Skip to content

KC Development

Active
Private limited company (pre-2019)founded 2014active for 12 yearsKruisstraat 97, 9090 Merelbeke-Melle, BelgiumKBO/BCE: BE 0553.645.514
Summary

The computed 12-month bankruptcy probability of KC Development is 3.6% (moderate). The 2024 annual accounts show equity of €129,417 and a net result of €8,772. Equity is growing by about 8% per year across the filed financial years. Its solvency ranks better than 79% of 15,459 sector peers (NACE 46, financial year 2024). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 22 October 2026.

Equity
€129,417▲ 7.3%
2023 · €120,646
Total assets
€172,234▼ 1.4%
2023 · €174,745
Net result
€8,772
2023 · -€12,314
Working capital
€142,242▲ 1.5%
2023 · €140,082
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result returns to profit in 2024: €5,892 after a loss of €13,250 in 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,892 2024 Net result€8,772 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€4,922--€7,397▼ 50.3%€17,692€18,105▲ 2.3%€5,342▼ 70.5%-€13,250€5,892
Net result-€1,885--€3,022▼ 60.3%€24,998above the sector's middle half€31,175above the sector's middle half▲ 24.7%€7,502within the sector's middle half▼ 75.9%-€12,314below the sector's middle half€8,772within the sector's middle half
Equity€72,307-€69,285▼ 4.2%€94,283within the sector's middle half▲ 36.1%€125,458within the sector's middle half▲ 33.1%€132,960within the sector's middle half▲ 6.0%€120,646within the sector's middle half▼ 9.3%€129,417within the sector's middle half▲ 7.3%
Total assets€112,592-€109,541▼ 2.7%€138,246within the sector's middle half▲ 26.2%€162,728within the sector's middle half▲ 17.7%€173,576within the sector's middle half▲ 6.7%€174,745within the sector's middle half▲ 0.7%€172,234within the sector's middle half▼ 1.4%
Debt€1,300-€1,270▼ 2.3%€4,977▲ 292%€37,270▲ 649%€40,616▲ 9.0%€54,100▲ 33.2%€42,816▼ 20.9%
Working capital€111,293-€108,271▼ 2.7%€133,269above the sector's middle half▲ 23.1%€117,493above the sector's middle half▼ 11.8%€123,669above the sector's middle half▲ 5.3%€140,082above the sector's middle half▲ 13.3%€142,242above the sector's middle half▲ 1.5%
Solvency64.2%-63.3%▼ 1.0pp68.2%above the sector's middle half▲ 4.9pp77.1%above the sector's middle half▲ 8.9pp76.6%above the sector's middle half▼ 0.5pp69.0%above the sector's middle half▼ 7.6pp75.1%above the sector's middle half▲ 6.1pp
Current ratio86.64-86.25▼ 0.3927.78above the sector's middle half▼ 58.484.15above the sector's middle half▼ 23.624.04above the sector's middle half▼ 0.116.11above the sector's middle half▲ 2.076.94above the sector's middle half▲ 0.83
Return on assets (ROA)-1.7%--2.8%▼ 1.1pp18.1%above the sector's middle half▲ 20.8pp19.2%above the sector's middle half▲ 1.1pp4.3%within the sector's middle half▼ 14.8pp-7.0%below the sector's middle half▼ 11.4pp5.1%within the sector's middle half▲ 12.1pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €172,234
Fixed assets €6,061 ▼ 16.5%
Current assets €166,173 ▼ 0.8%
Equity and liabilities €172,234
Equity €129,417 ▲ 7.3%
Debt €42,816 ▼ 20.9%
Debt's share of the balance-sheet total falls from 31.0% to 24.9%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€7,088▲
2023 · -€11,215
Cash flow
€9,968▲
2023 · -€10,280
Debt to equity
0.33▼
2023 · 0.45
ROE
6.8%▲
2023 · -10.2%
Interest coverage
4.34▲
2023 · -8.02
Debt ≤ 1 year
€23,931▼
2023 · €27,406
Debt > 1 year
€18,885▼
2023 · €26,693
Income taxes
€940▲
2023 · €110
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 3.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€174,745€172,234▼
Fixed assets21/28€7,257€6,061▼
Tangible fixed assets22/27€7,257€6,061▼
Furniture and vehicles24€2,106€1,588▼
Other tangible fixed assets26€5,150€4,472▼
Current assets29/58€167,489€166,173▼
Amounts receivable within one year40/41€145,092€144,145▼
Trade receivables40€38,399€35,982▼
Other amounts receivable41€106,694€108,164▲
Current investments50/53€20,000€20,000=
Cash at bank and in hand54/58€896€528▼
Deferred charges and accrued income490/1€1,500€1,500=
Equity and liabilities
Total equity and liabilities10/49€174,745€172,234▼
Equity10/15€120,646€129,417▲
Contributions10/11€40,000€40,000=
Reserves13€8,000€14,000▲
Distributable reserves133€8,000€14,000▲
Profit (loss) carried forward14€72,646€75,417▲
Amounts payable17/49€54,100€42,816▼
Amounts payable after more than one year17€26,693€18,885▼
Financial debts170/4€26,693€18,885▼
Amounts payable within one year42/48€27,406€23,931▼
Current portion of amounts payable after more than one year42€7,359€7,808▲
Trade debts44€10,566€13,756▲
Suppliers440/4€10,566€13,756▲
Taxes, remuneration and social security45€8,482€1,367▼
Taxes450/3€8,482€1,367▼
Other amounts payable47/48€1,000€1,000=
Income statement Code20232024
Non-recurring operating income76A€1,161-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,035€1,196▼
Other operating charges640/8€507-
Gross operating margin9900-€10,708€7,088▲
Operating profit (loss)9901-€13,250€5,892▲
Financial income75/76B€2,444€5,453▲
Recurring financial income75€2,444€5,453▲
Financial charges65/66B€1,398€1,633▲
Recurring financial charges65€1,398€1,633▲
Profit (loss) for the period before taxes9903-€12,204€9,712▲
Income taxes67/77€110€940▲
Profit (loss) for the period9904-€12,314€8,772▲
Profit (loss) for the period to be appropriated9905-€12,314€8,772▲
Appropriation of the result
Profit (loss) to be appropriated9906€72,646€81,417▲
Profit (loss) brought forward from the previous period14P€84,960€72,646▼
Transfer to equity691/2-€6,000
To other reserves6921-€6,000

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A-----€1,161--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€338€1,377€2,035€1,196▼ 41.2%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€317---
Other operating charges640/8-----€507--
Gross operating margin9900-€4,288-€6,755€17,961€18,442€7,036-€10,708€7,088-
Operating profit (loss)9901-€4,922-€7,397€17,692€18,105€5,342-€13,250€5,892-
Financial income75/76B---€5,356€5,790€2,444€5,453▲ 123%
Recurring financial income75€3,354€4,474€7,489€5,356€5,790€2,444€5,453▲ 123%
Financial charges65/66B---€129€228€1,398€1,633▲ 16.8%
Recurring financial charges65€317€99€183€129€228€1,398€1,633▲ 16.8%
Profit (loss) for the period before taxes9903-€1,885-€3,022€24,998€23,332€10,905-€12,204€9,712-
Transfer from deferred taxes780---€38,986----
Income taxes67/77---€31,142€3,403€110€940▲ 756%
Profit (loss) for the period9904-€1,885-€3,022€24,998€31,175€7,502-€12,314€8,772-
Transfer from tax-exempt reserves789---€75,711----
Profit (loss) for the period to be appropriated9905-€1,885-€3,022€24,998€106,887€7,502-€12,314€8,772-
Line2018201920202021202220232024Change
Assets
Total assets20/58€112,592€109,541€138,246€162,728€173,576€174,745€172,234▼ 1.4%
Fixed assets21/28---€7,965€9,291€7,257€6,061▼ 16.5%
Tangible fixed assets22/27---€7,965€9,291€7,257€6,061▼ 16.5%
Furniture and vehicles24---€1,459€3,463€2,106€1,588▼ 24.6%
Other tangible fixed assets26---€6,506€5,828€5,150€4,472▼ 13.2%
Current assets29/58€112,592€109,541€138,246€154,763€164,285€167,489€166,173▼ 0.8%
Amounts receivable within one year40/41€16,939€77,492€114,654€129,249€138,356€145,092€144,145▼ 0.7%
Trade receivables40---€33,392€52,147€38,399€35,982▼ 6.3%
Other amounts receivable41---€95,857€86,209€106,694€108,164▲ 1.4%
Current investments50/53-€20,000€20,000€20,000€20,000€20,000€20,000=
Cash at bank and in hand54/58€93,822€10,548€2,092€4,014€4,429€896€528▼ 41.1%
Deferred charges and accrued income490/1---€1,500€1,500€1,500€1,500=
Equity and liabilities
Total equity and liabilities10/49€112,592€109,541€138,246€162,728€173,576€174,745€172,234▼ 1.4%
Equity10/15€72,307€69,285€94,283€125,458€132,960€120,646€129,417▲ 7.3%
Contributions10/11€40,000€40,000-€40,000€40,000€40,000€40,000=
Reserves13€75,711€75,711€75,711-€8,000€8,000€14,000▲ 75.0%
Distributable reserves133----€8,000€8,000€14,000▲ 75.0%
Profit (loss) carried forward14-€43,404-€46,426-€21,428€85,458€84,960€72,646€75,417▲ 3.8%
Provisions and deferred taxes16€38,986€38,986€38,986-----
Amounts payable17/49€1,300€1,270€4,977€37,270€40,616€54,100€42,816▼ 20.9%
Amounts payable after more than one year17-----€26,693€18,885▼ 29.3%
Financial debts170/4-----€26,693€18,885▼ 29.3%
Amounts payable within one year42/48€1,300€1,270€4,977€37,270€40,616€27,406€23,931▼ 12.7%
Current portion of amounts payable after more than one year42-----€7,359€7,808▲ 6.1%
Trade debts44€150€270€3,619€5,128€2,091€10,566€13,756▲ 30.2%
Suppliers440/4---€5,128€2,091€10,566€13,756▲ 30.2%
Taxes, remuneration and social security45---€31,142€37,526€8,482€1,367▼ 83.9%
Taxes450/3---€31,142€37,526€8,482€1,367▼ 83.9%
Other amounts payable47/48---€1,000€1,000€1,000€1,000=
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€1,885-€3,022€24,998€31,175€7,502-€12,314€8,772-
+ Depreciation and write-downs630---€338€1,377€2,035€1,196▼ 41.2%
Operating cash flow (approximation)-€1,885-€3,022€24,998€31,513€8,879-€10,280€9,968-
Investment in fixed assets (approximation)-----€2,703€0€0-
Change in cash--€83,274-€8,456€1,922€415-€3,533-€368▲ 89.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2024 micro format 28-10-2025 2025-00551082
31-12-2023 micro format 25-10-2024 2024-00514398
31-12-2022 micro format 29-09-2023 2023-00460487
31-12-2021 micro format 02-11-2022 2022-20481030
31-12-2020 micro format 31-10-2021 2021-75300062
31-12-2019 micro format 30-07-2020 2020-36700438
31-12-2018 micro format 08-10-2019 2019-68800135
31-12-2017 micro format 28-08-2018 2018-50700062
31-12-2016 micro format 30-08-2017 2017-52100258
31-12-2015 abbreviated format 28-07-2016 2016-36100096

Similar companies · same sector, comparable size

Of the 5,999 active companies whose main activity is agents in non-specialised wholesale trade (NACE 46190), figures are known for 2,553. 1,934 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.