Balance sheet
Code20202021
Assets
Total assets20/58€251k€453k▲
Formation expenses20€0-
Fixed assets21/28€55k€184k▲
Intangible fixed assets21€0-
Tangible fixed assets22/27€48k€176k▲
Plant, machinery and equipment23-€53k
Furniture and vehicles24-€55k
Other tangible fixed assets26-€68k
Financial fixed assets28€7k€9k▲
Current assets29/58€196k€268k▲
Stocks and contracts in progress3€0€166k▲
Stocks30/36-€166k
Amounts receivable within one year40/41€130k€83k▼
Other amounts receivable41-€83k
Current investments50/53€0-
Cash at bank and in hand54/58€66k€20k▼
Equity and liabilities
Total equity and liabilities10/49€251k€453k▲
Equity10/15€107k€146k▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1-€2k
Reserves not available under the articles1311-€2k
Profit (loss) carried forward14€87k€125k▲
Amounts payable17/49€144k€307k▲
Amounts payable after more than one year17€99k€73k▼
Financial debts170/4-€73k
Amounts payable within one year42/48€45k€234k▲
Current portion of amounts payable after more than one year42-€14k
Trade debts44€8k€72k▲
Suppliers440/4-€72k
Taxes, remuneration and social security45-€106k
Taxes450/3-€39k
Remuneration and social security454/9-€67k
Other amounts payable47/48-€42k
Income statement
Code20202021
Goods, raw materials, services and sundry goods60/61-€651k
Remuneration, social security and pensions62-€204k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€16k▲
Other operating charges640/8-€11k
Gross operating margin9900€140k€299k▲
Operating profit (loss)9901€72k€69k▼
Financial income75/76B-€11
Recurring financial income75€0€9▲
Non-recurring financial income76B-€2
Financial charges65/66B-€3k
Recurring financial charges65€1k€3k▲
Profit (loss) for the period before taxes9903€70k€66k▼
Income taxes67/77€15k€27k▲
Profit (loss) for the period9904€55k€38k▼
Profit (loss) for the period to be appropriated9905€55k€38k▼
Appropriation of the result
Profit (loss) to be appropriated9906-€125k
Profit (loss) brought forward from the previous period14P-€87k
Return on contributions (dividend)694€0-