KINEFORM
Annual accounts 2025
micro format, filed on 07-10-2025, 24 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €69,000 and €210,000.
Balance sheet
balance sheet total €51,563 on 31-03-2025in euro
in euro
Position in the sector
80.7%
Higher than 83% of 2,612 companies in 2025.
2.51
Higher than 63% of 2,481 companies in 2025.
19.9%
Higher than 71% of 2,510 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
51,563 | 52,721 | 18,606 | 11,206 | 12,647 | 28,763 | 33,831 | 46,475 | 59,053 | 47,150 | 60,434 | 77,778 | 88,088 | 74,777 | 97,362 | 116,254 | |
21/28 |
26,629 | 28,093 | 8,103 | 2,530 | 4,431 | 13,712 | 24,679 | 33,656 | 53,559 | 40,709 | 52,513 | 70,325 | 85,874 | 72,171 | 91,879 | 112,919 | |
21 |
- | - | - | - | - | - | - | 5,000 | 15,000 | 25,000 | 35,000 | 45,000 | 55,000 | 65,000 | 75,000 | 85,000 | |
22/27 |
26,629 | 28,093 | 8,103 | 2,530 | 4,431 | 13,712 | 24,679 | 28,656 | 38,559 | 15,709 | 17,513 | 25,325 | 30,874 | 7,171 | 16,814 | 27,854 | |
22 |
- | 279 | 558 | 836 | 1,115 | 1,394 | 1,673 | 1,952 | 2,230 | 2,509 | - | - | - | - | - | - | |
23 |
4,980 | - | - | 1,340 | 2,680 | 4,331 | 6,984 | 2,938 | 4,651 | 4,860 | 2,429 | 3,109 | 3,133 | 2,649 | 3,920 | 6,340 | |
24 |
21,650 | 27,814 | 7,546 | 353 | 636 | 7,987 | 16,022 | 23,766 | 31,678 | 8,341 | 15,084 | 22,216 | 27,741 | 4,523 | 12,893 | 21,514 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 65 | 65 | |
29/58 |
24,933 | 24,628 | 10,502 | 8,676 | 8,216 | 15,051 | 9,152 | 12,820 | 5,494 | 6,441 | 7,921 | 7,453 | 2,213 | 2,605 | 5,483 | 3,335 | |
40/41 |
950 | - | - | - | - | - | - | - | 2,123 | 3,428 | 3,265 | 65 | 65 | 565 | 379 | 1 | |
40 |
950 | - | - | - | - | - | - | - | 2,123 | 2,220 | 200 | - | - | 500 | 379 | - | |
41 |
- | - | - | - | - | - | - | - | - | 1,208 | 3,065 | 65 | 65 | 65 | - | 1 | |
54/58 |
20,138 | 23,875 | 9,767 | 7,153 | 6,377 | 11,541 | 2,053 | 4,892 | 1,692 | 1,272 | 4,499 | 5,681 | 2,148 | 2,040 | 5,104 | 3,334 | |
490/1 |
3,845 | 753 | 735 | 1,523 | 1,839 | 3,510 | 7,099 | 7,928 | 1,679 | 1,741 | 157 | 1,707 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
51,563 | 52,721 | 18,606 | 11,206 | 12,647 | 28,763 | 33,831 | 46,475 | 59,053 | 47,150 | 60,434 | 77,778 | 88,088 | 74,777 | 97,362 | 116,254 | |
10/15 |
41,631 | 31,369 | -2,173 | -4,876 | -5,899 | 3,189 | 9,474 | 25,007 | 34,177 | 33,677 | 29,655 | 27,615 | 23,055 | 13,008 | 9,491 | -558 | |
10/11 |
20,460 | 20,460 | 18,600 | 18,600 | 18,600 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,201 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,399 | |
11 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
13 |
21,171 | 10,909 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
21,171 | 10,909 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | -22,633 | -25,336 | -26,359 | -17,271 | -10,986 | 4,547 | 13,717 | 13,217 | 9,195 | 7,155 | 2,595 | -7,452 | -9,109 | -6,759 | |
17/49 |
9,932 | 21,352 | 20,779 | 16,082 | 18,546 | 25,574 | 24,357 | 21,468 | 24,877 | 13,474 | 30,780 | 50,163 | 65,033 | 61,769 | 87,871 | 116,812 | |
17 |
- | 1,750 | 4,260 | - | 889 | 7,066 | 12,024 | 12,047 | 16,948 | 2,316 | 6,529 | 20,032 | 34,224 | 21,395 | 31,308 | 9,850 | |
170/4 |
- | 1,750 | 4,260 | - | 889 | 7,066 | 12,024 | 12,047 | 16,948 | 2,316 | 6,529 | 20,032 | 34,224 | 21,395 | 31,308 | 9,850 | |
42/48 |
9,932 | 19,602 | 16,519 | 16,082 | 17,657 | 18,508 | 12,333 | 9,421 | 7,928 | 11,157 | 24,251 | 30,131 | 29,709 | 39,374 | 56,563 | 106,962 | |
42 |
1,750 | 2,213 | 2,380 | 889 | 5,073 | 4,959 | 5,934 | 4,901 | 5,709 | 7,882 | 15,387 | 19,798 | 12,171 | 9,317 | 14,851 | 9,911 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 250 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 250 | - | - | |
44 |
736 | 481 | 1,774 | 1,927 | 1,061 | 6,538 | 1,024 | 707 | 663 | 1,076 | 3,000 | 2,568 | 1,088 | - | - | 476 | |
440/4 |
736 | 481 | 1,774 | 1,927 | 1,061 | 6,538 | 1,024 | 707 | 663 | 1,076 | 3,000 | 2,568 | 1,088 | - | - | 476 | |
45 |
6,600 | 7,523 | 424 | 1,469 | 465 | 221 | 279 | 2,330 | 1,275 | 2,044 | 3,243 | 4,329 | 4,393 | 2,430 | 2,989 | 450 | |
450/3 |
6,600 | 7,523 | 424 | 1,469 | 465 | 221 | 279 | 299 | 1,275 | - | 1,043 | 2,129 | 4,393 | 2,430 | 789 | 450 | |
454/9 |
- | - | - | - | - | - | - | 2,031 | - | 2,044 | 2,200 | 2,200 | - | - | 2,200 | - | |
47/48 |
846 | 9,385 | 11,942 | 11,798 | 11,058 | 6,790 | 5,096 | 1,483 | 281 | 155 | 2,620 | 3,435 | 12,057 | 27,377 | 38,724 | 96,125 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,100 | 1,000 | - | - | |
| Income statement | |||||||||||||||||
76A |
- | 15,865 | - | - | - | - | - | - | 8,004 | - | - | - | - | - | - | - | |
9900 |
28,412 | 47,745 | 4,623 | 4,833 | 2,368 | 5,890 | 2,471 | 13,683 | 23,452 | 26,935 | 23,181 | 30,476 | 35,762 | 28,999 | 21,145 | 30,077 | |
630 |
8,791 | 5,127 | 2,236 | 1,901 | 10,129 | 10,967 | 16,149 | 20,185 | 20,779 | 19,841 | 18,905 | 19,988 | 19,063 | 20,244 | 21,041 | 32,650 | |
640/8 |
477 | 459 | 495 | 492 | 537 | 568 | 1,118 | 461 | 558 | 586 | 528 | 552 | 964 | 721 | 728 | 2,100 | |
9901 |
19,144 | 42,159 | 1,893 | 2,440 | -8,298 | -5,645 | -14,797 | -6,963 | 2,116 | 6,508 | 3,749 | 9,936 | 15,735 | 8,034 | -624 | -4,673 | |
75/76B |
104 | - | - | - | 1 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 32 | 14 | 5 | 6 | |
75 |
104 | - | - | - | 1 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 32 | 14 | 5 | 6 | |
65/66B |
2,386 | 1,093 | 235 | 215 | 325 | 455 | 459 | 1,929 | 396 | 653 | 1,251 | 3,246 | 1,327 | 2,101 | 1,534 | 2,092 | |
65 |
2,386 | 1,093 | 235 | 215 | 325 | 455 | 459 | 1,929 | 396 | 653 | 1,251 | 3,246 | 1,327 | 2,101 | 1,534 | 2,092 | |
9903 |
16,862 | 41,066 | 1,658 | 2,225 | -8,623 | -6,099 | -15,254 | -8,892 | 1,720 | 5,856 | 2,504 | 6,690 | 14,439 | 5,947 | -2,153 | -6,759 | |
67/77 |
6,600 | 7,523 | -1,045 | 1,203 | 465 | 185 | 279 | 278 | 1,220 | 1,834 | 465 | 2,129 | 4,393 | 2,430 | 197 | - | |
9904 |
10,262 | 33,542 | 2,703 | 1,022 | -9,088 | -6,285 | -15,533 | -9,170 | 500 | 4,022 | 2,040 | 4,560 | 10,047 | 3,517 | -2,350 | -6,759 | |
9905 |
10,262 | 33,542 | 2,703 | 1,022 | -9,088 | -6,285 | -15,533 | -9,170 | 500 | 4,022 | 2,040 | 4,560 | 10,047 | 3,517 | -2,350 | -6,759 | |
| Appropriation of the result | |||||||||||||||||
9906 |
10,262 | 10,909 | -22,633 | -25,336 | -26,359 | -17,271 | -10,986 | 4,547 | 13,717 | 13,217 | 9,195 | 7,155 | 2,595 | -5,592 | -9,109 | -6,759 | |
14P |
- | -22,633 | -25,336 | -26,359 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
10,262 | 12,769 | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
691 |
- | 1,860 | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6921 |
10,262 | 10,909 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 07-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 07-10-2025 | 2025-00533419 | |
| 31-03-2024 | micro format | 10-10-2024 | 2024-00503030 | |
| 31-03-2023 | micro format | 27-10-2023 | 2023-00494113 | |
| 31-03-2022 | micro format | 01-11-2022 | 2022-20480078 | |
| 31-03-2021 | micro format | 02-11-2021 | 2021-75600108 | |
| 31-03-2020 | micro format | 12-11-2020 | 2020-70200088 | |
| 31-03-2019 | micro format | 30-10-2019 | 2019-72000345 | |
| 31-03-2018 | micro format | 31-10-2018 | 2018-71500248 | |
| 31-03-2017 | micro format | 31-10-2017 | 2017-69200397 | |
| 31-03-2016 | full format | 31-10-2016 | 2016-67300482 | |
| 31-03-2015 | full format | 09-11-2015 | 2015-66800406 | |
| 31-03-2014 | full format | 30-09-2014 | 2014-63400342 | |
| 31-03-2013 | full format | 25-10-2013 | 2013-63900553 | |
| 31-03-2012 | full format | 31-10-2012 | 2012-63100232 | |
| 31-03-2011 | full format | 30-09-2011 | 2011-56500267 | |
| 31-03-2010 | full format | 22-10-2010 | 2010-58600006 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,935 | 47,285 | 4,128 | 4,341 | 1,831 | 5,322 | 1,353 | 13,222 | 22,895 | 26,349 | 22,653 | 29,923 | 34,798 | 28,278 | 20,417 | 27,977 | ||
| 19,053 | 38,669 | 4,939 | 2,924 | 1,041 | 4,682 | 616 | 11,016 | 21,279 | 23,863 | 20,944 | 24,548 | 29,109 | 23,761 | 18,690 | 25,891 | ||
| 7,327 | 25,117 | 7,809 | 0 | 848 | 0 | 7,709 | 282 | 40,625 | 8,037 | 1,093 | 4,438 | 36,641 | 602 | 0 | 145,569 | ||
| -3,737 | 14,108 | 2,614 | 776 | -5,163 | 9,487 | -2,839 | 3,200 | 420 | -3,227 | -1,182 | 3,533 | 108 | -3,064 | 1,770 | - | ||
| 15,002 | 5,026 | -6,017 | -7,406 | -9,441 | -3,457 | -3,181 | 3,398 | -2,435 | -4,717 | -16,330 | -22,678 | -27,495 | -36,768 | -51,080 | -103,627 | ||
| 80.7% | 59.5% | -11.7% | -43.5% | -46.6% | 11.1% | 28.0% | 53.8% | 57.9% | 71.4% | 49.1% | 35.5% | 26.2% | 17.4% | 9.7% | -0.5% | ||
| 2.51 | 1.26 | 0.64 | 0.54 | 0.47 | 0.81 | 0.74 | 1.36 | 0.69 | 0.58 | 0.33 | 0.25 | 0.07 | 0.07 | 0.10 | 0.03 | ||
| 0.24 | 0.68 | - | - | - | 8.02 | 2.57 | 0.86 | 0.73 | 0.40 | 1.04 | 1.82 | 2.82 | 4.75 | 9.26 | - | ||
| 24.6% | 106.9% | - | - | - | -197.1% | -164.0% | -36.7% | 1.5% | 11.9% | 6.9% | 16.5% | 43.6% | 27.0% | -24.8% | - | ||
| 19.9% | 63.6% | 14.5% | 9.1% | -71.9% | -21.8% | -45.9% | -19.7% | 0.8% | 8.5% | 3.4% | 5.9% | 11.4% | 4.7% | -2.4% | -5.8% | ||
| 11.71 | 43.26 | 17.56 | 20.20 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €7,327 | €25,117 | €7,809 | - |
| €8,791 | €5,127 | €2,236 | €1,901 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on KINEFORM
The operating result for 2025 is 55% lower than in 2024.
Debt's share of the balance-sheet total falls from 40.5% to 19.3%. Equity is higher and debt is lower.