KHEOPS (0425.289.669), Inactive: financials and annual accounts

KHEOPS

KBO/BCE: BE 0425.289.669

Line	2021	2020	2019	2018	2017	2016	2015	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	26,712	20,393	23,914	22,580	24,633	27,454	25,377	44,604	29,762	35,580	27,949	42,678	49,951	70,150	25,169
`21/28`	4,270	4,270	4,270	4,270	4,270	4,270	4,700	8,108	9,314	10,179	8,550	8,376	10,209	10,574	14,444
`21`	-	-	-	-	-	-	-	2,600	3,900	5,200	6,500	7,800	9,100	10,400	11,700
`22/27`	0	-	-	-	-	-	250	1,238	3,644	3,209	280	576	1,109	174	112
`22`	-	-	-	-	-	-	250	736	981	-	-	-	-	-	-
`23`	-	-	-	-	-	-	-	503	743	628	195	-	-	174	112
`24`	-	-	-	-	-	-	-	-	1,920	2,581	85	576	1,109	-	-
`28`	4,270	4,270	4,270	4,270	4,270	4,270	4,450	4,270	1,770	1,770	1,770	-	-	-	2,632
`29/58`	22,442	16,123	19,644	18,310	20,363	23,184	20,676	36,496	20,449	25,401	19,399	34,301	39,742	59,577	10,725
`3`	472	809	839	494	995	995	1,660	-	-	-	-	-	-	-	-
`30/36`	472	809	839	494	995	995	1,660	-	-	-	-	-	-	-	-
`40/41`	14,937	12,434	15,530	13,317	16,957	18,850	4,025	16,363	4,246	23,241	12,988	30,528	38,734	54,042	8,044
`40`	14,493	10,475	1,696	1,939	16,957	14,779	3,243	16,363	4,246	18,838	12,988	29,762	36,275	54,031	8,044
`41`	444	1,959	13,835	11,378	-	4,071	782	-	-	4,403	-	766	2,459	11	-
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,240	1,240
`54/58`	5,203	1,218	3,274	4,499	1,481	2,089	2,399	5,231	2,132	2,110	3,068	3,706	652	4,295	1,441
`490/1`	1,830	1,662	-	-	930	1,250	12,593	14,902	14,070	50	3,343	67	356	-	-
Balance sheet: equity and liabilities
`10/49`	26,712	20,393	23,914	22,580	24,633	27,454	25,377	44,604	29,762	35,580	27,949	42,678	49,951	70,150	25,169
`10/15`	8,563	7,962	10,876	14,738	16,349	14,132	13,297	10,951	14,923	5,807	-4,348	-2,536	-6,321	-7,154	-4,711
`10/11`	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`10`	18,592	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`14`	-10,029	-10,630	-7,716	-3,854	-2,243	-4,460	-5,295	-7,641	-3,669	-12,785	-22,940	-21,128	-24,913	-25,746	-23,303
`17/49`	18,149	12,430	13,038	7,842	8,284	13,322	12,079	33,654	14,839	29,773	32,297	45,213	56,272	77,305	29,880
`42/48`	18,149	12,430	13,038	7,842	7,070	9,891	11,780	33,654	14,593	20,426	20,348	32,094	26,110	50,978	29,880
`44`	13,971	9,821	8,605	5,957	1,037	5,875	6,938	20,891	8,796	18,706	18,519	28,540	10,995	31,180	17,470
`440/4`	5,840	3,859	8,605	5,957	1,037	5,875	6,938	20,891	8,796	18,706	18,519	28,540	10,995	31,180	17,470
`441`	8,131	5,962	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	1,650	937	2,186	1,885	5,510	3,273	4,842	4,624	5,198	1,720	1,775	3,553	7,630	8,936	2,081
`450/3`	1,650	937	2,186	1,885	5,510	3,273	4,842	4,624	5,198	1,720	1,775	3,553	7,630	8,936	2,081
`47/48`	2,528	1,673	2,247	-	523	744	-	8,138	600	-	54	-	7,485	10,862	10,328
`492/3`	-	-	-	-	1,214	3,431	300	-	246	9,346	11,949	13,120	30,162	26,327	-
Income statement
`70`	49,400	32,407	71,668	73,299	-	-	-	-	-	-	-	-	-	-	36,309
`76A`	-	-	-	5,594	-	-	-	-	-	-	-	-	-	-	-
`9900`	972	-1,793	1,872	-3,462	4,446	4,472	18,755	3,164	15,962	17,997	2,058	7,149	8,535	5,390	-2,329
`60/61`	58,959	54,393	69,796	76,760	-	-	-	-	-	-	-	-	-	-	42,316
`62`	-	-	-	-	-	947	12,337	-	-	-	-	-	-	-	-
`630`	-	-	-	-	-	250	503	1,785	2,446	2,174	1,946	1,833	1,833	1,455	1,412
`640/8`	293	495	233	183	811	1,677	923	1,180	764	2,202	1,444	640	168	1,221	2,009
`66A`	-	-	4,923	0	-	-	-	639	-	-	-	-	-	-	50
`9901`	679	-2,288	1,639	-3,644	3,635	1,598	4,993	199	12,753	13,621	-1,333	4,677	6,534	2,713	-5,749
`75/76B`	8	1	19	5,597	4	245	251	-	148	9	6	241	14	10	-
`75`	8	1	19	3	4	245	251	-	148	9	6	241	14	10	-
`76B`	-	-	-	5,594	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	177	234	4,954	3,564	147	361	137	314	421	1,407	486	1,132	1,759	626	120
`65`	177	234	31	64	147	361	137	314	421	1,407	486	1,132	1,759	626	120
`66B`	-	-	4,923	3,500	-	-	-	-	-	-	-	-	-	-	-
`9903`	511	-2,520	-3,296	-1,611	3,492	1,482	5,106	-755	12,479	12,223	-1,812	3,786	4,789	2,098	-5,919
`67/77`	-90	393	566	-	1,275	648	1,596	3,218	3,364	2,068	-	-	2,763	4,541	-
`9904`	600	-2,914	-3,862	-1,611	2,218	834	3,510	-3,972	9,116	10,155	-1,812	3,786	2,026	-2,443	-5,919
`9905`	600	-2,914	-3,862	-1,611	2,218	834	3,510	-3,972	9,116	10,155	-1,812	3,786	2,026	-2,443	-5,919
Appropriation of the result
`9906`	-10,029	-10,630	-7,716	-3,854	-2,243	-4,460	-5,295	-7,641	-3,669	-12,785	-22,940	-21,128	-24,913	-25,746	-25,388
`14P`	-10,630	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,084
Social balance sheet
`9087`	-	-	-	-	-	-	0.3	-	-	-	-	-	-	-	-
Hours worked`1013`	-	-	-	-	-	-	642	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2021	abbreviated format	21-06-2022	2022-20083766	PDF
31-12-2020	abbreviated format	21-06-2021	2021-22000347	PDF
31-12-2019	abbreviated format	15-06-2020	2020-16800176	PDF
31-12-2018	abbreviated format	28-07-2019	2019-38800359	PDF
31-12-2017	abbreviated format	28-07-2018	2018-39100373	PDF
31-12-2016	abbreviated format	26-06-2017	2017-20500038	PDF
31-12-2015	abbreviated format	22-06-2016	2016-20300581	PDF
31-12-2013	abbreviated format	08-08-2014	2014-42400141	PDF
31-12-2012	abbreviated format	22-07-2013	2013-34200191	PDF
31-12-2011	abbreviated format	17-09-2012	2012-56600212	PDF
31-12-2010	abbreviated format	05-08-2011	2011-37800111	PDF
31-12-2009	abbreviated format	26-07-2010	2010-33400265	PDF
31-12-2008	abbreviated format	13-08-2009	2009-56500328	PDF
31-12-2007	abbreviated format	29-08-2008	2008-67200285	PDF
31-12-2006	abbreviated format	20-07-2007	2007-42800394	PDF
31-12-2005	abbreviated format	31-05-2006	2006-18301539	PDF
31-12-2004	abbreviated format	26-07-2005	2005-56301665	PDF
31-12-2003	abbreviated format	21-06-2004	2004-28301940	PDF
31-12-2002	abbreviated format	16-09-2003	2003-67102649	PDF
31-12-2001	abbreviated format	23-07-2002	2002-41004983	PDF
31-12-2000	abbreviated format	23-08-2001	2001-51800432	PDF
31-12-1999	abbreviated format	20-10-2000	2000-67002513	PDF
31-12-1998	abbreviated format	12-08-1999	1999-41005053	PDF
31-12-1997	abbreviated format	21-09-1998	1998-48003578	PDF
31-12-1996	abbreviated format	29-05-1997	1997-10203528	PDF
31-12-1995	abbreviated format	30-09-1996	1996-45704871	PDF
31-12-1988	abbreviated format	09-01-1990	1990-00200410	PDF
31-12-1987	abbreviated format	01-02-1989	1989-00804825	PDF
31-12-1986	abbreviated format	03-02-1988	1988-00804199	PDF
31-12-1985	abbreviated format	07-01-1987	1987-00300134	PDF
31-12-1984	abbreviated format	05-03-1986	1986-02502064	PDF

2021	2020	2019	2018	2017	2016	2015	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-	-	1,848	5,495	1,984	15,199	15,795	614	6,509	8,367	4,169	-4,337
-	-	-	-	-	1,085	4,013	-2,187	11,562	12,329	134	5,618	3,858	-988	-4,507
-	-	-	-	-	-180	-	2,500	1,581	3,802	2,120	0	1,468	217	13,000
3,984	-2,056	-1,225	3,018	-608	-310	-	3,098	22	-958	-638	3,054	-3,643	2,853	-
4,293	3,692	6,606	10,468	13,293	13,293	8,897	2,843	5,855	4,975	-949	2,208	13,632	8,599	-19,155
1.4%	-7.1%	2.3%	-5.0%	-	-	-	-	-	-	-	-	-	-	-15.8%
32.1%	39.0%	45.5%	65.3%	66.4%	51.5%	52.4%	24.6%	50.1%	16.3%	-15.6%	-5.9%	-12.7%	-10.2%	-18.7%
1.24	1.30	1.51	2.33	2.88	2.34	1.76	1.08	1.40	1.24	0.95	1.07	1.52	1.17	0.36
1.21	1.23	1.44	2.27	2.74	2.24	1.61	1.08	1.40	1.24	0.95	1.07	1.52	1.17	0.36
2.12	1.56	1.20	0.53	0.51	0.94	0.91	3.07	0.99	5.13	-	-	-	-	-
7.0%	-36.6%	-35.5%	-10.9%	13.6%	5.9%	26.4%	-36.3%	61.1%	174.9%	-	-	-	-	-
2.2%	-14.3%	-16.1%	-7.1%	9.0%	3.0%	13.8%	-8.9%	30.6%	28.5%	-6.5%	8.9%	4.1%	-3.5%	-23.5%
107 days	118 days	9 days	10 days	-	-	-	-	-	-	-	-	-	-	81 days
86 days	66 days	45 days	28 days	-	-	-	-	-	-	-	-	-	-	151 days

KHEOPS

Annual accounts 2021

Money flows

Balance sheet

in euro

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Insights on KHEOPS

Annual accounts 2021

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Filed annual accounts

Filings

Key figures and ratios

Insights on KHEOPS

in euro

in euro