Ker Mich
Annual accounts 2025
micro format, filed on 27-08-2025, 157 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €200,000 and €310,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €27,425 on 30-06-2025in euro
in euro
Position in the sector
-39.7%
Higher than 16% of 18,509 companies in 2025.
0.59
Higher than 28% of 17,864 companies in 2025.
-45.5%
Higher than 8% of 17,961 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
27,425 | 28,514 | 42,491 | 41,962 | 48,203 | 32,721 | 31,303 | 27,923 | 34,262 | 49,743 | |
20 |
- | 88 | 177 | 265 | 353 | 441 | 530 | 618 | 706 | 795 | |
21/28 |
4,960 | 5,969 | 8,445 | 7,429 | 7,992 | 9,652 | 11,832 | 13,849 | 16,878 | 20,703 | |
22/27 |
4,149 | 5,158 | 7,759 | 6,743 | 7,306 | 8,966 | 11,146 | 13,163 | 16,192 | 19,222 | |
23 |
2,721 | 1,647 | 2,164 | - | - | - | 1,262 | 2,525 | 3,787 | 5,050 | |
24 |
760 | 1,606 | 2,452 | 2,361 | 1,687 | 2,109 | 2,614 | 3,339 | 4,063 | 4,788 | |
26 |
668 | 1,906 | 3,143 | 4,381 | 5,619 | 6,857 | 7,270 | 7,299 | 8,342 | 9,384 | |
28 |
811 | 811 | 686 | 686 | 686 | 686 | 686 | 686 | 686 | 686 | |
29/58 |
22,465 | 22,456 | 33,870 | 34,268 | 39,858 | 22,628 | 18,941 | 13,456 | 16,677 | 29,040 | |
3 |
8,449 | 6,533 | 8,352 | 8,551 | 6,669 | 5,759 | 5,790 | 5,715 | 5,998 | 4,386 | |
30/36 |
8,449 | 6,533 | 8,352 | 8,551 | 6,669 | 5,759 | 5,790 | 5,715 | 5,998 | 4,386 | |
40/41 |
3,472 | 676 | 619 | 629 | 9,989 | 412 | 354 | 2,185 | 312 | 13,111 | |
40 |
2,759 | - | - | - | 8,500 | - | - | 1,850 | - | 12,847 | |
41 |
713 | 676 | 619 | 629 | 1,489 | 412 | 354 | 336 | 312 | 264 | |
54/58 |
3,558 | 6,417 | 13,496 | 24,302 | 21,441 | 15,481 | 12,142 | 4,906 | 9,745 | 8,861 | |
490/1 |
6,985 | 8,831 | 11,403 | 786 | 1,758 | 976 | 655 | 650 | 622 | 2,682 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
27,425 | 28,514 | 42,491 | 41,962 | 48,203 | 32,721 | 31,303 | 27,923 | 34,262 | 49,743 | |
10/15 |
-10,876 | 1,594 | 18,407 | 14,455 | 15,946 | 7,382 | 7,546 | 620 | 6,720 | 6,124 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
14 |
-29,476 | -17,006 | -193 | -4,145 | -2,654 | -11,218 | -11,054 | -17,980 | -11,880 | -12,476 | |
17/49 |
38,302 | 26,920 | 24,085 | 27,507 | 32,257 | 25,339 | 23,756 | 27,303 | 27,542 | 43,619 | |
17 |
- | - | - | - | - | - | - | 2,842 | 7,001 | 11,037 | |
170/4 |
- | - | - | - | - | - | - | 2,842 | 7,001 | 11,037 | |
42/48 |
38,302 | 26,920 | 24,085 | 27,507 | 32,257 | 25,339 | 23,756 | 24,461 | 20,540 | 32,582 | |
42 |
- | - | - | - | - | - | 2,842 | 4,159 | 4,036 | 3,918 | |
44 |
8,713 | 5,058 | 3,861 | 8,469 | 15,245 | 10,463 | 10,155 | 8,585 | 6,324 | 18,847 | |
440/4 |
8,713 | 5,058 | 3,861 | 8,469 | 15,245 | 10,463 | 10,155 | 8,585 | 6,324 | 18,847 | |
46 |
- | - | - | - | 135 | 3,178 | - | - | - | - | |
45 |
13,648 | 9,115 | 6,194 | 4,646 | 1,220 | 2,391 | 6,553 | 3,571 | 4,534 | 4,556 | |
450/3 |
1,164 | 1,048 | 1,493 | 1,519 | 279 | 123 | 658 | 1,439 | 1,306 | 1,425 | |
454/9 |
12,484 | 8,067 | 4,701 | 3,127 | 941 | 2,268 | 5,895 | 2,132 | 3,228 | 3,131 | |
47/48 |
15,940 | 12,747 | 14,029 | 14,393 | 15,657 | 9,307 | 4,207 | 8,146 | 5,646 | 5,261 | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | - | - | 197,972 | |
76A |
- | - | 10,048 | 6,000 | 4,466 | - | - | - | 1,596 | 1,256 | |
9900 |
72,591 | 61,294 | 66,739 | 53,499 | 9,433 | 30,915 | 57,485 | 49,455 | 42,286 | 42,329 | |
60/61 |
- | - | - | - | - | - | - | - | - | 156,962 | |
62 |
76,945 | 68,604 | 54,772 | 46,870 | 11,631 | 30,681 | 47,063 | 48,367 | 35,061 | 47,267 | |
630 |
2,953 | 2,689 | 2,586 | 1,842 | 1,748 | 3,093 | 3,231 | 3,118 | 3,118 | 3,118 | |
640/8 |
2,577 | 3,380 | 2,220 | 3,205 | 1,433 | 1,105 | 1,555 | 1,538 | 1,412 | 2,440 | |
9901 |
-9,885 | -13,379 | 7,161 | 1,582 | -5,379 | -3,964 | 5,636 | -3,569 | 2,695 | -10,496 | |
75/76B |
3 | 1 | 0 | 0 | 18,000 | 5,000 | 2,823 | 1 | - | 6 | |
75 |
3 | 1 | 0 | 0 | - | - | 0 | 1 | - | 6 | |
76B |
- | - | - | - | 18,000 | 5,000 | 2,823 | - | - | - | |
65/66B |
2,447 | 3,301 | 2,756 | 2,413 | 3,778 | 1,077 | 1,398 | 2,272 | 2,023 | 3,196 | |
65 |
2,447 | 3,301 | 2,756 | 2,413 | 778 | 1,077 | 1,398 | 2,272 | 2,023 | 3,196 | |
66B |
- | - | - | - | 3,000 | - | - | - | - | - | |
9903 |
-12,329 | -16,678 | 4,405 | -831 | 8,843 | -41 | 7,061 | -5,840 | 671 | -12,430 | |
67/77 |
141 | 134 | 453 | 660 | 279 | 123 | 134 | 261 | 75 | 46 | |
9904 |
-12,471 | -16,813 | 3,952 | -1,491 | 8,564 | -164 | 6,926 | -6,100 | 597 | -12,476 | |
9905 |
-12,471 | -16,813 | 3,952 | -1,491 | 8,564 | -164 | 6,926 | -6,100 | 597 | -12,476 | |
| Appropriation of the result | |||||||||||
9906 |
-29,476 | -17,006 | -193 | -4,145 | -2,654 | -11,218 | -11,054 | -17,980 | -11,880 | -12,476 | |
14P |
-17,006 | -193 | -4,145 | -2,654 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
- | - | - | - | - | - | 0 | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | 0 | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-08-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 27-08-2025 | 2025-00413977 | |
| 30-06-2024 | micro format | 03-02-2025 | 2025-00024194 | |
| 30-06-2023 | micro format | 08-01-2024 | 2024-00544978 | |
| 30-06-2022 | micro format | 21-02-2023 | 2023-00032107 | |
| 30-06-2021 | micro format | 21-02-2022 | 2022-06000534 | |
| 30-06-2020 | micro format | 16-02-2021 | 2021-05500024 | |
| 30-06-2019 | micro format | 30-01-2020 | 2020-03300466 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-03800495 | |
| 30-06-2017 | full format | 23-01-2018 | 2018-02100054 | |
| 30-06-2016 | full format | 26-01-2017 | 2017-02500127 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6,932 | -10,690 | 9,748 | 3,424 | -3,631 | -871 | 8,867 | -451 | 5,813 | -7,378 | ||
| -9,518 | -14,124 | 6,538 | 351 | 10,312 | 2,929 | 10,157 | -2,982 | 3,715 | -9,358 | ||
| 1,855 | 125 | 3,514 | 1,190 | 88 | 825 | 1,126 | 88 | -706 | 22,938 | ||
| -2,858 | -7,079 | -10,807 | 2,861 | 5,960 | 3,339 | 7,236 | -4,839 | 884 | - | ||
| -15,836 | -4,463 | 9,785 | 6,761 | 7,600 | -2,711 | -4,816 | -11,005 | -3,863 | -3,542 | ||
| - | - | - | - | - | - | - | - | - | -5.3% | ||
| -39.7% | 5.6% | 43.3% | 34.4% | 33.1% | 22.6% | 24.1% | 2.2% | 19.6% | 12.3% | ||
| 0.59 | 0.83 | 1.41 | 1.25 | 1.24 | 0.89 | 0.80 | 0.55 | 0.81 | 0.89 | ||
| 0.37 | 0.59 | 1.06 | 0.93 | 1.03 | 0.67 | 0.55 | 0.32 | 0.52 | 0.76 | ||
| - | 16.89 | 1.31 | 1.90 | 2.02 | 3.43 | 3.15 | - | 4.10 | 7.12 | ||
| - | - | 21.5% | -10.3% | 53.7% | -2.2% | 91.8% | - | 8.9% | -203.7% | ||
| -45.5% | -59.0% | 9.3% | -3.6% | 17.8% | -0.5% | 22.1% | -21.8% | 1.7% | -25.1% | ||
| -2.83 | -3.24 | 3.54 | 1.42 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 24 days | ||
| - | - | - | - | - | - | - | - | - | 44 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €1,855 | - | €3,514 | €1,190 |
| Financial fixed assets | - | €125 | - | - |
| €2,953 | €2,689 | €2,586 | €1,842 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Ker Mich
The operating result for 2025 is a loss of €9,885, smaller than the loss of €13,379 in 2024.
Equity is negative. Debt (€38,302) exceeds the balance-sheet total (€27,425).