Skip to content

KCF WAPI

Active
Private limited companyfounded 2016active for 9 yearsSlotenlaan 10, 7700 Mouscron, BelgiumKBO/BCE: BE 0667.903.297

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 31-10-2025 PDF all 8 filings

Turnover
≈ €230,000
Estimated: probably between €200,000 and €270,000
Total assets
€911,703▲ 13.0%
2023 · €806,727
Net result
€117,934▼ 19.1%
2023 · €145,709
Working capital
€203,677▲ 55.4%
2023 · €131,088
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is 12% lower than in 2023.

Operating result€136,196 2024 Net result€117,934 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€44,867-€69,210▲ 54.3%€59,921▼ 13.4%€64,316▲ 7.3%€102,527▲ 59.4%€154,582▲ 50.8%€136,196▼ 11.9%
Net result€37,411-€82,305▲ 120%€78,340above the sector's middle half▼ 4.8%€77,815above the sector's middle half▼ 0.7%€101,160above the sector's middle half▲ 30.0%€145,709above the sector's middle half▲ 44.0%€117,934above the sector's middle half▼ 19.1%
Equity€79,976-€162,281▲ 103%€240,621above the sector's middle half▲ 48.3%€318,436above the sector's middle half▲ 32.3%€405,311above the sector's middle half▲ 27.3%€551,020above the sector's middle half▲ 35.9%€668,954above the sector's middle half▲ 21.4%
Total assets€358,031-€400,762▲ 11.9%€446,196within the sector's middle half▲ 11.3%€747,382above the sector's middle half▲ 67.5%€751,742above the sector's middle half▲ 0.6%€806,727above the sector's middle half▲ 7.3%€911,703above the sector's middle half▲ 13.0%
Debt€278,055-€238,481▼ 14.2%€205,575▼ 13.8%€428,945▲ 109%€346,431▼ 19.2%€255,707▼ 26.2%€242,749▼ 5.1%
Working capital-€18,809-€24,731€67,010within the sector's middle half▲ 171%€27,864within the sector's middle half▼ 58.4%€33,389within the sector's middle half▲ 19.8%€131,088within the sector's middle half▲ 293%€203,677above the sector's middle half▲ 55.4%
Solvency22.3%-40.5%▲ 18.2pp53.9%within the sector's middle half▲ 13.4pp42.6%within the sector's middle half▼ 11.3pp53.9%within the sector's middle half▲ 11.3pp68.3%within the sector's middle half▲ 14.4pp73.4%within the sector's middle half▲ 5.1pp
Current ratio0.85-1.20▲ 0.341.52within the sector's middle half▲ 0.321.18within the sector's middle half▼ 0.341.22within the sector's middle half▲ 0.042.18within the sector's middle half▲ 0.972.42within the sector's middle half▲ 0.24
Return on assets (ROA)10.4%-20.5%▲ 10.1pp17.6%within the sector's middle half▼ 3.0pp10.4%within the sector's middle half▼ 7.1pp13.5%within the sector's middle half▲ 3.0pp18.1%within the sector's middle half▲ 4.6pp12.9%within the sector's middle half▼ 5.1pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €911,703
Fixed assets €565,000 =
Current assets €346,703 ▲ 43.4%
Equity and liabilities €911,703
Equity €668,954 ▲ 21.4%
Debt €242,749 ▼ 5.1%
Debt's share of the balance-sheet total falls from 31.7% to 26.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
ROE
17.6%▼
2023 · 26.4%
Debt ≤ 1 year
€143,026▲
2023 · €110,638
Debt > 1 year
€99,723▼
2023 · €145,068
Income taxes
€46,524▲
2023 · €36,448
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Financial fixed assets€315,000---

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as KCF WAPI: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €764,000 and €965,000, founded between 2015 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
KCF WAPI Mouscron2016€911,703€668,954€136,583€117,9342024
ASD CODDENS Frasnes-lez-Anvaing2015€844,310€430,720€136,852€80,7712025
OLMAH MANAGEMENT CONSULTANCY Tournai2018€764,154€216,999€144,186€76,0012025
Henas Antwerpen2016€915,997€180,294€141,397€78,9292025
G CONSULTING Halle2016€964,697€734,127€138,166€86,0972025
ENPROOV Tervuren2016€864,469€819,314€133,145€104,7482025
Leon Advisory & Investments Lasne2016€933,574€429,118€139,895€118,1902025

They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 38 lines

Source: Annual accounts 2024 (PDF), filed on 31-10-2025.

Balance sheet Code20232024
Assets
Total assets20/58€806,727€911,703▲
Fixed assets21/28€565,000€565,000=
Financial fixed assets28€565,000€565,000=
Current assets29/58€241,727€346,703▲
Amounts receivable within one year40/41€159,591€201,516▲
Trade receivables40€159,591€201,516▲
Cash at bank and in hand54/58€82,136€145,186▲
Equity and liabilities
Total equity and liabilities10/49€806,727€911,703▲
Equity10/15€551,020€668,954▲
Contributions10/11€12,500€12,500=
Reserves13€538,520€656,454▲
Distributable reserves133€538,520€656,454▲
Amounts payable17/49€255,707€242,749▼
Amounts payable after more than one year17€145,068€99,723▼
Financial debts170/4€145,068€99,723▼
Amounts payable within one year42/48€110,638€143,026▲
Current portion of amounts payable after more than one year42€48,010€65,346▲
Trade debts44€34€20,269▲
Suppliers440/4€34€20,269▲
Taxes, remuneration and social security45€32,195€27,011▼
Taxes450/3€29,917€27,011▼
Remuneration and social security454/9€2,278-
Other amounts payable47/48€30,400€30,400=
Income statement Code20232024
Other operating charges640/8€384€387▲
Non-recurring operating charges66A€2,500-
Gross operating margin9900€157,466€136,583▼
Operating profit (loss)9901€154,582€136,196▼
Financial income75/76B€30,000€30,001=
Recurring financial income75€30,000€30,001=
Financial charges65/66B€2,425€1,739▼
Recurring financial charges65€2,425€1,739▼
Profit (loss) for the period before taxes9903€182,157€164,458▼
Income taxes67/77€36,448€46,524▲
Profit (loss) for the period9904€145,709€117,934▼
Profit (loss) for the period to be appropriated9905€145,709€117,934▼
Appropriation of the result
Profit (loss) to be appropriated9906€145,709€117,934▼
Transfer to equity691/2€145,709€117,934▼
To other reserves6921€145,709€117,934▼

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021202220232024Change
Other operating charges640/8---€348€348€384€387▲ 0.8%
Non-recurring operating charges66A----€4,238€2,500--
Gross operating margin9900€45,215€69,557€60,339€64,663€107,113€157,466€136,583▼ 13.3%
Operating profit (loss)9901€44,867€69,210€59,921€64,316€102,527€154,582€136,196▼ 11.9%
Financial income75/76B---€30,000€30,000€30,000€30,001=
Recurring financial income75€27,500€30,000€30,000€30,000€30,000€30,000€30,001=
Financial charges65/66B---€4,248€3,261€2,425€1,739▼ 28.3%
Recurring financial charges65€2,324€2,071€1,581€4,248€3,261€2,425€1,739▼ 28.3%
Profit (loss) for the period before taxes9903€70,043€97,139€88,340€90,068€129,266€182,157€164,458▼ 9.7%
Income taxes67/77€32,632€14,834€10,000€12,253€28,106€36,448€46,524▲ 27.6%
Profit (loss) for the period9904€37,411€82,305€78,340€77,815€101,160€145,709€117,934▼ 19.1%
Profit (loss) for the period to be appropriated9905€37,411€82,305€78,340€77,815€101,160€145,709€117,934▼ 19.1%
Line2018201920202021202220232024Change
Assets
Total assets20/58€358,031€400,762€446,196€747,382€751,742€806,727€911,703▲ 13.0%
Fixed assets21/28€250,000€250,000€250,000€565,000€565,000€565,000€565,000=
Financial fixed assets28€250,000€250,000€250,000€565,000€565,000€565,000€565,000=
Current assets29/58€108,031€150,762€196,196€182,382€186,742€241,727€346,703▲ 43.4%
Amounts receivable within one year40/41€68,591€68,591€112,260€128,699€121,300€159,591€201,516▲ 26.3%
Trade receivables40---€128,591€121,300€159,591€201,516▲ 26.3%
Other amounts receivable41---€108----
Cash at bank and in hand54/58€39,440€79,671€79,698€49,445€65,442€82,136€145,186▲ 76.8%
Deferred charges and accrued income490/1---€4,238----
Equity and liabilities
Total equity and liabilities10/49€358,031€400,762€446,196€747,382€751,742€806,727€911,703▲ 13.0%
Equity10/15€79,976€162,281€240,621€318,436€405,311€551,020€668,954▲ 21.4%
Contributions10/11€12,500€12,500-€12,500€12,500€12,500€12,500=
Reserves13€67,476€149,781€228,121€305,936€392,811€538,520€656,454▲ 21.9%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€304,076€390,951€538,520€656,454▲ 21.9%
Amounts payable17/49€278,055€238,481€205,575€428,945€346,431€255,707€242,749▼ 5.1%
Amounts payable after more than one year17€148,124€112,450€76,389€274,428€193,078€145,068€99,723▼ 31.3%
Financial debts170/4---€274,428€193,078€145,068€99,723▼ 31.3%
Amounts payable within one year42/48€126,840€126,031€129,186€154,517€153,352€110,638€143,026▲ 29.3%
Current portion of amounts payable after more than one year42---€80,538€81,350€48,010€65,346▲ 36.1%
Trade debts44€294€112-€139€93€34€20,269▲ 597×
Suppliers440/4---€139€93€34€20,269▲ 597×
Taxes, remuneration and social security45---€18,674€41,510€32,195€27,011▼ 16.1%
Taxes450/3---€18,674€39,233€29,917€27,011▼ 9.7%
Remuneration and social security454/9----€2,276€2,278--
Other amounts payable47/48---€55,167€30,400€30,400€30,400=
Line2018201920202021202220232024Change
Profit (loss) for the period9904€37,411€82,305€78,340€77,815€101,160€145,709€117,934▼ 19.1%
Operating cash flow (approximation)€37,411€82,305€78,340€77,815€101,160€145,709€117,934▼ 19.1%
Investment in fixed assets (approximation)-€0€0-€315,000€0€0€0-
Change in cash-€40,231€27-€30,253€15,997€16,694€63,051▲ 278%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2024 micro format 31-10-2025 2025-00560778 PDF
31-12-2023 micro format 30-09-2024 2024-00482788 PDF
31-12-2022 micro format 30-10-2023 2023-00502195 PDF
31-12-2021 micro format 05-12-2022 2022-20532503 PDF
31-12-2020 micro format 31-08-2021 2021-62500401 PDF
31-12-2019 micro format 28-10-2020 2020-64500061 PDF
31-12-2018 micro format 12-07-2019 2019-32400182 PDF
31-12-2017 micro format 28-09-2018 2018-66000411 PDF

Next steps