Skip to content

KINESITHE DELSAUT

Active Private limited companyfounded 1996active for 29 yearsRue de Somtet 20, 5640 MettetKBO/BCE: BE 0459.162.564
KINESITHE DELSAUT
Financial year 2026
Follow ReportCompare

Annual accounts 2026

micro format, filed on 21-10-2026, 10 days before the deadline
€15,381
▼ 96.4%
-€2,449
▼ €412,889
€11,918
▼ 97.2%
€11,404
▼ 96.1%
88.5%
▲ 9.9 percentage points
5.79
▲ 2.40

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €120,000. Estimated: probably between €54,000 and €280,000.

Money flows

no detail for 2026

Balance sheet

balance sheet total €429,538 on 31-03-2026
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20262025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 429,538487,662331,913370,249436,623531,686576,535631,281603,911648,667679,641712,891448,596142,376154,898155,620176,473252,544249,270260,270
20 -----------415831-----163371
21/28 144,313158,680330,659359,437391,071416,338429,715451,761563,282588,673633,375678,520410,70086,793101,959124,956152,317215,270220,424212,172
21 -----------------216431-
22/27 144,313158,680330,659359,371391,005416,272429,649451,695563,216588,607633,309678,039409,80386,727101,893124,890152,251214,988219,764211,735
22 144,313158,680322,157347,974370,515395,170413,921439,037555,079581,312621,236663,807382,64281,00191,588107,299125,168139,701151,839158,849
23 --8,50211,39714,29218,88112,97912,3257,9716,96212,07313,39415,9353,0187,55214,18422,01428,98439,25119,894
24 ----6,198395694333166333-8381,9762,7082,7533,4075,06946,30328,67432,992
26 -----1,8262,055-------------
27 ------------9,250-------
28 ---6666666666666666666666666666666666
29/58 285,225328,9821,25410,81245,552115,348146,820179,52040,62959,99446,26634,37137,89655,58352,93930,66424,15637,27428,84648,098
40/41 35227,685-2,63611,15210,7018,29213,87217,44713,01616,12216,29517,71923,14515,44516,89917,61816,37010,95412,659
40 3521,248-2811,15210,7018,29213,53413,36313,01616,12216,02717,45216,70015,44516,89913,84816,37010,9357,521
41 -26,437-2,608---3384,084--2682676,445--3,770-195,138
50/53 280,000-------------------
54/58 4,873301,2973697,33818,263102,048135,982162,45821,63345,50027,93015,36916,43829,61833,87211,0173,48211,16610,82827,981
490/1 --88583816,1372,5992,5463,1901,5491,4782,2142,7073,7392,8203,6222,7483,0569,7387,0647,458
Balance sheet: equity and liabilities
10/49 429,538487,662331,913370,249436,623531,686576,535631,281603,911648,667679,641712,891448,596142,376154,898155,620176,473252,544249,270260,270
10/15 380,277383,240106,247175,469169,708191,490237,670228,659174,552159,279134,051114,73999,84492,98583,42871,96365,40853,79437,63541,941
10/11 18,60018,60018,60018,60018,60018,600-18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60012,405
100 -------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -------------------6,195
11 ------18,600-------------
1100/10 ------18,600-------------
13 326,513326,51349,520118,901113,140134,922181,103172,092117,984102,71177,48341,75526,86026,86021,86013,1556,6006,6006,6006,600
130/1 ---1,8601,8601,8601,860-------------
130 -------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860--------------
1319 ------1,860-------------
133 326,513326,51349,520117,041111,280133,062179,243170,232116,124100,85175,62339,89525,00025,00020,00011,2954,7404,7404,7404,740
14 35,16438,12738,12737,96837,96837,96837,96737,96737,96837,96837,96854,38454,38447,52542,96840,20840,20828,59412,43522,936
17/49 49,261104,422225,666194,780266,915340,196338,865402,622429,359489,388545,590598,152348,75249,39171,47083,657111,065198,750211,635218,329
17 -7,505116,723149,033186,914234,311281,178329,670373,151424,752482,223409,727230,084--7,07030,26292,149105,022123,396
170/4 -7,505115,723146,333186,914234,311281,178329,670373,151424,752482,223409,727230,084--7,07030,26292,149105,022123,396
178/9 --1,0002,700----------------
42/48 49,26196,917108,80445,24780,001105,88557,28772,55256,20864,63663,367188,425115,92049,39170,87676,58780,803106,601106,61394,933
42 7,50622,29131,32440,58147,19846,86648,49345,17451,60057,22355,86037,87021,933-7,07023,19223,47335,63533,66332,884
44 2171581,283737679955796071,7262531,8312491,1259881,9751,1954,2246,8232,4923,914
440/4 2171581,283737679955796071,7262531,8312491,1259881,9751,1954,2246,8232,4923,914
45 -27,699884,5933,9104,6093,95122,2712,2086,8665,6073,9871,5962,2278,9271,6329775,95314,315915
450/3 -27,699884,5933,9104,6093,95122,2712,2086,8665,6073,9871,5962,2278,9271,6329775,95314,315915
47/48 41,53846,76976,109-28,12653,4154,2644,50067429469146,31991,26646,17652,90450,56852,12958,19056,14357,220
492/3 --139500--400400----2,748-594-----
Income statement
70 ---------------151,240210,173148,025125,014110,408
76A -------------3,223------
9900 15,381427,78336,31843,62749,34751,02459,353156,33194,644115,435108,63196,95457,53137,92556,14950,515100,64773,91646,56039,961
60/61 ---------------100,725109,52674,10978,45470,447
630 14,36714,44428,71228,59731,99333,51032,48538,37246,57452,00952,97451,17233,30819,94926,39529,17933,17143,56638,75533,172
640/8 3,4632,8994,2873,8925,4654,1493,6383,2346,5993,0913,0744,7701,4591,3735,9089622,2632,0149112,288
66A -----------1,547----37,961-10,070-
9901 -2,449410,4403,31911,13811,88913,36523,230114,72541,47160,33552,58341,01222,76416,60323,84620,37465,21328,3366,8944,501
75/76B --------52--4452134712056192133153
75 --------52--4452134712056192133153
65/66B 5142,1853,0724,0135,2136,1748,42227,52816,80518,92119,20316,30311,2395,6295,4377,7099,6796,7857,5076,792
65 5142,1853,0724,0135,2136,1748,42227,52816,80518,92119,20316,30311,2395,6295,4377,7099,6796,7857,5076,792
9903 -2,963408,2552477,1256,6767,19114,80887,19724,71841,41433,38023,20611,57714,33118,48012,68517,62921,743-10,550-2,138
67/77 -131,262881,3643,2302,7495,79724,0909,44416,18614,0688,3114,7184,7747,0156,1306,0155,584-49442
9904 -2,963276,9931595,7613,4464,4429,01163,10715,27425,22819,31214,8956,8599,55711,4656,55511,61416,159-10,501-2,580
9905 -2,963276,9931595,7613,4464,4429,01163,10715,27425,22819,31214,8956,8599,55711,4656,55511,61416,159-10,501-2,580
Appropriation of the result
9906 35,164315,12038,12743,72941,41442,41046,978101,07553,24263,19673,69669,27954,38452,52551,67346,76340,20828,59412,43522,936
14P 38,12738,12737,96837,96837,968---------------
791/2 --69,381-25,22850,623--------------
691/2 -276,993-5,7613,4464,4429,01154,10815,27425,22835,72814,895-5,0008,7056,555----
6921 -276,993-5,7613,4464,4429,01154,10815,27425,22835,72814,895-5,0008,7056,555----
694/7 --69,381-25,22850,623-9,000------------
694 --69,381-25,22850,623--------------
695 -------9,000------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1998-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 21-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 21-10-2026 2026-00565442 PDF
31-03-2025 micro format 06-10-2025 2025-00537900 PDF
31-03-2024 micro format 30-10-2024 2024-00519588 PDF
31-03-2023 micro format 26-10-2023 2023-00494463 PDF
31-03-2022 micro format 25-10-2022 2022-20474465 PDF
31-03-2021 micro format 19-10-2021 2021-72200442 PDF
31-03-2020 micro format 15-10-2020 2020-61800385 PDF
31-03-2019 micro format 25-09-2019 2019-66100547 PDF
31-03-2018 micro format 25-09-2018 2018-65600345 PDF
31-03-2017 micro format 12-09-2017 2017-60600478 PDF
31-03-2016 full format 22-09-2016 2016-60800183 PDF
31-03-2015 full format 25-09-2015 2015-59800017 PDF
31-03-2014 full format 29-09-2014 2014-59900480 PDF
31-03-2013 full format 17-10-2013 2013-63100523 PDF
31-03-2012 full format 05-10-2012 2012-60200417 PDF
31-03-2011 full format 28-10-2011 2011-58800197 PDF
31-03-2010 full format 28-10-2010 2010-58900391 PDF
31-03-2009 full format 25-10-2009 2009-82200003 PDF
31-03-2008 full format 06-10-2008 2008-77000080 PDF
31-03-2007 full format 16-10-2007 2007-77400120 PDF
31-03-2006 full format 27-10-2006 2006-85405331 PDF
31-03-2005 full format 22-09-2005 2005-70005046 PDF
31-03-2004 full format 13-10-2004 2004-73400888 PDF
31-03-2003 full format 24-10-2003 2003-76104532 PDF
31-03-2002 full format 13-10-2004 2004-73400876 PDF
31-03-2001 full format 03-10-2001 2001-61602856 PDF
31-03-2000 full format 14-12-2000 2000-76003624 PDF
31-03-1999 full format 07-10-1999 1999-52102397 PDF
31-03-1998 full format 25-08-1998 1998-42102372 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20262025202420232022202120202019201820172016201520142013201220112010200920082007
11,918424,88432,03139,73543,88246,87555,715153,09788,045112,344105,55792,18456,07236,55250,24149,55398,38471,90245,64937,673
11,404291,43728,87134,35835,43937,95241,496101,47961,84877,23772,28666,06740,16729,50637,86035,73444,78559,72528,25430,592
0-157,535-663,16110,64120,13310,439191,24721,1837,3077,828330,990355,9694,78315,4971,8187,92962,26947,00669,131
-296,424300,928-6,969-10,925-83,785-33,934-26,476140,825-23,86717,57012,561-1,069-13,180-4,25422,8557,535-7,684338-17,153-
235,964232,065-107,550-34,435-34,4499,46389,533106,968-15,579-4,642-17,101-154,054-78,0246,192-17,937-45,923-56,647-69,327-77,767-46,835
---------------13.5%31.0%19.1%5.5%4.1%
88.5%78.6%32.0%47.4%38.9%36.0%41.2%36.2%28.9%24.6%19.7%16.1%22.3%65.3%53.9%46.2%37.1%21.3%15.1%16.1%
5.793.390.010.240.571.092.562.470.720.930.730.180.331.130.750.400.300.350.270.51
0.130.272.121.111.571.781.431.762.463.074.075.213.490.530.861.161.703.695.625.21
-0.8%72.3%0.1%3.3%2.0%2.3%3.8%27.6%8.8%15.8%14.4%13.0%6.9%10.3%13.7%9.1%17.8%30.0%-27.9%-6.2%
-0.7%56.8%0.0%1.6%0.8%0.8%1.6%10.0%2.5%3.9%2.8%2.1%1.5%6.7%7.4%4.2%6.6%6.4%-4.2%-1.0%
23.19over 10010.439.908.42---------------
---------------41 days24 days40 days32 days25 days
---------------4 days14 days34 days12 days20 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item31-03-202631-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets---€3,161€10,641
€14,367€14,444€28,712€28,597€31,993

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Insights on KINESITHE DELSAUT

The operating result for 2026 is a loss of €2,449, after a profit of €410,440 in 2025. It is the lowest result since 2007.

Debt's share of the balance-sheet total falls from 21.4% to 11.5%. Equity and debt are lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure