Skip to content

KF CONSTRUCT

Active
Private limited companyfounded 2011active for 14 yearsRue de Patruange 17, 1315 Incourt, BelgiumKBO/BCE: BE 0842.105.894
Summary

The computed 12-month bankruptcy probability of KF CONSTRUCT is 2.4% (moderate). The 2024 annual accounts show equity of €165,839 and a net result of €17,913. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 40% of 3,533 sector peers (NACE 43, financial year 2024). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€17,913▼ 3.1%
2023 · €18,493
Working capital
€74,103▲ 116%
2023 · €34,325
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has fallen three years in a row; 2024 is 2% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,448 2024 Net result€17,913 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€20,949-€11,986▼ 42.8%€14,642▲ 22.2%€46,947▲ 221%€41,710▼ 11.2%€35,217▼ 15.6%€34,448▼ 2.2%
Net result€13,190-€7,513▼ 43.0%€11,045within the sector's middle half▲ 47.0%€32,170within the sector's middle half▲ 191%€32,956within the sector's middle half▲ 2.4%€18,493within the sector's middle half▼ 43.9%€17,913within the sector's middle half▼ 3.1%
Equity€63,748-€71,261▲ 11.8%€82,306within the sector's middle half▲ 15.5%€114,476within the sector's middle half▲ 39.1%€147,432within the sector's middle half▲ 28.8%€147,926within the sector's middle half▲ 0.3%€165,839within the sector's middle half▲ 12.1%
Total assets€175,183-€191,850▲ 9.5%€159,595within the sector's middle half▼ 16.8%€340,028within the sector's middle half▲ 113%€452,595within the sector's middle half▲ 33.1%€499,413within the sector's middle half▲ 10.3%€493,740within the sector's middle half▼ 1.1%
Debt€111,435-€120,589▲ 8.2%€77,289▼ 35.9%€225,552▲ 192%€305,163▲ 35.3%€351,488▲ 15.2%€327,901▼ 6.7%
Working capital€43,686-€55,131▲ 26.2%€53,990within the sector's middle half▼ 2.1%€57,300within the sector's middle half▲ 6.1%€30,407within the sector's middle half▼ 46.9%€34,325within the sector's middle half▲ 12.9%€74,103within the sector's middle half▲ 116%
Solvency36.4%-37.1%▲ 0.8pp51.6%within the sector's middle half▲ 14.4pp33.7%within the sector's middle half▼ 17.9pp32.6%within the sector's middle half▼ 1.1pp29.6%within the sector's middle half▼ 3.0pp33.6%within the sector's middle half▲ 4.0pp
Current ratio1.60-1.62▲ 0.021.90within the sector's middle half▲ 0.281.40within the sector's middle half▼ 0.511.16within the sector's middle half▼ 0.231.25within the sector's middle half▲ 0.091.68within the sector's middle half▲ 0.43
Return on assets (ROA)7.5%-3.9%▼ 3.6pp6.9%within the sector's middle half▲ 3.0pp9.5%within the sector's middle half▲ 2.5pp7.3%within the sector's middle half▼ 2.2pp3.7%within the sector's middle half▼ 3.6pp3.6%within the sector's middle half▼ 0.1pp
Staff (FTE)11.3below the sector's middle half▲ 30.0%2.4below the sector's middle half▲ 84.6%3.7within the sector's middle half▲ 54.2%4within the sector's middle half▲ 8.1%3.4below the sector's middle half▼ 15.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €493,740
Fixed assets €311,080 ▼ 5.5%
Current assets €182,660 ▲ 7.2%
Equity and liabilities €493,740
Equity €165,839 ▲ 12.1%
Debt €327,901 ▼ 6.7%
Debt's share of the balance-sheet total falls from 70.4% to 66.4%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€114,792▲
2023 · €112,818
Cash flow
€98,257▲
2023 · €96,094
Quick ratio
1.46▲
2023 · 1.07
Debt to equity
1.98▼
2023 · 2.38
ROE
10.8%▼
2023 · 12.5%
Interest coverage
11.08▼
2023 · 13.14
Debt ≤ 1 year
€108,557▼
2023 · €136,014
Debt > 1 year
€212,304▲
2023 · €212,073
Income taxes
€6,221▼
2023 · €8,563
Staff costs
€171,337▼
2023 · €199,397
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
Balance sheet Code20232024
Assets
Total assets20/58€499,413€493,740▼
Fixed assets21/28€329,074€311,080▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€328,824€310,830▼
Plant, machinery and equipment23€110,325€49,468▼
Furniture and vehicles24€17,162€10,991▼
Leasing and similar rights25€201,337€250,371▲
Financial fixed assets28€250€250=
Current assets29/58€170,339€182,660▲
Stocks and contracts in progress3€24,399€24,280▼
Stocks30/36€24,399€24,280▼
Amounts receivable within one year40/41€109,772€86,195▼
Trade receivables40€73,759€66,324▼
Other amounts receivable41€36,012€19,870▼
Cash at bank and in hand54/58€25,679€61,773▲
Deferred charges and accrued income490/1€10,490€10,412▼
Equity and liabilities
Total equity and liabilities10/49€499,413€493,740▼
Equity10/15€147,926€165,839▲
Contributions10/11€6,200€6,200=
Reserves13€50,260€50,260=
Distributable reserves133€50,260€50,260=
Profit (loss) carried forward14€91,466€109,379▲
Amounts payable17/49€351,488€327,901▼
Amounts payable after more than one year17€212,073€212,304▲
Financial debts170/4€212,073€212,304▲
Amounts payable within one year42/48€136,014€108,557▼
Current portion of amounts payable after more than one year42€49,321€41,551▼
Trade debts44€21,838€36,201▲
Suppliers440/4€21,838€36,201▲
Advances received on contracts in progress46€14,180€13,718▼
Taxes, remuneration and social security45€14,974€16,127▲
Taxes450/3€10,084€13,152▲
Remuneration and social security454/9€4,890€2,975▼
Other amounts payable47/48€35,701€961▼
Accrued charges and deferred income492/3€3,400€7,040▲
Income statement Code20232024
Remuneration, social security and pensions62€199,397€171,337▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€77,601€80,344▲
Other operating charges640/8€2,268€1,841▼
Gross operating margin9900€314,483€287,970▼
Operating profit (loss)9901€35,217€34,448▼
Financial income75/76B€424€48▼
Recurring financial income75€424€48▼
Financial charges65/66B€8,585€10,361▲
Recurring financial charges65€8,585€10,361▲
Profit (loss) for the period before taxes9903€27,056€24,134▼
Income taxes67/77€8,563€6,221▼
Profit (loss) for the period9904€18,493€17,913▼
Profit (loss) for the period to be appropriated9905€18,493€17,913▼
Appropriation of the result
Profit (loss) to be appropriated9906€127,866€109,379▼
Profit (loss) brought forward from the previous period14P€109,372€91,466▼
Transfer to equity691/2€18,400-
To other reserves6921€18,400-
Profit to be distributed694/7€18,000-
Return on contributions (dividend)694€18,000-
Social balance sheet
Average headcount (FTE)90874.03.4▼

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€106,437€181,362€199,397€171,337▼ 14.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,418€18,293€18,703€37,370€60,438€77,601€80,344▲ 3.5%
Other operating charges640/8---€3,273€2,253€2,268€1,841▼ 18.8%
Gross operating margin9900€49,563€79,310€103,205€194,027€285,764€314,483€287,970▼ 8.4%
Operating profit (loss)9901€20,949€11,986€14,642€46,947€41,710€35,217€34,448▼ 2.2%
Financial income75/76B---€1-€424€48▼ 88.8%
Recurring financial income75€281€365€167€1-€424€48▼ 88.8%
Financial charges65/66B---€3,756€4,057€8,585€10,361▲ 20.7%
Recurring financial charges65€1,704€1,009€1,563€3,756€4,057€8,585€10,361▲ 20.7%
Profit (loss) for the period before taxes9903€19,526€11,342€13,246€43,192€37,653€27,056€24,134▼ 10.8%
Income taxes67/77€6,336€3,829€2,201€11,022€4,697€8,563€6,221▼ 27.4%
Profit (loss) for the period9904€13,190€7,513€11,045€32,170€32,956€18,493€17,913▼ 3.1%
Profit (loss) for the period to be appropriated9905€13,190€7,513€11,045€32,170€32,956€18,493€17,913▼ 3.1%
Line2018201920202021202220232024Change
Assets
Total assets20/58€175,183€191,850€159,595€340,028€452,595€499,413€493,740▼ 1.1%
Fixed assets21/28€59,188€48,337€45,946€138,082€235,491€329,074€311,080▼ 5.5%
Intangible fixed assets21---€0€0€0€0-
Tangible fixed assets22/27€58,938€48,087€45,696€137,832€235,241€328,824€310,830▼ 5.5%
Plant, machinery and equipment23---€31,370€146,678€110,325€49,468▼ 55.2%
Furniture and vehicles24---€13,848€24,969€17,162€10,991▼ 36.0%
Leasing and similar rights25---€92,614€63,595€201,337€250,371▲ 24.4%
Financial fixed assets28€250€250€250€250€250€250€250=
Current assets29/58€115,995€143,513€113,649€201,946€217,104€170,339€182,660▲ 7.2%
Stocks and contracts in progress3€5,521€6,841€6,756€11,255€9,180€24,399€24,280▼ 0.5%
Stocks30/36---€11,255€9,180€24,399€24,280▼ 0.5%
Amounts receivable within one year40/41€96,068€91,993€75,721€105,874€51,138€109,772€86,195▼ 21.5%
Trade receivables40---€77,245€24,898€73,759€66,324▼ 10.1%
Other amounts receivable41---€28,629€26,240€36,012€19,870▼ 44.8%
Current investments50/53€5,848€11,555€21,660€74,884----
Cash at bank and in hand54/58----€147,846€25,679€61,773▲ 141%
Deferred charges and accrued income490/1---€9,933€8,941€10,490€10,412▼ 0.7%
Equity and liabilities
Total equity and liabilities10/49€175,183€191,850€159,595€340,028€452,595€499,413€493,740▼ 1.1%
Equity10/15€63,748€71,261€82,306€114,476€147,432€147,926€165,839▲ 12.1%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€31,860€50,260€50,260=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133----€30,000€50,260€50,260=
Profit (loss) carried forward14€55,688€63,201€74,246€106,416€109,372€91,466€109,379▲ 19.6%
Amounts payable17/49€111,435€120,589€77,289€225,552€305,163€351,488€327,901▼ 6.7%
Amounts payable after more than one year17€35,296€24,607€13,719€75,146€111,866€212,073€212,304▲ 0.1%
Financial debts170/4---€75,146€111,866€212,073€212,304▲ 0.1%
Amounts payable within one year42/48€72,309€88,382€59,659€144,646€186,697€136,014€108,557▼ 20.2%
Current portion of amounts payable after more than one year42---€37,287€34,241€49,321€41,551▼ 15.8%
Trade debts44€55,411€69,844€21,170€68,041€58,133€21,838€36,201▲ 65.8%
Suppliers440/4---€68,041€58,133€21,838€36,201▲ 65.8%
Advances received on contracts in progress46---€23,768€73,559€14,180€13,718▼ 3.3%
Taxes, remuneration and social security45---€12,550€20,765€14,974€16,127▲ 7.7%
Taxes450/3---€9,458€15,587€10,084€13,152▲ 30.4%
Remuneration and social security454/9---€3,092€5,178€4,890€2,975▼ 39.2%
Other amounts payable47/48---€3,000-€35,701€961▼ 97.3%
Accrued charges and deferred income492/3---€5,760€6,600€3,400€7,040▲ 107%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€13,190€7,513€11,045€32,170€32,956€18,493€17,913▼ 3.1%
+ Depreciation and write-downs630€19,418€18,293€18,703€37,370€60,438€77,601€80,344▲ 3.5%
Operating cash flow (approximation)€32,608€25,806€29,748€69,540€93,395€96,094€98,257▲ 2.3%
Investment in fixed assets (approximation)--€7,442-€16,312-€129,506-€157,847-€171,184-€62,350▲ 63.6%
Change in cash------€122,167€36,094-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 18-09-2025 2025-00494380
31-12-2023 full format 25-10-2024 2024-00521161
31-12-2022 full format 23-10-2023 2023-00490112
31-12-2021 full format 25-11-2022 2022-20530907
31-12-2020 full format 31-08-2021 2021-65200556
31-12-2019 full format 31-08-2020 2020-50700510
31-12-2018 full format 28-08-2019 2019-59100506
31-12-2017 full format 30-09-2018 2018-68700299
31-12-2016 full format 27-09-2017 2017-65100422
31-12-2015 full format 28-09-2016 2016-64500045

Show all 13 filings

Similar companies · same sector, comparable size

Of the 8,329 active companies whose main activity is site preparation (NACE 43120), figures are known for 3,276. 2,677 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.