Skip to content

KATBACH

Active
Private limited companyfounded 2020active for 6 yearsBoudewijnlaan 7, 2220 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0743.847.864

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 5 November 2026.

Annual accounts 2024 filed on 30-09-2025 PDF all 4 filings

Turnover
€197
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€5,103▼ 1,320%
2023 · -€359
Working capital
-€7,713▼ 338%
2023 · -€1,761
Multi-year overview
2021 to 2024, 4 financial years
Turnover
no figure
2024
20212024
Operating result
-€4,829
▼ 1,814% 2024
20212024
Net result
-€5,103
▼ 1,320% 2024
lowest quarter of the sector
20212024
Equity
-€3,864
2024
middle half of the sector
20212024
Total assets
€13,206
▲ 28.3% 2024
lowest quarter of the sector
20212024
Debt
€17,070
▲ 88.6% 2024
20212024
Working capital
-€7,713
▼ 338% 2024
middle half of the sector
20212024
Solvency
-29.3%
▼ 41.3pp 2024
lowest quarter of the sector
20212024
Current ratio
0.55
▼ 0.26 2024
middle half of the sector
20212024
Return on assets (ROA)
-38.6%
▼ 35.1pp 2024
lowest quarter of the sector
20212024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Turnover€197
Operating result-€2,106-€252▲ 88.0%-€4,829▼ 1,814%
Net result-€40within the sector's middle half--€2,197within the sector's middle half▼ 5,332%-€359within the sector's middle half▲ 83.7%-€5,103below the sector's middle half▼ 1,320%
Equity€3,795within the sector's middle half-€1,598within the sector's middle half▼ 57.9%€1,239within the sector's middle half▼ 22.5%-€3,864within the sector's middle half
Total assets€3,835below the sector's middle half-€7,419below the sector's middle half▲ 93.5%€10,291below the sector's middle half▲ 38.7%€13,206below the sector's middle half▲ 28.3%
Debt€40-€5,822▲ 146×€9,053▲ 55.5%€17,070▲ 88.6%
Working capital€3,795within the sector's middle half--€1,350within the sector's middle half-€1,761within the sector's middle half▼ 30.5%-€7,713within the sector's middle half▼ 338%
Solvency21.5%within the sector's middle half12.0%within the sector's middle half▼ 9.5pp-29.3%below the sector's middle half▼ 41.3pp
Current ratio0.77within the sector's middle half0.81within the sector's middle half▲ 0.040.55within the sector's middle half▼ 0.26
Return on assets (ROA)-29.6%below the sector's middle half-3.5%within the sector's middle half▲ 26.1pp-38.6%below the sector's middle half▼ 35.1pp
above within below The sector band is the middle half of the companies in Personal service activities (NACE 96). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €4,829, larger than the loss of €252 in 2023. It is the lowest result since 2022.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €13,206
Fixed assets €3,849 ▲ 28.3%
Current assets €9,357 ▲ 28.3%
Equity and liabilities
Equity-€3,864
Debt€17,070
Equity is negative. Debt (€17,070) exceeds the balance-sheet total (€13,206).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€4,439
Cash flow
-€4,713
Interest coverage
-16.21
Debt ≤ 1 year
€17,070▲
2023 · €9,053
Staff costs
€7,961
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets---€1,239
Financial fixed assets-€3,000--
Depreciation and write-downs of the year---€390

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 34 lines
Balance sheet Code20232024
Assets
Total assets20/58€10,291€13,206▲
Fixed assets21/28€3,000€3,849▲
Tangible fixed assets22/27-€849
Furniture and vehicles24-€849
Financial fixed assets28€3,000€3,000=
Current assets29/58€7,291€9,357▲
Amounts receivable within one year40/41€6,491€111▼
Trade receivables40€3,037€111▼
Other amounts receivable41€3,454-
Cash at bank and in hand54/58€615€7,766▲
Deferred charges and accrued income490/1€185€1,480▲
Equity and liabilities
Total equity and liabilities10/49€10,291€13,206▲
Equity10/15€1,239-€3,864▼
Profit (loss) carried forward14€1,239-€3,864▼
Amounts payable17/49€9,053€17,070▲
Amounts payable within one year42/48€9,053€17,070▲
Trade debts44€0€1,478▲
Suppliers440/4€0€1,478▲
Taxes, remuneration and social security45€2,783€10,161▲
Taxes450/3€1,932€9,053▲
Remuneration and social security454/9€852€1,108▲
Other amounts payable47/48€6,269€5,431▼
Income statement Code20232024
Remuneration, social security and pensions62-€7,961
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€390
Other operating charges640/8€646€452▼
Gross operating margin9900€394€3,974▲
Operating profit (loss)9901-€252-€4,829▼
Financial charges65/66B€107€274▲
Recurring financial charges65€107€274▲
Profit (loss) for the period before taxes9903-€359-€5,103▼
Profit (loss) for the period9904-€359-€5,103▼
Profit (loss) for the period to be appropriated9905-€359-€5,103▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,239-€3,864▼
Profit (loss) brought forward from the previous period14P€1,598€1,239▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Line2021202220232024Change
Turnover70-€197---
Goods, raw materials, services and sundry goods60/61-€2,303---
Remuneration, social security and pensions62---€7,961-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€390-
Other operating charges640/8--€646€452▼ 30.0%
Gross operating margin9900--€2,106€394€3,974▲ 910%
Operating profit (loss)9901--€2,106-€252-€4,829▼ 1,814%
Financial charges65/66B€40€91€107€274▲ 156%
Recurring financial charges65€40€91€107€274▲ 156%
Profit (loss) for the period before taxes9903-€40-€2,197-€359-€5,103▼ 1,320%
Profit (loss) for the period9904-€40-€2,197-€359-€5,103▼ 1,320%
Profit (loss) for the period to be appropriated9905-€40-€2,197-€359-€5,103▼ 1,320%
Line2021202220232024Change
Assets
Total assets20/58€3,835€7,419€10,291€13,206▲ 28.3%
Fixed assets21/28-€3,000€3,000€3,849▲ 28.3%
Tangible fixed assets22/27---€849-
Furniture and vehicles24---€849-
Financial fixed assets28-€3,000€3,000€3,000=
Current assets29/58€3,835€4,419€7,291€9,357▲ 28.3%
Amounts receivable within one year40/41€2€251€6,491€111▼ 98.3%
Trade receivables40-€249€3,037€111▼ 96.3%
Other amounts receivable41€2€2€3,454--
Cash at bank and in hand54/58€3,596€3,931€615€7,766▲ 13×
Deferred charges and accrued income490/1€237€237€185€1,480▲ 700%
Equity and liabilities
Total equity and liabilities10/49€3,835€7,419€10,291€13,206▲ 28.3%
Equity10/15€3,795€1,598€1,239-€3,864-
Profit (loss) carried forward14€3,795€1,598€1,239-€3,864-
Amounts payable17/49€40€5,822€9,053€17,070▲ 88.6%
Amounts payable within one year42/48€40€5,769€9,053€17,070▲ 88.6%
Trade debts44--€0€1,478-
Suppliers440/4--€0€1,478-
Taxes, remuneration and social security45--€2,783€10,161▲ 265%
Taxes450/3--€1,932€9,053▲ 369%
Remuneration and social security454/9--€852€1,108▲ 30.1%
Other amounts payable47/48€40€5,769€6,269€5,431▼ 13.4%
Accrued charges and deferred income492/3-€52---
Line2021202220232024Change
Profit (loss) for the period9904-€40-€2,197-€359-€5,103▼ 1,320%
+ Depreciation and write-downs630---€390-
Operating cash flow (approximation)-€40-€2,197-€359-€4,713▼ 1,212%
Investment in fixed assets (approximation)--€0-€1,239-
Change in cash-€336-€3,316€7,150-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,008 companies had the same profile as KATBACH has now. Two years later, 83.0% were still going and 7.9% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
83.0% was still going
8.4% stopped otherwise
7.9% went bankrupt

Another 0.8% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of KATBACH itself: 4.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,008 companies, not a prediction for KATBACH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-09-2025 2025-00518562 PDF
31-12-2023 micro format 31-08-2024 2024-00429366 PDF
31-12-2022 micro format 31-10-2023 2023-00501385 PDF
31-12-2021 micro format 18-11-2022 2022-20524313 PDF

Next steps