Skip to content

KINEFORM

Active Private limited companyfounded 2008active for 18 yearsRue Florent Laurent 2, 7080 FrameriesKBO/BCE: BE 0806.648.634

Annual accounts 2025

micro format, filed on 07-10-2025, 24 days before the deadline
€28,412
▼ 40.5%
€19,144
▼ 54.6%
€10,262
▼ 69.4%
€15,002
▲ 199%
80.7%
▲ 21.2 percentage points
2.51
▲ 1.25

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €110,000. Estimated: probably between €69,000 and €210,000.

Balance sheet

balance sheet total €51,563 on 31-03-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

80.7%

Higher than 83% of 2,612 companies in 2025.

2.51

Higher than 63% of 2,481 companies in 2025.

19.9%

Higher than 71% of 2,510 companies in 2025.

KINEFORM Middle half of the sector 80% of the sector Micro accounts in education (NACE 85)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 51,56352,72118,60611,20612,64728,76333,83146,47559,05347,15060,43477,77888,08874,77797,362116,254
21/28 26,62928,0938,1032,5304,43113,71224,67933,65653,55940,70952,51370,32585,87472,17191,879112,919
21 -------5,00015,00025,00035,00045,00055,00065,00075,00085,000
22/27 26,62928,0938,1032,5304,43113,71224,67928,65638,55915,70917,51325,32530,8747,17116,81427,854
22 -2795588361,1151,3941,6731,9522,2302,509------
23 4,980--1,3402,6804,3316,9842,9384,6514,8602,4293,1093,1332,6493,9206,340
24 21,65027,8147,5463536367,98716,02223,76631,6788,34115,08422,21627,7414,52312,89321,514
28 --------------6565
29/58 24,93324,62810,5028,6768,21615,0519,15212,8205,4946,4417,9217,4532,2132,6055,4833,335
40/41 950-------2,1233,4283,26565655653791
40 950-------2,1232,220200--500379-
41 ---------1,2083,065656565-1
54/58 20,13823,8759,7677,1536,37711,5412,0534,8921,6921,2724,4995,6812,1482,0405,1043,334
490/1 3,8457537351,5231,8393,5107,0997,9281,6791,7411571,707----
Balance sheet: equity and liabilities
10/49 51,56352,72118,60611,20612,64728,76333,83146,47559,05347,15060,43477,77888,08874,77797,362116,254
10/15 41,63131,369-2,173-4,876-5,8993,1899,47425,00734,17733,67729,65527,61523,05513,0089,491-558
10/11 20,46020,46018,60018,60018,600-18,60018,60018,60018,60018,60018,60018,60018,60018,6006,201
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ---------------12,399
11 -----18,600----------
1100/10 -----18,600----------
13 21,17110,9091,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860--
130/1 --1,8601,8601,8601,860----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,860--
1311 --1,8601,8601,860-----------
1319 -----1,860----------
133 21,17110,909--------------
14 ---22,633-25,336-26,359-17,271-10,9864,54713,71713,2179,1957,1552,595-7,452-9,109-6,759
17/49 9,93221,35220,77916,08218,54625,57424,35721,46824,87713,47430,78050,16365,03361,76987,871116,812
17 -1,7504,260-8897,06612,02412,04716,9482,3166,52920,03234,22421,39531,3089,850
170/4 -1,7504,260-8897,06612,02412,04716,9482,3166,52920,03234,22421,39531,3089,850
42/48 9,93219,60216,51916,08217,65718,50812,3339,4217,92811,15724,25130,13129,70939,37456,563106,962
42 1,7502,2132,3808895,0734,9595,9344,9015,7097,88215,38719,79812,1719,31714,8519,911
43 -------------250--
430/8 -------------250--
44 7364811,7741,9271,0616,5381,0247076631,0763,0002,5681,088--476
440/4 7364811,7741,9271,0616,5381,0247076631,0763,0002,5681,088--476
45 6,6007,5234241,4694652212792,3301,2752,0443,2434,3294,3932,4302,989450
450/3 6,6007,5234241,4694652212792991,275-1,0432,1294,3932,430789450
454/9 -------2,031-2,0442,2002,200--2,200-
47/48 8469,38511,94211,79811,0586,7905,0961,4832811552,6203,43512,05727,37738,72496,125
492/3 ------------1,1001,000--
Income statement
76A -15,865------8,004-------
9900 28,41247,7454,6234,8332,3685,8902,47113,68323,45226,93523,18130,47635,76228,99921,14530,077
630 8,7915,1272,2361,90110,12910,96716,14920,18520,77919,84118,90519,98819,06320,24421,04132,650
640/8 4774594954925375681,1184615585865285529647217282,100
9901 19,14442,1591,8932,440-8,298-5,645-14,797-6,9632,1166,5083,7499,93615,7358,034-624-4,673
75/76B 104---10200060321456
75 104---10200060321456
65/66B 2,3861,0932352153254554591,9293966531,2513,2461,3272,1011,5342,092
65 2,3861,0932352153254554591,9293966531,2513,2461,3272,1011,5342,092
9903 16,86241,0661,6582,225-8,623-6,099-15,254-8,8921,7205,8562,5046,69014,4395,947-2,153-6,759
67/77 6,6007,523-1,0451,2034651852792781,2201,8344652,1294,3932,430197-
9904 10,26233,5422,7031,022-9,088-6,285-15,533-9,1705004,0222,0404,56010,0473,517-2,350-6,759
9905 10,26233,5422,7031,022-9,088-6,285-15,533-9,1705004,0222,0404,56010,0473,517-2,350-6,759
Appropriation of the result
9906 10,26210,909-22,633-25,336-26,359-17,271-10,9864,54713,71713,2179,1957,1552,595-5,592-9,109-6,759
14P --22,633-25,336-26,359------------
791/2 -1,860--------------
691/2 10,26212,769-----------1,860--
691 -1,860-----------1,860--
6921 10,26210,909--------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 07-10-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 07-10-2025 2025-00533419 PDF
31-03-2024 micro format 10-10-2024 2024-00503030 PDF
31-03-2023 micro format 27-10-2023 2023-00494113 PDF
31-03-2022 micro format 01-11-2022 2022-20480078 PDF
31-03-2021 micro format 02-11-2021 2021-75600108 PDF
31-03-2020 micro format 12-11-2020 2020-70200088 PDF
31-03-2019 micro format 30-10-2019 2019-72000345 PDF
31-03-2018 micro format 31-10-2018 2018-71500248 PDF
31-03-2017 micro format 31-10-2017 2017-69200397 PDF
31-03-2016 full format 31-10-2016 2016-67300482 PDF
31-03-2015 full format 09-11-2015 2015-66800406 PDF
31-03-2014 full format 30-09-2014 2014-63400342 PDF
31-03-2013 full format 25-10-2013 2013-63900553 PDF
31-03-2012 full format 31-10-2012 2012-63100232 PDF
31-03-2011 full format 30-09-2011 2011-56500267 PDF
31-03-2010 full format 22-10-2010 2010-58600006 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
27,93547,2854,1284,3411,8315,3221,35313,22222,89526,34922,65329,92334,79828,27820,41727,977
19,05338,6694,9392,9241,0414,68261611,01621,27923,86320,94424,54829,10923,76118,69025,891
7,32725,1177,809084807,70928240,6258,0371,0934,43836,6416020145,569
-3,73714,1082,614776-5,1639,487-2,8393,200420-3,227-1,1823,533108-3,0641,770-
15,0025,026-6,017-7,406-9,441-3,457-3,1813,398-2,435-4,717-16,330-22,678-27,495-36,768-51,080-103,627
80.7%59.5%-11.7%-43.5%-46.6%11.1%28.0%53.8%57.9%71.4%49.1%35.5%26.2%17.4%9.7%-0.5%
2.511.260.640.540.470.810.741.360.690.580.330.250.070.070.100.03
0.240.68---8.022.570.860.730.401.041.822.824.759.26-
24.6%106.9%----197.1%-164.0%-36.7%1.5%11.9%6.9%16.5%43.6%27.0%-24.8%-
19.9%63.6%14.5%9.1%-71.9%-21.8%-45.9%-19.7%0.8%8.5%3.4%5.9%11.4%4.7%-2.4%-5.8%
11.7143.2617.5620.20------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item31-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets€7,327€25,117€7,809-
€8,791€5,127€2,236€1,901

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on KINEFORM

The operating result for 2025 is 55% lower than in 2024.

Debt's share of the balance-sheet total falls from 40.5% to 19.3%. Equity is higher and debt is lower.

Next steps