Skip to content

KAWARE GROUP

Active
Private limited companyfounded 2024active for 1 yearHoge Heerweg 50, 9100 Sint-Niklaas, BelgiumKBO/BCE: BE 1016.778.744

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 12-07-2026 at the NBB

Turnover
≈ €240,000
Estimated: probably between €130,000 and €680,000
Total assets
€131,361
Net result
€3,223
Working capital
-€15,358

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €131,361
Fixed assets €21,581
Current assets €109,780
Equity and liabilities €131,361
Equity €6,223
Debt €125,139
Debt's share of the balance-sheet total is 95.3%.
Key figures and ratios
2025 value
EBITDA
€4,451
Cash flow
€3,359
Current ratio
0.88
Quick ratio
0.57
Debt to equity
20.11
ROE
51.8%
ROA
2.5%
Interest coverage
21.60
Debt ≤ 1 year
€125,139
Income taxes
€885
Staff costs
€14,764

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time1
part-time1
in full-time equivalents1.5
Average over the year, in full-time equivalents0.6
On a permanent contract1
Joined3
Left1

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€13,168
Financial fixed assets€8,550
Depreciation and write-downs of the year€136

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€131,361
Fixed assets21/28€21,581
Tangible fixed assets22/27€13,031
Furniture and vehicles24€5,934
Other tangible fixed assets26€7,097
Financial fixed assets28€8,550
Current assets29/58€109,780
Stocks and contracts in progress3€38,853
Stocks30/36€38,853
Amounts receivable within one year40/41€22,042
Trade receivables40€22,042
Cash at bank and in hand54/58€48,885
Equity and liabilities
Total equity and liabilities10/49€131,361
Equity10/15€6,223
Contributions10/11€3,000
Contributions outside capital11€3,000
Other1109/19€3,000
Profit (loss) carried forward14€3,223
Amounts payable17/49€125,139
Amounts payable within one year42/48€125,139
Trade debts44€41,231
Suppliers440/4€41,231
Taxes, remuneration and social security45€11,339
Taxes450/3€5,708
Remuneration and social security454/9€5,631
Other amounts payable47/48€72,568
Income statement Code2025
Remuneration, social security and pensions62€14,764
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€136
Other operating charges640/8€295
Gross operating margin9900€19,511
Operating profit (loss)9901€4,314
Financial charges65/66B€206
Recurring financial charges65€206
Profit (loss) for the period before taxes9903€4,108
Income taxes67/77€885
Profit (loss) for the period9904€3,223
Profit (loss) for the period to be appropriated9905€3,223
Appropriation of the result
Profit (loss) to be appropriated9906€3,223

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 12-07-2026.

Line2025
Remuneration, social security and pensions62€14,764
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€136
Other operating charges640/8€295
Gross operating margin9900€19,511
Operating profit (loss)9901€4,314
Financial charges65/66B€206
Recurring financial charges65€206
Profit (loss) for the period before taxes9903€4,108
Income taxes67/77€885
Profit (loss) for the period9904€3,223
Profit (loss) for the period to be appropriated9905€3,223
Line2025
Assets
Total assets20/58€131,361
Fixed assets21/28€21,581
Tangible fixed assets22/27€13,031
Furniture and vehicles24€5,934
Other tangible fixed assets26€7,097
Financial fixed assets28€8,550
Current assets29/58€109,780
Stocks and contracts in progress3€38,853
Stocks30/36€38,853
Amounts receivable within one year40/41€22,042
Trade receivables40€22,042
Cash at bank and in hand54/58€48,885
Equity and liabilities
Total equity and liabilities10/49€131,361
Equity10/15€6,223
Contributions10/11€3,000
Contributions outside capital11€3,000
Other1109/19€3,000
Profit (loss) carried forward14€3,223
Amounts payable17/49€125,139
Amounts payable within one year42/48€125,139
Trade debts44€41,231
Suppliers440/4€41,231
Taxes, remuneration and social security45€11,339
Taxes450/3€5,708
Remuneration and social security454/9€5,631
Other amounts payable47/48€72,568
Line2025
Profit (loss) for the period9904€3,223
+ Depreciation and write-downs630€136
Operating cash flow (approximation)€3,359

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 514 companies had the same profile as KAWARE GROUP has now. Two years later, 1.8% had gone bankrupt and 96.9% were still going.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.8% went bankrupt
1.2% stopped otherwise
96.9% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of KAWARE GROUP itself: 1.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 514 companies, not a prediction for KAWARE GROUP. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 12-07-2026 2026-00293779 PDF

Next steps