Karus
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 23-06-2026 at the NBB all 19 filings
Every figure per financial year
The operating result for 2025 is 3.3 times that of 2024. It is a recovery after the fall in 2024.
- 2021 Net result +150% on 2020. Universality received from CENTRUM ONDERWEG, Official Gazette 08-01-2021. Branch of activity received from DE NIEUWE HORIZON, effective 01-01-2021.
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 792 | 825 | 789 | 788 | 793 |
| full-time | 289 | 289 | 261 | 255 | 263 |
| part-time | 503 | 536 | 528 | 533 | 530 |
| in full-time equivalents | 643.7 | 663.7 | 636.2 | 638.7 | 645.1 |
| Average over the year, in full-time equivalents | 638.3 | 638.1 | 642.5 | 639.6 | 639.3 |
| On a permanent contract | 566 | 612 | 590 | 606 | 631 |
| Joined | 233 | 310 | 250 | 219 | 306 |
| Left | 208 | 277 | 286 | 220 | 301 |
| Agency workers, average number | - | 0.2 | 0.1 | 0.6 | - |
| Training hours | 8,049 | 8,481 | 9,840 | 5,660 | 5,513 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €1.4m | €1.3m | €1.2m | €1.1m | €1.0m |
| Debts guaranteed by Belgian public bodies | €3.1m | €2.7m | €2.3m | €1.9m | €1.7m |
| Mortgage mandates | €2.4m | €2.4m | €2.4m | €2.4m | €2.4m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €5.3m | €2.7m | €2.5m | €4.5m | €2.4m |
| Intangible fixed assets | €71,202 | €10,507 | €9,878 | €40,333 | - |
| Financial fixed assets | €5,000 | - | - | - | - |
| Depreciation and write-downs of the year | €4.4m | €4.5m | €4.3m | €4.2m | €4.2m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
The auditor is NV Callens Vandelanotte.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Fee for the audit | €14,662 | €16,202 | €16,473 | €16,817 | €17,195 |
| Other work by the auditor | €6,555 | €7,000 | €3,420 | €1,438 | €563 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Subsidies and aid
Flemish government
2022 to 2025 · 45 entries · €11.0m awarded · €10.8m paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 11 | €7.1m | €7.1m |
| 2024 | 13 | €1.3m | €1.3m |
| 2023 | 10 | €1.3m | €1.3m |
| 2022 | 11 | €1.2m | €1.2m |
Show 15 more
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €56.9m | €63.7m | €69.0m | €77.3m | €83.3m | ▲ 7.9% |
| Turnover70 | €44.9m | €44.9m | €46.4m | €48.8m | €54.7m | €59.0m | €66.8m | €70.1m | ▲ 4.9% |
| Own construction capitalised72 | - | - | - | - | - | - | €0.005m | €0.05m | ▲ 921% |
| Membership fees, donations, legacies and grants73 | - | - | - | €0.8m | €0.8m | €0.8m | €0.9m | €0.9m | ▲ 8.0% |
| Other operating income74 | - | - | - | €6.9m | €7.5m | €8.5m | €9.1m | €9.4m | ▲ 2.8% |
| Non-recurring operating income76A | - | - | - | €0.4m | €0.6m | €0.7m | €0.5m | €2.9m | ▲ 464% |
| Operating charges60/66A | - | - | - | €55.8m | €62.8m | €68.6m | €77.1m | €82.8m | ▲ 7.3% |
| Goods for resale, raw materials and consumables60 | - | - | - | €3.1m | €3.6m | €4.8m | €3.4m | €3.6m | ▲ 6.0% |
| Purchases600/8 | - | - | - | €3.1m | €3.6m | €4.8m | €3.4m | €3.6m | ▲ 6.2% |
| Change in stocks: decrease (increase)609 | - | - | - | -€0.01m | -€0.03m | €0.01m | €0.02m | €0.01m | ▼ 39.6% |
| Services and other goods61 | - | - | - | €7.0m | €7.7m | €8.7m | €16.6m | €20.8m | ▲ 25.1% |
| Remuneration, social security and pensions62 | - | - | - | €40.9m | €46.2m | €49.2m | €51.1m | €52.4m | ▲ 2.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4.5m | €4.4m | €4.3m | €4.4m | €4.5m | €4.3m | €4.2m | €4.2m | ▼ 0.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.006m | -€0.003m | -€0.008m | €0.04m | €0.004m | ▼ 88.5% |
| Other operating charges640/8 | - | - | - | €0.3m | €0.3m | €0.4m | €0.4m | €0.4m | ▲ 1.5% |
| Non-recurring operating charges66A | - | - | - | €0.1m | €0.5m | €0.9m | €0.9m | €1.3m | ▲ 43.7% |
| Operating profit (loss)9901 | €0.4m | €0.3m | €1.1m | €1.1m | €0.9m | €0.4m | €0.2m | €0.6m | ▲ 232% |
| Financial income75/76B | - | - | - | €3.2m | €1.2m | €1.1m | €1.3m | €1.7m | ▲ 25.7% |
| Recurring financial income75 | €1.6m | €1.9m | €1.2m | €3.2m | €1.2m | €1.1m | €1.3m | €1.7m | ▲ 25.7% |
| Income from current assets751 | - | - | - | €2.5m | €0.5m | €0.5m | €0.7m | €1.1m | ▲ 42.9% |
| Other financial income752/9 | - | - | - | €0.7m | €0.7m | €0.6m | €0.6m | €0.6m | ▲ 4.1% |
| Non-recurring financial income76B | - | - | - | - | €0 | - | - | - | - |
| Financial charges65/66B | - | - | - | €0.5m | €3.8m | -€1.7m | €0.1m | €0.5m | ▲ 330% |
| Recurring financial charges65 | €1.2m | €0.2m | €0.8m | €0.5m | €3.8m | -€1.7m | €0.1m | €0.5m | ▲ 330% |
| Debt charges650 | €0.6m | €0.5m | €0.4m | €0.4m | €0.3m | €0.3m | €0.3m | €0.3m | ▲ 4.6% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 | - | - | - | -€0.2m | €2.9m | -€2.2m | -€0.4m | -€0.003m | ▲ 99.3% |
| Other financial charges652/9 | - | - | - | €0.3m | €0.6m | €0.2m | €0.2m | €0.2m | ▼ 4.3% |
| Non-recurring financial charges66B | - | - | - | €0.01m | €142 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.8m | €2.0m | €1.5m | €3.8m | -€1.8m | €3.1m | €1.4m | €1.8m | ▲ 25.5% |
| Profit (loss) for the period9904 | €0.7m | €2.4m | €1.5m | €3.8m | -€1.8m | €3.1m | €1.4m | €1.8m | ▲ 25.5% |
| Profit (loss) for the period to be appropriated9905 | €0.7m | €2.4m | €1.5m | €3.8m | -€1.8m | €3.1m | €1.4m | €1.8m | ▲ 25.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €123.4m | €123.6m | €124.9m | €131.3m | €129.0m | €131.3m | €147.9m | €147.1m | ▼ 0.5% |
| Formation expenses20 | €0.01m | €0.006m | €0.005m | €0.003m | €0.002m | €0 | €0 | €0 | - |
| Fixed assets21/28 | €56.6m | €54.3m | €52.4m | €52.5m | €50.8m | €48.8m | €49.2m | €47.4m | ▼ 3.6% |
| Intangible fixed assets21 | €0.2m | €0.2m | €0.2m | €0.2m | €0.07m | €0.04m | €0.05m | €0.03m | ▼ 40.6% |
| Tangible fixed assets22/27 | €56.4m | €54.1m | €52.3m | €52.3m | €50.7m | €48.7m | €49.1m | €47.3m | ▼ 3.6% |
| Land and buildings22 | - | - | - | €48.6m | €47.1m | €43.9m | €44.2m | €41.6m | ▼ 5.8% |
| Plant, machinery and equipment23 | - | - | - | €0.01m | €0.008m | €0.009m | €0.006m | €0.004m | ▼ 40.8% |
| Furniture and vehicles24 | - | - | - | €2.8m | €2.8m | €3.1m | €3.1m | €3.0m | ▼ 4.6% |
| Leasing and similar rights25 | - | - | - | €0 | €0 | €0 | €0 | €0 | - |
| Other tangible fixed assets26 | - | - | - | €0.09m | €0.07m | €0.05m | €0.03m | €0.01m | ▼ 58.3% |
| Assets under construction and advance payments27 | - | - | - | €0.9m | €0.7m | €1.7m | €1.7m | €2.7m | ▲ 55.0% |
| Financial fixed assets28 | €0.03m | €0.02m | €0.02m | €0.03m | €0.03m | €0.03m | €0.04m | €0.04m | ▼ 0.8% |
| Other financial fixed assets284/8 | - | - | - | €0.03m | €0.03m | €0.03m | €0.04m | €0.04m | ▼ 0.8% |
| Shares284 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Amounts receivable and cash guarantees285/8 | - | - | - | €0.02m | €0.02m | €0.02m | €0.03m | €0.03m | ▼ 1.1% |
| Current assets29/58 | €66.8m | €69.3m | €72.4m | €78.8m | €78.3m | €82.5m | €98.7m | €99.7m | ▲ 1.0% |
| Amounts receivable after more than one year29 | - | - | - | €1.1m | €1.1m | €1.1m | €1.0m | €0.9m | ▼ 2.0% |
| Trade receivables290 | - | - | - | €0.5m | €0.6m | €0.6m | €0.6m | €0.7m | ▲ 11.6% |
| Other amounts receivable291 | - | - | - | €0.6m | €0.5m | €0.5m | €0.4m | €0.3m | ▼ 23.8% |
| Stocks and contracts in progress3 | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.2m | €0.2m | €0.2m | ▼ 4.3% |
| Stocks30/36 | - | - | - | €0.2m | €0.3m | €0.2m | €0.2m | €0.2m | ▼ 4.3% |
| Raw materials and consumables30/31 | - | - | - | €0.2m | €0.3m | €0.2m | €0.2m | €0.2m | ▼ 4.3% |
| Amounts receivable within one year40/41 | €11.2m | €10.9m | €17.9m | €14.5m | €14.9m | €15.3m | €26.5m | €23.4m | ▼ 11.6% |
| Trade receivables40 | - | - | - | €12.6m | €11.6m | €11.3m | €12.8m | €10.9m | ▼ 14.7% |
| Other amounts receivable41 | - | - | - | €1.9m | €3.3m | €4.0m | €13.7m | €12.5m | ▼ 8.8% |
| Current investments50/53 | €51.5m | €52.5m | €49.8m | €52.8m | €52.9m | €57.8m | €64.1m | €70.3m | ▲ 9.7% |
| Cash at bank and in hand54/58 | €2.0m | €3.7m | €2.3m | €9.1m | €8.7m | €7.5m | €6.5m | €4.3m | ▼ 33.5% |
| Deferred charges and accrued income490/1 | - | - | - | €1.0m | €0.3m | €0.6m | €0.5m | €0.5m | ▲ 0.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €123.4m | €123.6m | €124.9m | €131.3m | €129.0m | €131.3m | €147.9m | €147.1m | ▼ 0.5% |
| Equity10/15 | €82.8m | €84.5m | €85.4m | €90.1m | €87.7m | €90.3m | €91.7m | €92.8m | ▲ 1.2% |
| Contributions10/11 | - | - | - | - | - | - | €10.9m | €10.9m | = |
| Capital10 | - | - | - | - | - | - | €10.9m | €10.9m | = |
| Reserves13 | - | - | - | €67.6m | €67.0m | €71.7m | €73.5m | €74.7m | ▲ 1.7% |
| Profit (loss) carried forward14 | €39.1m | €39.6m | €4.6m | €4.1m | €2.9m | €1.4m | €1.0m | €1.5m | ▲ 53.8% |
| Investment grants15 | - | - | - | €7.5m | €6.8m | €6.3m | €6.3m | €5.7m | ▼ 9.8% |
| Provisions and deferred taxes16 | €0.5m | €0.3m | €0.2m | €0.09m | €0.05m | €0.3m | €0.8m | €0.9m | ▲ 19.7% |
| Provisions for liabilities and charges160/5 | - | - | - | €0.09m | €0.05m | €0.3m | €0.8m | €0.9m | ▲ 19.7% |
| Pensions and similar obligations160 | - | - | - | €0.09m | €0.05m | €0.01m | - | - | - |
| Other liabilities and charges164/5 | - | - | - | - | €0.004m | €0.3m | €0.8m | €0.9m | ▲ 19.7% |
| Amounts payable17/49 | €40.1m | €38.7m | €39.3m | €41.1m | €41.3m | €40.7m | €55.5m | €53.4m | ▼ 3.8% |
| Amounts payable after more than one year17 | €30.0m | €27.3m | €28.2m | €27.7m | €27.2m | €28.0m | €28.5m | €28.9m | ▲ 1.4% |
| Financial debts170/4 | - | - | - | €19.2m | €16.4m | €14.3m | €12.5m | €11.2m | ▼ 9.8% |
| Credit institutions173 | - | - | - | €19.2m | €16.4m | €14.3m | €12.5m | €11.2m | ▼ 9.8% |
| Other amounts payable178/9 | - | - | - | €8.5m | €10.8m | €13.7m | €16.0m | €17.6m | ▲ 10.2% |
| Amounts payable within one year42/48 | €9.9m | €11.3m | €10.1m | €11.3m | €12.1m | €12.3m | €26.2m | €24.2m | ▼ 7.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €3.0m | €2.9m | €2.1m | €1.9m | €1.2m | ▼ 35.1% |
| Trade debts44 | €2.6m | €3.9m | €2.9m | €2.8m | €3.1m | €3.5m | €15.4m | €12.4m | ▼ 19.2% |
| Suppliers440/4 | - | - | - | €2.8m | €3.1m | €3.5m | €15.4m | €12.4m | ▼ 19.2% |
| Advances received on contracts in progress46 | - | - | - | €0.001m | €140 | - | €0.001m | €0.001m | ▼ 22.4% |
| Taxes, remuneration and social security45 | - | - | - | €5.3m | €6.0m | €6.5m | €6.8m | €6.8m | ▼ 0.4% |
| Taxes450/3 | - | - | - | €0.3m | €0.04m | €0.03m | €0.05m | €0.08m | ▲ 44.6% |
| Remuneration and social security454/9 | - | - | - | €5.1m | €5.9m | €6.5m | €6.7m | €6.7m | ▼ 0.8% |
| Accrued charges and deferred income492/3 | - | - | - | €2.1m | €2.0m | €0.4m | €0.8m | €0.2m | ▼ 67.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.7m | €2.4m | €1.5m | €3.8m | -€1.8m | €3.1m | €1.4m | €1.8m | ▲ 25.5% |
| + Depreciation and write-downs630 | €4.5m | €4.4m | €4.3m | €4.4m | €4.5m | €4.3m | €4.2m | €4.2m | ▼ 0.8% |
| Operating cash flow (approximation) | €5.3m | €6.8m | €5.8m | €8.1m | €2.7m | €7.4m | €5.6m | €5.9m | ▲ 5.8% |
| Investment in fixed assets (approximation) | - | -€2.1m | -€2.4m | -€4.5m | -€2.7m | -€2.3m | -€4.6m | -€2.4m | ▲ 47.9% |
| Change in cash | - | €1.7m | -€1.3m | €6.8m | -€0.4m | -€1.3m | -€1.0m | -€2.2m | ▼ 117% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 513 companies had the same profile as Karus has now. Two years later, 96.1% were still going and 0.8% had gone bankrupt.
- Large
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
That fits the bankruptcy probability of Karus itself: < 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 513 companies, not a prediction for Karus. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 19 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-06-2026 | 2026-00206099 | |
| 31-12-2024 | abbreviated format | 23-06-2025 | 2025-00182915 | |
| 31-12-2023 | abbreviated format | 26-06-2024 | 2024-00166487 | |
| 31-12-2022 | abbreviated format | 20-06-2023 | 2023-00150206 | |
| 31-12-2021 | abbreviated format | 22-06-2022 | 2022-20089747 | |
| 31-12-2020 | abbreviated format | 12-07-2021 | 2021-34900112 | |
| 31-12-2019 | abbreviated format | 13-07-2020 | 2020-29900187 | |
| 31-12-2018 | abbreviated format | 17-06-2019 | 2019-18900195 | |
| 31-12-2017 | abbreviated format | 14-06-2018 | 2018-19500590 | |
| 31-12-2016 | abbreviated format | 19-06-2017 | 2017-19600185 |