Kelba
Annual accounts 2025
abbreviated format, filed on 05-06-2026, 56 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €1.2m on 31-12-2025in euro
in euro
Position in the sector
30.3%
Higher than 32% of 6,708 companies in 2025.
-32.0%
Lower than 95% of 6,673 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Staff: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.2m | 1.6m | 843,699 | 777,191 | 790,478 | 801,403 | 829,860 | 947,170 | 976,412 | 993,569 | 962,753 | 958,217 | 952,849 | 965,857 | 979,893 | 1.0m | 623,866 | 666,970 | 1.1m | 1.1m | |
21/28 |
288,750 | 643,597 | 695,145 | 727,531 | 760,084 | 792,638 | 502,730 | 535,283 | 567,837 | 600,390 | 632,943 | 665,497 | 700,866 | 748,861 | 804,956 | 621,141 | 379,535 | 451,532 | 527,152 | 608,744 | |
22/27 |
288,649 | 321,035 | 372,584 | 404,970 | 437,523 | 470,077 | 502,630 | 535,183 | 567,737 | 600,290 | 632,843 | 665,397 | 700,766 | 748,761 | 804,856 | 621,041 | 379,435 | 451,432 | 527,052 | 608,644 | |
22 |
288,649 | 321,035 | 372,584 | 404,970 | 437,523 | 470,077 | 502,630 | 535,183 | 567,737 | 600,290 | 632,843 | 665,397 | 698,027 | 730,707 | 770,374 | 568,724 | 310,102 | 360,851 | 412,755 | 470,148 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | 998 | 1,996 | 2,994 | 3,992 | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,741 | 16,058 | 31,488 | 48,326 | 69,332 | 90,581 | 114,297 | 138,496 | |
28 |
101 | 322,561 | 322,561 | 322,561 | 322,561 | 322,561 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
29/58 |
906,740 | 936,097 | 148,554 | 49,660 | 30,393 | 8,766 | 327,130 | 411,887 | 408,575 | 393,179 | 329,810 | 292,721 | 251,983 | 216,996 | 174,937 | 417,303 | 244,332 | 215,438 | 555,117 | 521,172 | |
40/41 |
902,384 | 931,486 | 147,464 | 41,400 | 12,900 | 2,900 | 324,000 | 409,661 | 389,431 | 355,907 | 312,014 | 275,855 | 233,511 | 152,936 | 140,789 | 234,888 | 138,633 | 122,951 | 470,438 | 444,267 | |
40 |
- | 0 | 94,700 | 38,500 | 10,000 | - | 107,500 | 122,500 | 82,500 | 60,000 | 55,000 | 30,157 | 7,657 | 15,149 | 8,862 | - | - | - | - | - | |
41 |
902,384 | 931,486 | 52,764 | 2,900 | 2,900 | 2,900 | 216,500 | 287,161 | 306,931 | 295,907 | 257,014 | 245,698 | 225,855 | 137,787 | 131,926 | 234,888 | 138,633 | 122,951 | 470,438 | 444,267 | |
50/53 |
- | 0 | 236 | 236 | 237 | 237 | - | 237 | 2,237 | 2,237 | 2,237 | 2,237 | 2,234 | 60,211 | 1,371 | 167,869 | 100,770 | 65,570 | 51,253 | 45,093 | |
54/58 |
4,356 | 4,610 | 855 | 8,024 | 17,256 | 5,629 | 3,130 | 1,989 | 16,907 | 35,036 | 15,560 | 14,628 | 16,238 | 3,849 | 32,777 | 14,546 | 4,928 | 997 | 7,506 | 5,892 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,920 | 25,920 | 25,920 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.2m | 1.6m | 843,699 | 777,191 | 790,478 | 801,403 | 829,860 | 947,170 | 976,412 | 993,569 | 962,753 | 958,217 | 952,849 | 965,857 | 979,893 | 1.0m | 623,866 | 666,970 | 1.1m | 1.1m | |
10/15 |
361,697 | 744,832 | 261,301 | 316,378 | 349,004 | 423,264 | 497,741 | 584,892 | 594,852 | 604,499 | 596,926 | 583,698 | 570,496 | 571,893 | 576,663 | 604,147 | 300,845 | 343,136 | 1.0m | 1.1m | |
10/11 |
210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 879,771 | 879,771 | |
10 |
210,000 | 210,000 | 210,000 | 210,000 | 210,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 879,771 | 879,771 | |
13 |
594,574 | 594,574 | 83,945 | 106,378 | 139,004 | 213,264 | 287,741 | 374,892 | 384,852 | 394,499 | 386,926 | 373,698 | 360,496 | 361,893 | 366,663 | 461,511 | 268,670 | 268,772 | 269,091 | 269,409 | |
130/1 |
21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 18,730 | 13,853 | 13,853 | 13,853 | 13,853 | 13,853 | 13,853 | |
132 |
510,629 | 510,629 | - | - | - | - | - | 144,708 | 158,332 | 167,979 | 177,626 | 187,274 | 196,921 | 206,568 | 216,215 | 225,965 | 33,124 | 33,226 | 33,545 | 33,863 | |
133 |
62,945 | 62,945 | 62,945 | 85,378 | 118,004 | 192,264 | 266,741 | 209,184 | 205,520 | 205,520 | 188,300 | 165,424 | 142,575 | 136,595 | 136,595 | 221,693 | 221,693 | 221,693 | 221,693 | 221,693 | |
14 |
-442,877 | -59,742 | -32,644 | - | - | - | - | - | - | - | - | - | - | - | - | -67,364 | -177,824 | -135,636 | -110,308 | -80,686 | |
16 |
170,210 | 170,210 | - | - | - | - | - | 48,236 | 83,609 | 90,041 | 96,472 | 102,904 | 109,335 | 115,766 | 122,198 | 128,698 | 137 | 205 | 418 | 630 | |
168 |
170,210 | 170,210 | - | - | - | - | - | 48,236 | 83,609 | 90,041 | 96,472 | 102,904 | 109,335 | 115,766 | 122,198 | 128,698 | 137 | 205 | 418 | 630 | |
17/49 |
663,583 | 664,652 | 582,398 | 460,813 | 441,474 | 378,139 | 332,120 | 314,042 | 297,951 | 299,030 | 269,355 | 271,616 | 273,018 | 278,197 | 281,032 | 305,600 | 322,884 | 323,629 | 43,297 | 60,792 | |
17 |
150,000 | 150,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,016 | 20,012 | |
170/4 |
150,000 | 150,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,016 | 20,012 | |
42/48 |
513,583 | 514,652 | 542,398 | 460,813 | 441,449 | 378,139 | 315,603 | 298,155 | 297,951 | 299,030 | 269,355 | 271,616 | 273,018 | 278,197 | 280,082 | 305,600 | 322,884 | 323,629 | 33,281 | 40,780 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,016 | 9,996 | 10,616 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - | - | |
44 |
46 | 127 | 83,604 | 61,981 | 52,598 | 47,182 | 41,146 | 33,551 | 29,354 | 23,435 | 16,545 | 11,062 | 5,687 | 5,687 | 723 | 6,423 | 3,106 | 2,701 | 2,699 | 2,698 | |
440/4 |
46 | 127 | 83,604 | 61,981 | 52,598 | 47,182 | 41,146 | 33,551 | 29,354 | 23,435 | 16,545 | 11,062 | 5,687 | 5,687 | 723 | 6,423 | 3,106 | 2,701 | 2,699 | 2,698 | |
45 |
- | - | - | - | - | - | - | 6,869 | 11,494 | 39,045 | 6,893 | 6,688 | 4,579 | 4,631 | 4,064 | 6,305 | 3,198 | - | - | - | |
450/3 |
- | - | - | - | - | - | - | 6,869 | 11,494 | 39,045 | 6,893 | 6,688 | 4,579 | 4,631 | 4,064 | 6,305 | 3,198 | - | - | - | |
47/48 |
513,537 | 514,525 | 458,794 | 398,832 | 388,850 | 330,957 | 274,457 | 257,736 | 257,103 | 236,550 | 245,917 | 253,866 | 262,752 | 267,879 | 275,295 | 292,869 | 316,580 | 310,912 | 20,586 | 27,466 | |
492/3 |
- | - | - | - | 25 | - | 16,516 | 15,888 | - | - | - | - | - | - | 950 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
0 | 680,838 | - | - | - | - | - | - | - | - | - | - | - | - | - | 451,574 | - | - | - | - | |
9900 |
13,671 | 723,580 | 12,946 | 33,356 | 1,374 | -9,553 | -11,303 | 59,680 | 81,044 | 77,604 | 77,067 | 80,976 | 81,609 | 81,698 | 77,075 | 75,279 | 70,403 | 60,816 | 56,945 | 34,763 | |
630 |
32,386 | 32,386 | 32,386 | 32,553 | 32,553 | 32,553 | 32,553 | 32,553 | 32,553 | 32,553 | 32,553 | 35,369 | 47,995 | 56,095 | 76,461 | 57,049 | 71,997 | 75,620 | 81,592 | 110,616 | |
640/8 |
32,389 | 37,195 | 35,376 | 33,153 | 32,386 | 32,154 | 44,900 | 29,317 | 28,726 | 28,251 | 28,036 | 27,946 | 30,259 | 23,381 | 22,591 | 24,312 | 25,032 | 24,054 | 23,579 | 14,671 | |
9901 |
-51,105 | 653,998 | -54,816 | -32,350 | -63,565 | -74,260 | -88,757 | -2,191 | 19,765 | 16,800 | 16,477 | 17,661 | 3,354 | 2,222 | -21,977 | -6,082 | -26,626 | -38,858 | -48,226 | -90,523 | |
75/76B |
- | - | - | - | - | - | - | 2,892 | 3,234 | 2,722 | 9,743 | 9,137 | 7,044 | 5,229 | 7,693 | 7,386 | 5,945 | 13,781 | 19,309 | 17,557 | |
75 |
- | - | - | - | - | - | - | 2,892 | 3,234 | 2,722 | 9,743 | 9,137 | 7,044 | 5,229 | 7,693 | 7,386 | 5,945 | 13,781 | 19,309 | 17,557 | |
65/66B |
332,030 | 258 | 260 | 276 | 300 | 217 | 16,630 | 16,034 | 16,182 | 16,658 | 17,135 | 17,743 | 18,228 | 18,653 | 19,700 | 21,015 | 21,677 | 783 | 1,236 | 1,827 | |
65 |
9,570 | 258 | 260 | 276 | 300 | 217 | 16,630 | 16,034 | 16,182 | 16,658 | 17,135 | 17,743 | 18,228 | 18,653 | 19,700 | 21,015 | 21,677 | 783 | 1,236 | 1,827 | |
66B |
322,460 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-383,135 | 653,740 | -55,077 | -32,627 | -63,866 | -74,476 | -105,387 | -15,333 | 6,817 | 2,864 | 9,085 | 9,056 | -7,829 | -11,201 | -33,983 | 431,862 | -42,359 | -25,859 | -30,152 | -74,793 | |
680 |
0 | 170,210 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
- | - | - | - | 10,395 | - | - | - | - | 1,722 | 2,288 | 2,285 | - | - | - | - | - | - | - | - | |
9904 |
-383,135 | 483,531 | -55,077 | -32,627 | -74,260 | -74,476 | -57,151 | -8,902 | 13,248 | 7,573 | 13,229 | 13,202 | -1,398 | -4,770 | -27,484 | 303,302 | -42,291 | -25,647 | -29,940 | -74,581 | |
789 |
- | - | - | - | - | - | 144,708 | 42,566 | 9,647 | 9,647 | 9,647 | 9,647 | 9,647 | 9,647 | 9,750 | 78,103 | 103 | 318 | 318 | 318 | |
689 |
0 | 510,629 | - | - | - | - | - | - | - | - | - | - | - | - | - | 270,944 | - | - | - | - | |
9905 |
-383,135 | -27,098 | -55,077 | -32,627 | -74,260 | -74,476 | 87,557 | 33,664 | 22,895 | 17,220 | 22,876 | 22,849 | 8,250 | 4,877 | -17,734 | 110,460 | -42,188 | -25,328 | -29,622 | -74,263 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-442,877 | -59,742 | -55,077 | -32,627 | -74,260 | -74,476 | 87,557 | 33,664 | 22,895 | 17,220 | 22,876 | 22,849 | 8,250 | 4,877 | -85,098 | -67,364 | -177,824 | -135,636 | -110,308 | -80,686 | |
14P |
-59,742 | -32,644 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 22,432 | 32,627 | 74,260 | 74,476 | - | - | - | - | - | - | - | - | 85,098 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 57,557 | 3,664 | - | 17,220 | 22,876 | 22,849 | 8,250 | 4,877 | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,270 | 4,877 | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | 57,557 | 3,664 | - | 17,220 | 22,876 | 22,849 | 5,980 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 30,000 | 30,000 | 22,895 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 30,000 | 30,000 | 22,895 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 05-06-2026 | 2026-00150766 | |
| 31-12-2024 | abbreviated format | 26-06-2025 | 2025-00188669 | |
| 31-12-2023 | abbreviated format | 18-06-2024 | 2024-00136336 | |
| 31-12-2022 | abbreviated format | 07-07-2023 | 2023-00212853 | |
| 31-12-2021 | abbreviated format | 20-09-2022 | 2022-20431571 | |
| 31-12-2020 | abbreviated format | 14-07-2021 | 2021-34800290 | |
| 31-12-2019 | abbreviated format | 09-07-2020 | 2020-28500036 | |
| 31-12-2018 | abbreviated format | 03-07-2019 | 2019-28400548 | |
| 31-12-2017 | abbreviated format | 24-08-2018 | 2018-49400337 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-58400134 | |
| 31-12-2015 | abbreviated format | 26-08-2016 | 2016-53900399 | |
| 31-12-2014 | abbreviated format | 24-08-2015 | 2015-46800321 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-50800442 | |
| 31-12-2012 | abbreviated format | 21-10-2013 | 2013-63500337 | |
| 31-12-2011 | abbreviated format | 26-10-2012 | 2012-62000280 | |
| 31-12-2010 | abbreviated format | 12-12-2011 | 2011-63400303 | |
| 31-12-2009 | abbreviated format | 28-08-2010 | 2010-52500367 | |
| 31-12-2008 | abbreviated format | 25-08-2009 | 2009-62100141 | |
| 31-12-2007 | abbreviated format | 22-08-2008 | 2008-59600023 | |
| 31-12-2006 | abbreviated format | 29-08-2007 | 2007-68600066 | |
| 31-12-2005 | abbreviated format | 19-06-2006 | 2006-27100862 | |
| 31-12-2004 | abbreviated format | 14-07-2005 | 2005-48801372 | |
| 31-12-2003 | abbreviated format | 24-09-2004 | 2004-66601378 | |
| 31-12-2002 | abbreviated format | 16-07-2003 | 2003-45703385 | |
| 31-12-2001 | abbreviated format | 18-09-2002 | 2002-56704230 | |
| 31-12-2000 | abbreviated format | 16-08-2001 | 2001-50503456 | |
| 31-12-1999 | abbreviated format | 29-08-2000 | 2000-53500435 | |
| 31-12-1998 | abbreviated format | 26-08-1999 | 1999-42803718 | |
| 31-12-1997 | abbreviated format | 18-09-1998 | 1998-47702866 | |
| 31-12-1996 | abbreviated format | 02-09-1997 | 1997-41303854 | |
| 31-12-1995 | abbreviated format | 23-08-1996 | 1996-41105362 | |
| 31-12-1994 | abbreviated format | 10-08-1995 | 1995-45104969 | |
| 31-12-1993 | abbreviated format | 26-08-1994 | 1994-37401031 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -322,460 | -19,162 | 0 | 0 | 0 | 322,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,275 | 392,442 | 0 | 0 | 0 | 1.5m | ||
| -254 | 3,755 | -7,169 | -9,232 | 11,628 | 2,498 | 1,142 | -14,919 | -18,128 | 19,476 | 931 | -1,609 | 12,389 | -28,928 | 18,231 | 9,617 | 3,931 | -6,509 | 1,614 | - | ||
| 30.3% | 47.2% | 31.0% | 40.7% | 44.2% | 52.8% | 60.0% | 61.8% | 60.9% | 60.8% | 62.0% | 60.9% | 59.9% | 59.2% | 58.8% | 58.2% | 48.2% | 51.4% | 96.0% | 94.6% | ||
| -105.9% | 64.9% | -21.1% | -10.3% | -21.3% | -17.6% | -11.5% | -1.5% | 2.2% | 1.3% | 2.2% | 2.3% | -0.2% | -0.8% | -4.8% | 50.2% | -14.1% | -7.5% | -2.9% | -7.0% | ||
| -32.0% | 30.6% | -6.5% | -4.2% | -9.4% | -9.3% | -6.9% | -0.9% | 1.4% | 0.8% | 1.4% | 1.4% | -0.1% | -0.5% | -2.8% | 29.2% | -6.8% | -3.8% | -2.8% | -6.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Kelba
The operating result for 2025 is a loss of €51,105, after a profit of €653,998 in 2024.
Debt's share of the balance-sheet total rises from 42.1% to 55.5%. Equity and debt are lower.