KINE'EAU
Annual accounts 2025
micro format, filed on 14-07-2026, 17 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €39,605 on 31-12-2025in euro
Position in the sector
-9.7%
Higher than 14% of 2,612 companies in 2025.
0.66
Higher than 19% of 2,481 companies in 2025.
56.8%
Higher than 94% of 2,510 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
39,605 | 33,860 | 46,243 | 61,151 | 64,242 | 97,436 | 140,773 | 181,036 | 213,364 | 261,240 | 214,459 | 200,372 | 218,641 | 208,386 | 27,239 | 15,191 | 1,053 | |
21/28 |
15,804 | 18,376 | 28,812 | 49,780 | 55,261 | 80,552 | 109,399 | 136,931 | 163,085 | 191,433 | 181,285 | 181,595 | 194,134 | 184,933 | 9,739 | 894 | 561 | |
22/27 |
15,243 | 17,814 | 28,250 | 49,219 | 54,700 | 79,991 | 108,838 | 136,370 | 162,524 | 190,872 | 180,724 | 181,034 | 193,572 | 184,371 | 9,178 | 333 | - | |
22 |
0 | 0 | 7,862 | 25,994 | 44,126 | 62,258 | 80,390 | 98,521 | 116,653 | 134,785 | 152,917 | 160,017 | 167,117 | 174,218 | - | - | - | |
23 |
15,243 | 17,814 | 20,388 | 23,225 | 10,574 | 13,810 | 18,986 | 22,848 | 25,331 | 30,008 | 19,444 | 8,389 | 9,562 | 9,486 | 9,011 | - | - | |
24 |
0 | 0 | 0 | 0 | - | 3,923 | 9,462 | 15,001 | 20,540 | 26,079 | 8,363 | 12,628 | 16,893 | 668 | 166 | 333 | - | |
28 |
561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | |
29/58 |
23,801 | 15,484 | 17,431 | 11,371 | 8,981 | 16,884 | 31,374 | 44,105 | 50,279 | 69,807 | 33,173 | 18,777 | 24,507 | 23,453 | 17,499 | 14,297 | 492 | |
40/41 |
23,801 | 14,818 | 17,181 | 9,929 | 7,581 | 13,347 | 28,249 | 35,135 | 40,205 | 44,698 | 16,941 | 5,006 | 6,065 | 12,416 | 13,540 | 5,724 | 492 | |
40 |
23,363 | 13,253 | 10,396 | 807 | 7,450 | 13,322 | 8,373 | 7,728 | 3,544 | 4,410 | 6,728 | 3,195 | 4,779 | 9,859 | 7,689 | 5,667 | 435 | |
41 |
438 | 1,565 | 6,785 | 9,122 | 131 | 25 | 19,876 | 27,407 | 36,661 | 40,288 | 10,213 | 1,811 | 1,286 | 2,557 | 5,851 | 57 | 57 | |
54/58 |
- | 666 | 250 | 1,441 | 1,329 | 1,105 | 1,581 | 7,209 | 9,537 | 24,239 | 11,195 | 12,591 | 18,058 | 10,823 | 3,960 | 8,573 | - | |
490/1 |
- | - | - | - | 71 | 2,432 | 1,544 | 1,761 | 537 | 870 | 5,038 | 1,180 | 384 | 215 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
39,605 | 33,860 | 46,243 | 61,151 | 64,242 | 97,436 | 140,773 | 181,036 | 213,364 | 261,240 | 214,459 | 200,372 | 218,641 | 208,386 | 27,239 | 15,191 | 1,053 | |
10/15 |
-3,828 | -26,341 | -55,600 | -38,829 | -27,637 | -14,902 | 419 | 13,028 | 14,415 | 29,561 | 34,109 | 20,815 | 18,120 | 11,923 | 8,652 | 5,616 | 654 | |
10/11 |
6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | 6,693 | |
10 |
- | - | - | - | 6,693 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,619 | 955 | 820 | 262 | - | - | - | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,619 | 955 | 820 | 262 | - | - | - | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-12,381 | -34,893 | -64,152 | -47,382 | -36,190 | -23,454 | -8,133 | 4,476 | 5,863 | 21,009 | 25,797 | 13,168 | 10,607 | 4,969 | 1,959 | -1,078 | -6,039 | |
17/49 |
43,434 | 60,200 | 101,843 | 99,980 | 91,879 | 112,338 | 140,354 | 168,008 | 198,949 | 231,679 | 180,349 | 179,557 | 200,520 | 196,463 | 18,587 | 9,576 | 399 | |
17 |
7,351 | 24,817 | 42,038 | 59,016 | 68,809 | 87,689 | 107,477 | 129,300 | 154,077 | 179,070 | 147,886 | 148,705 | 159,835 | 171,202 | 12,093 | - | - | |
170/4 |
7,351 | 24,817 | 42,038 | 59,016 | 68,809 | 87,689 | 107,477 | 129,300 | 154,077 | 179,070 | 147,886 | 148,705 | 159,835 | 171,202 | 12,093 | - | - | |
42/48 |
36,083 | 35,383 | 59,805 | 40,964 | 19,629 | 24,649 | 32,877 | 38,708 | 44,872 | 52,609 | 31,146 | 29,533 | 17,576 | 25,261 | 6,494 | 9,576 | 399 | |
42 |
18,323 | 18,654 | 17,871 | 17,693 | 18,881 | 19,788 | 21,823 | 24,777 | 24,993 | 24,552 | 15,232 | 11,130 | 11,367 | 10,143 | - | - | - | |
43 |
- | - | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
829 | 2,221 | 23,275 | 0 | 648 | 1,478 | 3,253 | 2,815 | 3,761 | 3,001 | 2,392 | 409 | 1,052 | 9,269 | 863 | 2,040 | - | |
440/4 |
829 | 2,221 | 23,275 | 0 | 648 | 1,478 | 3,253 | 2,815 | 3,761 | 3,001 | 2,392 | 409 | 1,052 | 9,269 | 863 | 2,040 | - | |
45 |
- | 840 | 1,219 | 1,219 | 101 | 2,400 | 2,557 | 2,000 | 2,997 | 6,386 | 8,827 | 7,358 | 5,157 | 5,850 | 5,631 | 4,812 | - | |
450/3 |
- | 840 | 1,219 | 1,219 | 101 | 2,400 | 2,557 | 2,000 | 2,000 | 6,386 | 5,927 | 4,458 | 5,157 | 5,850 | 5,631 | 4,812 | - | |
454/9 |
- | - | - | - | - | - | - | - | 997 | - | 2,900 | 2,900 | - | - | - | - | - | |
47/48 |
16,931 | 13,668 | 17,422 | 22,053 | - | 983 | 5,244 | 9,116 | 13,121 | 18,670 | 4,696 | 10,637 | - | - | - | 2,723 | 399 | |
492/3 |
- | - | - | - | 3,442 | - | - | - | - | - | 1,317 | 1,319 | 23,109 | - | - | - | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | 36,824 | 91,328 | 110,703 | 118,158 | 125,725 | 139,364 | 142,320 | 133,196 | 125,723 | 97,855 | 77,296 | 35,414 | - | |
76A |
- | - | - | - | 3,230 | 6,420 | - | 19 | 1,163 | - | - | - | - | - | - | - | - | |
9900 |
26,778 | 41,395 | 7,201 | 16,599 | 9,919 | 21,332 | 25,887 | 44,666 | 28,481 | 62,622 | 37,181 | 26,640 | 33,796 | 21,225 | 6,565 | 7,286 | - | |
60/61 |
- | - | - | - | 30,135 | 76,416 | 84,816 | 86,511 | 98,408 | 76,742 | 105,139 | 106,556 | 96,741 | 92,594 | 75,061 | 28,129 | - | |
62 |
- | - | - | - | 102 | 2,336 | 4,410 | 12,359 | 8,898 | 670 | - | - | 243 | 299 | - | - | - | |
630 |
2,571 | 10,436 | 20,968 | 21,309 | 21,368 | 28,847 | 28,847 | 28,584 | 28,348 | 23,901 | 13,412 | 12,538 | 12,538 | 8,357 | 810 | 166 | - | |
640/8 |
952 | 825 | 1,364 | 194 | 893 | 2,430 | 1,327 | 1,747 | 1,599 | 2,583 | 979 | 1,604 | 1,210 | 1,123 | 296 | - | - | |
66A |
- | - | - | 5,021 | - | - | - | - | 218 | 250 | - | - | - | - | - | - | - | |
9901 |
23,254 | 30,134 | -15,132 | -9,925 | -12,444 | -12,281 | -8,697 | 1,976 | -10,582 | 35,218 | 22,790 | 12,498 | 19,805 | 11,446 | 5,459 | 7,119 | - | |
75/76B |
- | 25 | - | 1 | 2,077 | 35 | - | - | 1 | 3,605 | - | 0 | - | 1 | 0 | - | - | |
75 |
- | 25 | - | 1 | 0 | 35 | - | - | 1 | 1 | - | 0 | - | 1 | 0 | - | - | |
76B |
- | - | - | - | 2,077 | - | - | - | - | 3,604 | - | - | - | - | - | - | - | |
65/66B |
742 | 899 | 1,639 | 1,267 | 3,227 | 3,075 | 2,757 | 3,162 | 4,565 | 43,669 | 7,704 | 8,403 | 8,620 | 6,076 | 443 | 44 | - | |
65 |
742 | 899 | 1,639 | 1,267 | 3,227 | 3,075 | 2,757 | 3,162 | 4,565 | 43,669 | 7,704 | 8,403 | 8,620 | 6,076 | 443 | 44 | - | |
9903 |
22,513 | 29,259 | -16,771 | -11,192 | -13,594 | -15,321 | -11,454 | -1,186 | -15,146 | -4,846 | 15,087 | 4,095 | 11,184 | 5,371 | 5,016 | 7,076 | - | |
67/77 |
- | - | - | - | -858 | - | 1,155 | 201 | - | -298 | 1,793 | 1,400 | 4,987 | 2,099 | 1,979 | 2,114 | - | |
9904 |
22,513 | 29,259 | -16,771 | -11,192 | -12,736 | -15,321 | -12,609 | -1,387 | -15,146 | -4,548 | 13,294 | 2,695 | 6,197 | 3,272 | 3,036 | 4,961 | - | |
9905 |
22,513 | 29,259 | -16,771 | -11,192 | -12,736 | -15,321 | -12,609 | -1,387 | -15,146 | -4,548 | 13,294 | 2,695 | 6,197 | 3,272 | 3,036 | 4,961 | - | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-12,381 | -34,893 | -64,152 | -47,382 | -36,190 | -23,454 | -8,133 | 4,476 | 5,863 | 21,249 | 26,462 | 13,302 | 11,166 | 5,230 | 1,959 | -1,078 | -6,039 | |
14P |
-34,893 | -64,152 | -47,382 | -36,190 | -23,454 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 240 | 665 | 135 | 558 | 262 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 240 | 665 | 135 | 558 | 262 | - | - | - | |
| Social balance sheet | ||||||||||||||||||
Hours worked1013 |
- | - | - | - | - | 173 | 251 | 777 | 565 | 50 | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 11 older financial years (1991-2004) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 14-07-2026 | 2026-00311601 | |
| 31-12-2024 | micro format | 12-08-2025 | 2025-00383458 | |
| 31-12-2023 | micro format | 14-11-2024 | 2024-00603036 | |
| 31-12-2022 | micro format | 17-05-2024 | 2024-00090802 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20421280 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-59300318 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-51100400 | |
| 31-12-2018 | micro format | 27-08-2019 | 2019-60800256 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-52100525 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-57900471 | |
| 31-12-2015 | full format | 27-06-2016 | 2016-24300210 | |
| 31-12-2014 | full format | 24-08-2015 | 2015-46900390 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-52800549 | |
| 31-12-2012 | full format | 30-09-2013 | 2013-61800234 | |
| 31-12-2011 | full format | 13-07-2012 | 2012-30000073 | |
| 31-12-2010 | full format | 13-07-2012 | 2012-30000072 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-53400287 | |
| 31-12-2004 | full format | 15-12-2005 | 2005-89801115 | |
| 31-12-2003 | full format | 14-12-2004 | 2004-85204653 | |
| 31-12-2002 | full format | 02-10-2003 | 2003-72203670 | |
| 31-12-2000 | full format | 17-05-2002 | 2002-13004063 | |
| 30-06-1999 | full format | 29-11-2000 | 2000-73602625 | |
| 30-06-1996 | full format | 10-10-1997 | 1997-48603027 | |
| 30-06-1995 | full format | 10-10-1997 | 1997-48603013 | |
| 30-06-1994 | full format | 10-10-1997 | 1997-48602999 | |
| 30-06-1993 | full format | 16-03-1995 | 1995-04001370 | |
| 30-06-1992 | full format | 16-03-1995 | 1995-04001360 | |
| 30-06-1991 | full format | 16-03-1995 | 1995-04001350 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25,826 | 40,570 | 5,836 | 11,384 | 8,924 | 16,566 | 20,150 | 30,560 | 17,766 | 59,119 | 36,202 | 25,036 | 32,343 | 19,803 | 6,269 | 7,286 | - | ||
| 25,084 | 39,695 | 4,198 | 10,117 | 8,632 | 13,526 | 16,238 | 27,197 | 13,202 | 19,353 | 26,706 | 15,233 | 18,735 | 11,629 | 3,846 | 5,128 | - | ||
| 0 | 0 | 0 | 15,828 | -3,923 | 0 | 1,315 | 2,430 | 0 | 42,244 | 13,102 | 0 | 21,739 | 183,550 | 9,655 | 499 | - | ||
| - | 416 | -1,191 | 112 | 224 | -476 | -5,628 | -2,328 | -14,702 | 13,044 | -1,397 | -5,467 | 7,235 | 6,864 | -4,614 | - | - | ||
| -12,282 | -19,899 | -42,374 | -29,594 | -10,648 | -7,765 | -1,503 | 5,397 | 5,407 | 17,198 | 2,027 | -10,756 | 6,931 | -1,808 | 11,006 | 4,722 | 93 | ||
| - | - | - | - | -33.8% | -13.4% | -7.9% | 1.7% | -8.4% | 25.3% | 16.0% | 9.4% | 15.8% | 11.7% | 7.1% | 20.1% | - | ||
| -9.7% | -77.8% | -120.2% | -63.5% | -43.0% | -15.3% | 0.3% | 7.2% | 6.8% | 11.3% | 15.9% | 10.4% | 8.3% | 5.7% | 31.8% | 37.0% | - | ||
| 0.66 | 0.44 | 0.29 | 0.28 | 0.46 | 0.68 | 0.95 | 1.14 | 1.12 | 1.33 | 1.07 | 0.64 | 1.39 | 0.93 | 2.69 | 1.49 | - | ||
| - | - | - | - | - | - | - | 12.90 | 13.80 | 7.84 | 5.29 | 8.63 | 11.07 | 16.48 | 2.15 | 1.71 | - | ||
| - | - | - | - | - | - | - | -10.6% | -105.1% | -15.4% | 39.0% | 12.9% | 34.2% | 27.4% | 35.1% | 88.3% | - | ||
| 56.8% | 86.4% | -36.3% | -18.3% | -19.8% | -15.7% | -9.0% | -0.8% | -7.1% | -1.7% | 6.2% | 1.3% | 2.8% | 1.6% | 11.1% | 32.7% | - | ||
| 34.82 | 45.11 | 3.56 | 8.98 | 2.77 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 74 days | 53 days | 28 days | 24 days | 10 days | 12 days | 17 days | 9 days | 14 days | 37 days | 36 days | 58 days | - | ||
| - | - | - | - | 8 days | 7 days | 14 days | 12 days | 14 days | 14 days | 8 days | 1 day | 4 days | 37 days | 4 days | 26 days | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €15,828 | - |
| €2,571 | €10,436 | €20,968 | €21,309 | €21,368 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on KINE'EAU
The operating result for 2025 is 23% lower than in 2024.
Equity is negative. Debt (€43,434) exceeds the balance-sheet total (€39,605).