KE-MI
BankruptcySummary
The KBO register records for KE-MI the legal situation: open bankruptcy; this is today's state according to the register itself, which carries no start date. The 2024 annual accounts show negative equity (€-18k) and a net result of €218.
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 5% of 5893 sector peers (2024).
NBB · sector comparisonPosition among 5893 sector peers
Solvency
better than 5%
← weakest
strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 12-08-2025, 12 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
12 d late
2023
28 d late
2022
31 d late
2021
6 d early
2020
31 d late
2019
47 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€-18k▲ 1.2%
2023 · €-18k
2018: €-1k
2019: €323▲ +129% vs 2018
2020: €11k▲ +3169% vs 2019highest in 7 years
2021: €-1k▼ -114% vs 2020
2022: €-5k▼ -207% vs 2021
2023: €-18k▼ -289% vs 2022lowest in 7 years
2024: €-18k▲ +1.2% vs 2023
2018 → 2024
Total assets
€16k▼ 43.0%
2023 · €29k
2018: €33k
2019: €45k▲ +35.7% vs 2018
2020: €59k▲ +31.9% vs 2019
2021: €62k▲ +5.0% vs 2020
2022: €64k▲ +3.7% vs 2021highest in 7 years
2023: €29k▼ -55.2% vs 2022
2024: €16k▼ -43.0% vs 2023lowest in 7 years
2018 → 2024
Net result
€218
2023 · €-13k
2018: €13khighest in 7 years
2019: €1k▼ -89.0% vs 2018
2020: €10k▲ +607% vs 2019
2021: €-12k▼ -218% vs 2020
2022: €-3k▲ +74.5% vs 2021
2023: €-13k▼ -328% vs 2022lowest in 7 years
2024: €218▲ +102% vs 2023
2018 → 2024
Working capital
€-24k▲ 12.1%
2023 · €-28k
2018: €-2k
2019: €198▲ +112% vs 2018
2020: €10k▲ +5166% vs 2019highest in 7 years
2021: €-9k▼ -186% vs 2020
2022: €-15k▼ -62.5% vs 2021
2023: €-28k▼ -89.2% vs 2022lowest in 7 years
2024: €-24k▲ +12.1% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€11k-€-1k€-5k▼ 207%€-18k▼ 289%€-18k▲ 1.2%
2020: €11khighest in 5 years
2021: €-1k▼ -114% vs 2020
2022: €-5k▼ -207% vs 2021
2023: €-18k▼ -289% vs 2022lowest in 5 years
2024: €-18k▲ +1.2% vs 2023
Operating result€11k-€-11k€-1k▲ 87.5%€-13k▼ 881%€2k
2020: €11khighest in 5 years
2021: €-11k▼ -198% vs 2020
2022: €-1k▲ +87.5% vs 2021
2023: €-13k▼ -881% vs 2022lowest in 5 years
2024: €2k▲ +117% vs 2023
Net result€10k-€-12k€-3k▲ 74.5%€-13k▼ 328%€218
2020: €10khighest in 5 years
2021: €-12k▼ -218% vs 2020
2022: €-3k▲ +74.5% vs 2021
2023: €-13k▼ -328% vs 2022lowest in 5 years
2024: €218▲ +102% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2024: €2k after a loss of €13k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €16k
Fixed assets
€7k ▼ 42.1%
Current assets
€10k ▼ 43.6%
Key figures and ratios
EBITDA
€7k▲
2023 · €-7k
Cash flow
€5k▲
2023 · €-8k
Solvency
-106.7%▼
2023 · -61.6%
Current ratio
0.28▼
2023 · 0.38
Debt to equity
-1.94▲
2023 · -2.62
ROA
1.3%▲
2023 · -45.7%
Interest coverage
18.48▲
2023 · -8.67
Debt
€34k▼
2023 · €47k
Debt ≤ 1 year
€34k▼
2023 · €45k
Income taxes
€2k▲
2023 · €-632
Staff costs
€241k▲
2023 · €213k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet
Code20232024
Assets
Total assets20/58€29k€16k▼
Fixed assets21/28€12k€7k▼
Tangible fixed assets22/27€12k€7k▼
Furniture and vehicles24€12k€7k▼
Financial fixed assets28€125€125=
Current assets29/58€17k€10k▼
Amounts receivable within one year40/41€957€4k▲
Trade receivables40€80-
Other amounts receivable41€877€4k▲
Cash at bank and in hand54/58€14k€4k▼
Deferred charges and accrued income490/1€2k€2k▼
Equity and liabilities
Total equity and liabilities10/49€29k€16k▼
Equity10/15€-18k€-18k▲
Contributions10/11€6k€6k=
Profit (loss) carried forward14€-24k€-24k▲
Amounts payable17/49€47k€34k▼
Amounts payable after more than one year17€2k-
Financial debts170/4€2k-
Amounts payable within one year42/48€45k€34k▼
Current portion of amounts payable after more than one year42€6k€2k▼
Trade debts44€5k€6k▲
Suppliers440/4€5k€6k▲
Taxes, remuneration and social security45€23k€21k▼
Taxes450/3€500€500=
Remuneration and social security454/9€23k€21k▼
Other amounts payable47/48€11k€4k▼
Income statement
Code20232024
Remuneration, social security and pensions62€213k€241k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€5k▼
Other operating charges640/8€471€2k▲
Gross operating margin9900€206k€250k▲
Operating profit (loss)9901€-13k€2k▲
Financial income75/76B-€9
Recurring financial income75-€9
Financial charges65/66B€858€387▼
Recurring financial charges65€858€387▼
Profit (loss) for the period before taxes9903€-14k€2k▲
Income taxes67/77€-632€2k▲
Profit (loss) for the period9904€-13k€218▲
Profit (loss) for the period to be appropriated9905€-13k€218▲
Appropriation of the result
Profit (loss) to be appropriated9906€-24k€-24k▲
Profit (loss) brought forward from the previous period14P€-11k€-24k▼
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €229k | €215k | €213k | €241k | ▲ 13.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €3k | €5k | €6k | €5k | ▼ 10.5% |
| Other operating charges640/8 | - | €882 | €990 | €471 | €2k | ▲ 284% |
| Gross operating margin9900 | €214k | €222k | €220k | €206k | €250k | ▲ 21.7% |
| Operating profit (loss)9901 | €11k | €-11k | €-1k | €-13k | €2k | ▲ 117% |
| Financial income75/76B | - | - | €9 | - | €9 | - |
| Recurring financial income75 | - | - | €9 | - | €9 | - |
| Financial charges65/66B | - | €641 | €527 | €858 | €387 | ▼ 54.9% |
| Recurring financial charges65 | €265 | €641 | €527 | €858 | €387 | ▼ 54.9% |
| Profit (loss) for the period before taxes9903 | €11k | €-11k | €-2k | €-14k | €2k | ▲ 113% |
| Income taxes67/77 | €275 | €867 | €1k | €-632 | €2k | ▲ 355% |
| Profit (loss) for the period9904 | €10k | €-12k | €-3k | €-13k | €218 | ▲ 102% |
| Profit (loss) for the period to be appropriated9905 | €10k | €-12k | €-3k | €-13k | €218 | ▲ 102% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €59k | €62k | €64k | €29k | €16k | ▼ 43.0% |
| Fixed assets21/28 | €125 | €20k | €17k | €12k | €7k | ▼ 42.1% |
| Tangible fixed assets22/27 | - | €20k | €17k | €12k | €7k | ▼ 42.6% |
| Furniture and vehicles24 | - | €20k | €17k | €12k | €7k | ▼ 42.6% |
| Financial fixed assets28 | €125 | €125 | €125 | €125 | €125 | = |
| Current assets29/58 | €59k | €42k | €47k | €17k | €10k | ▼ 43.6% |
| Amounts receivable within one year40/41 | €10k | €9k | €16k | €957 | €4k | ▲ 305% |
| Trade receivables40 | - | - | €7k | €80 | - | - |
| Other amounts receivable41 | - | €9k | €9k | €877 | €4k | ▲ 342% |
| Cash at bank and in hand54/58 | €35k | €22k | €22k | €14k | €4k | ▼ 72.0% |
| Deferred charges and accrued income490/1 | - | €11k | €9k | €2k | €2k | ▼ 11.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €59k | €62k | €64k | €29k | €16k | ▼ 43.0% |
| Equity10/15 | €11k | €-1k | €-5k | €-18k | €-18k | ▲ 1.2% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €4k | - | - | - | - | - |
| Profit (loss) carried forward14 | €-7k | €-8k | €-11k | €-24k | €-24k | ▲ 0.9% |
| Amounts payable17/49 | €49k | €64k | €69k | €47k | €34k | ▼ 27.1% |
| Amounts payable after more than one year17 | - | €13k | €7k | €2k | - | - |
| Financial debts170/4 | - | €13k | €7k | €2k | - | - |
| Amounts payable within one year42/48 | €49k | €51k | €62k | €45k | €34k | ▼ 24.1% |
| Current portion of amounts payable after more than one year42 | - | €5k | €6k | €6k | €2k | ▼ 61.1% |
| Trade debts44 | €10k | €2k | €11k | €5k | €6k | ▲ 41.5% |
| Suppliers440/4 | - | €2k | €11k | €5k | €6k | ▲ 41.5% |
| Taxes, remuneration and social security45 | - | €26k | €27k | €23k | €21k | ▼ 9.4% |
| Taxes450/3 | - | €1k | €2k | €500 | €500 | = |
| Remuneration and social security454/9 | - | €25k | €26k | €23k | €21k | ▼ 9.6% |
| Other amounts payable47/48 | - | €17k | €17k | €11k | €4k | ▼ 63.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €10k | €-12k | €-3k | €-13k | €218 | ▲ 102% |
| + Depreciation and write-downs630 | - | €3k | €5k | €6k | €5k | ▼ 10.5% |
| Operating cash flow (approximation) | €10k | €-9k | €2k | €-8k | €5k | ▲ 167% |
| Investment in fixed assets (approximation) | - | €-23k | €-2k | €0 | €0 | - |
| Change in cash | - | €-13k | €9 | €-8k | €-10k | ▼ 30.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
12-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 12 days late
2024
31-12
Financial
Back to profitnet €218
Net result €218 after 3 loss-making years.
28-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
2023
31-12
Financial
Weakest financial yearnet €-13k
Net result drops to €-13k, the lowest in the series.
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
25-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
16-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 47 days late
2019
12-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
28-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
15-02
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 564 days late
2017
01-12
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 123 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tournai · 1 establishment unit since 2011
Ground area
594 m²
Building footprint
128 m²
Parcel 57033D0692/00X005, Wallonia. Linked by address, not a title deed.
1 establishment unit
KE-MI
since 20112.196.391.784
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57033D0692/00X005 | Wallonia | 594 m² | 1 · 128 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 31,714 EUR awarded · 31,714 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 7,558 EUR | 7,558 EUR |
| 2024 | 1 | 6,620 EUR | 6,620 EUR |
| 2023 | 1 | 6,262 EUR | 6,262 EUR |
| 2022 | 1 | 11,274 EUR | 11,274 EUR |
Schemes
Dienstencheques
Similar companies · same sector, comparable size
LAUWAERTS
BE 0825.471.582
Haacht · Eq €10,604
DANTRA SERVICES
BE 0771.474.157
Wemmel · Eq €10,623
CN PARTNER
BE 1002.550.824
Sint-Genesius-Rode · Eq €10,633
CHIFFONNETTE
BE 0832.396.194
Mons · Eq €10,633
G.B.S.
BE 0742.619.924
Beersel · Eq €10,650
Of 7,352 companies in sector 81210 we hold annual accounts for 2,733. 1,799 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded08-02-2011
Fiscal year end31-12
Activities, NACEBEL 2025
81210General cleaning of buildings
96910Personal service activities
47783Retail trade
Contact
Phone
0479/66 31 67Tournai
Scores and ratios are computed by Checked and are not a credit decision.