Skip to content

KINE-E2

Active
Private limited companyfounded 2024active for 2 yearsClos du Colbie 29, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 1005.610.282
Summary

KINE-E2 has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €101,603 and a net result of €37,565. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00027271.

Turnover
≈ €200,000
Estimated: probably between €140,000 and €350,000
Total assets
€182,420▲ 39.9%
2024 · €130,379
Net result
€37,565▼ 37.4%
2024 · €60,038
Working capital
€56,562▼ 12.9%
2024 · €64,908
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 39% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€50,391 2025 Net result€37,565 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€82,123-€50,391▼ 38.6%
Net result€60,038-€37,565▼ 37.4%
Equity€64,038-€101,603▲ 58.7%
Total assets€130,379-€182,420▲ 39.9%
Debt€66,341-€80,817▲ 21.8%
Working capital€64,908-€56,562▼ 12.9%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €182,420
Fixed assets €84,504 ▲ 200%
Current assets €97,916 ▼ 4.2%
Equity and liabilities €182,420
Equity €101,603 ▲ 58.7%
Debt €80,817 ▲ 21.8%
Debt's share of the balance-sheet total falls from 50.9% to 44.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€67,384▼
2024 · €95,899
Cash flow
€54,558▼
2024 · €73,814
Current ratio
2.37▼
2024 · 2.74
Debt to equity
0.80▼
2024 · 1.04
ROE
37.0%▼
2024 · 93.8%
ROA
20.6%▼
2024 · 46.0%
Interest coverage
15.63▼
2024 · over 100
Debt ≤ 1 year
€41,354▲
2024 · €37,344
Debt > 1 year
€39,463▲
2024 · €28,997
Income taxes
€11,224▼
2024 · €23,450
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€130,379€182,420▲
Fixed assets21/28€28,127€84,504▲
Intangible fixed assets21-€32,099
Tangible fixed assets22/27€28,127€52,405▲
Plant, machinery and equipment23€339€1,686▲
Furniture and vehicles24€27,788€15,405▼
Other tangible fixed assets26-€35,313
Current assets29/58€102,252€97,916▼
Amounts receivable after more than one year29-€3,000
Trade receivables290-€3,000
Amounts receivable within one year40/41€53,846€17,770▼
Other amounts receivable41€53,846€17,770▼
Cash at bank and in hand54/58€48,254€76,816▲
Deferred charges and accrued income490/1€153€330▲
Equity and liabilities
Total equity and liabilities10/49€130,379€182,420▲
Equity10/15€64,038€101,603▲
Contributions10/11€4,000€4,000=
Reserves13€60,038€60,038=
Distributable reserves133€60,038€60,038=
Profit (loss) carried forward14-€37,565
Amounts payable17/49€66,341€80,817▲
Amounts payable after more than one year17€28,997€39,463▲
Financial debts170/4€28,997€39,463▲
Amounts payable within one year42/48€37,344€41,354▲
Current portion of amounts payable after more than one year42€8,831€24,534▲
Trade debts44€3,564€3,936▲
Suppliers440/4€3,564€3,936▲
Taxes, remuneration and social security45€24,949€12,883▼
Taxes450/3€24,949€12,883▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,776€16,993▲
Other operating charges640/8€1,544€713▼
Gross operating margin9900€97,443€68,097▼
Operating profit (loss)9901€82,123€50,391▼
Financial income75/76B€1,781€2,709▲
Recurring financial income75€1,781€2,709▲
Financial charges65/66B€416€4,310▲
Recurring financial charges65€416€4,310▲
Profit (loss) for the period before taxes9903€83,488€48,789▼
Income taxes67/77€23,450€11,224▼
Profit (loss) for the period9904€60,038€37,565▼
Profit (loss) for the period to be appropriated9905€60,038€37,565▼
Appropriation of the result
Profit (loss) to be appropriated9906€60,038€37,565▼
Transfer to equity691/2€60,038-
To other reserves6921€60,038-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,776€16,993▲ 23.4%
Other operating charges640/8€1,544€713▼ 53.8%
Gross operating margin9900€97,443€68,097▼ 30.1%
Operating profit (loss)9901€82,123€50,391▼ 38.6%
Financial income75/76B€1,781€2,709▲ 52.1%
Recurring financial income75€1,781€2,709▲ 52.1%
Financial charges65/66B€416€4,310▲ 937%
Recurring financial charges65€416€4,310▲ 937%
Profit (loss) for the period before taxes9903€83,488€48,789▼ 41.6%
Income taxes67/77€23,450€11,224▼ 52.1%
Profit (loss) for the period9904€60,038€37,565▼ 37.4%
Profit (loss) for the period to be appropriated9905€60,038€37,565▼ 37.4%
Line20242025Change
Assets
Total assets20/58€130,379€182,420▲ 39.9%
Fixed assets21/28€28,127€84,504▲ 200%
Intangible fixed assets21-€32,099-
Tangible fixed assets22/27€28,127€52,405▲ 86.3%
Plant, machinery and equipment23€339€1,686▲ 397%
Furniture and vehicles24€27,788€15,405▼ 44.6%
Other tangible fixed assets26-€35,313-
Current assets29/58€102,252€97,916▼ 4.2%
Amounts receivable after more than one year29-€3,000-
Trade receivables290-€3,000-
Amounts receivable within one year40/41€53,846€17,770▼ 67.0%
Other amounts receivable41€53,846€17,770▼ 67.0%
Cash at bank and in hand54/58€48,254€76,816▲ 59.2%
Deferred charges and accrued income490/1€153€330▲ 116%
Equity and liabilities
Total equity and liabilities10/49€130,379€182,420▲ 39.9%
Equity10/15€64,038€101,603▲ 58.7%
Contributions10/11€4,000€4,000=
Reserves13€60,038€60,038=
Distributable reserves133€60,038€60,038=
Profit (loss) carried forward14-€37,565-
Amounts payable17/49€66,341€80,817▲ 21.8%
Amounts payable after more than one year17€28,997€39,463▲ 36.1%
Financial debts170/4€28,997€39,463▲ 36.1%
Amounts payable within one year42/48€37,344€41,354▲ 10.7%
Current portion of amounts payable after more than one year42€8,831€24,534▲ 178%
Trade debts44€3,564€3,936▲ 10.5%
Suppliers440/4€3,564€3,936▲ 10.5%
Taxes, remuneration and social security45€24,949€12,883▼ 48.4%
Taxes450/3€24,949€12,883▼ 48.4%
Line20242025Change
Profit (loss) for the period9904€60,038€37,565▼ 37.4%
+ Depreciation and write-downs630€13,776€16,993▲ 23.4%
Operating cash flow (approximation)€73,814€54,558▼ 26.1%
Investment in fixed assets (approximation)--€73,370-
Change in cash-€28,562-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
30-06-2025 micro format 02-02-2026 2026-00027271
30-06-2024 micro format 23-01-2025 2025-00015955

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.