200 | 41,200 | 41,200 | 12,200 | |
14 |
0 | -5,065 | 180 | 4,810 | - | 314 | 34 | |
17/49 |
40,864 | 15,204 | 16,702 | 11,254 | 36,915 | 36,009 | 44,593 | |
17 |
- | - | - | - | - | 10,340 | 14,027 | |
170/4 |
- | - | - | - | - | 10,340 | 14,027 | |
42/48 |
40,864 | 15,204 | 16,702 | 11,254 | 36,915 | 25,669 | 30,216 | |
42 |
- | - | - | - | - | 3,686 | 3,623 | |
44 |
1,625 | 5,687 | 6,733 | 3,495 | 7,091 | 6,341 | 19,970 | |
440/4 |
1,625 | 5,687 | 6,733 | 3,495 | 7,091 | 6,341 | 19,970 | |
45 |
12,106 | 7,903 | 8,239 | 7,411 | 22,828 | 15,642 | 6,624 | |
450/3 |
12,106 | 7,903 | 8,239 | 7,411 | 22,828 | 14,505 | 4,066 | |
454/9 |
- | - | - | - | - | 1,137 | 2,558 | |
47/48 |
27,132 | 1,613 | 1,730 | 348 | 6,996 | - | - | |
492/3 |
- | - | - | - | - | - | 350 | |
| Income statement | ||||||||
9900 |
14,816 | -1,693 | -679 | 10,495 | 14,458 | 65,302 | 35,477 | |
62 |
- | - | - | - | - | 15,853 | 13,937 | |
630 |
3,588 | 2,279 | 2,256 | 2,361 | 1,188 | 5,115 | 3,913 | |
631/4 |
- | 0 | 256 | - | - | - | - | |
640/8 |
951 | 861 | 833 | 765 | 3,683 | 739 | 1,855 | |
9901 |
10,278 | -4,833 | -4,023 | 7,369 | 9,587 | 43,596 | 15,772 | |
75/76B |
4 | - | - | - | 315 | 273 | 616 | |
75 |
4 | - | - | - | 315 | 273 | 616 | |
65/66B |
286 | 272 | 462 | 512 | 793 | 329 | 325 | |
65 |
286 | 272 | 462 | 512 | 793 | 329 | 325 | |
9903 |
9,997 | -5,105 | -4,485 | 6,857 | 9,110 | 43,540 | 16,063 | |
67/77 |
1,800 | 140 | 145 | 2,047 | 2,428 | 14,260 | 3,828 | |
9904 |
8,197 | -5,245 | -4,631 | 4,810 | 6,682 | 29,279 | 12,234 | |
9905 |
8,197 | -5,245 | -4,631 | 4,810 | 6,682 | 29,279 | 12,234 | |
| Appropriation of the result | ||||||||
9906 |
3,132 | -5,065 | 180 | 4,810 | 6,996 | 29,314 | 12,234 | |
14P |
-5,065 | 180 | 4,810 | - | 314 | - | - | |
791/2 |
24,000 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 29,000 | 12,200 | |
6921 |
- | - | - | - | - | 29,000 | 12,200 | |
694/7 |
27,132 | - | - | - | 6,996 | - | - | |
694 |
27,132 | - | - | - | 6,996 | - | - | |
| Social balance sheet | ||||||||
9087 |
- | - | - | - | - | 0.9 | 0.9 | |
Hours worked1013 |
- | - | - | - | - | 1,137 | 1,376 | |
| Document | ||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-04-2026 | 2026-00103578 | |
| 31-12-2024 | micro format | 29-05-2025 | 2025-00112308 | |
| 31-12-2023 | micro format | 05-10-2024 | 2024-00497602 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00382739 | |
| 31-12-2021 | micro format | 31-05-2022 | 2022-20042541 | |
| 31-12-2020 | micro format | 24-08-2021 | 2021-53500570 | |
| 31-12-2019 | micro format | 29-09-2020 | 2020-56900286 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 13,866 | -2,554 | -1,767 | 9,730 | 10,775 | 48,710 | 19,685 | ||
| 11,784 | -2,965 | -2,374 | 7,171 | 7,869 | 34,394 | 16,147 | ||
| 19,437 | 0 | 1,631 | 1,557 | 5,090 | 1,830 | 20,435 | ||
| 4,495 | -20,947 | -1,268 | 24,342 | -27,760 | 43,285 | - | ||
| 3,792 | 38,576 | 41,542 | 45,547 | 39,932 | 41,938 | 13,410 | ||
| 35.2% | 73.0% | 73.5% | 81.9% | 55.6% | 56.4% | 27.9% | ||
| 1.09 | 3.54 | 3.49 | 5.05 | 2.08 | 2.63 | 1.44 | ||
| 1.84 | 0.37 | 0.36 | 0.22 | 0.80 | 0.77 | 2.59 | ||
| 36.9% | -12.7% | -10.0% | 9.4% | 14.5% | 62.9% | 71.0% | ||
| 13.0% | -9.3% | -7.3% | 7.7% | 8.0% | 35.5% | 19.8% | ||
| 48.56 | -9.38 | -3.83 | 19.00 | 13.59 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €19,437 | - | €1,631 | €1,307 | €5,090 |
| Financial fixed assets | €0 | - | - | €250 | - |
| €3,588 | €2,279 | €2,256 | €2,361 | €1,188 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on KINOX
The operating result for 2025 is a profit of €10,278, after a loss of €4,833 in 2024. It is the highest result since 2020.
Debt's share of the balance-sheet total rises from 27.0% to 64.8%. Equity is lower and debt is higher.