KARDIAM
ActiveSummary
KARDIAM has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-696k) and a net result of €-28k. Equity is shrinking by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 19% of 15865 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €69 | €53 | €465 | €417 | ▼ 10.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16k | €15k | €15k | €15k | €7k | ▼ 58.0% |
| Other operating charges640/8 | - | €6k | €10k | €6k | €436 | ▼ 92.9% |
| Gross operating margin9900 | €-495k | €-360k | €317k | €-233k | €-25k | ▲ 89.1% |
| Operating profit (loss)9901 | €-518k | €-381k | €292k | €-255k | €-33k | ▲ 87.1% |
| Financial income75/76B | - | €437k | €2.09M | €1.68M | €5k | ▼ 99.7% |
| Recurring financial income75 | €1.75M | €437k | €2.09M | €1.68M | €5k | ▼ 99.7% |
| Financial charges65/66B | - | - | €2.35M | €1.51M | - | - |
| Recurring financial charges65 | €1.37M | - | €2.35M | €1.51M | - | - |
| Profit (loss) for the period before taxes9903 | €-138k | €56k | €30k | €-89k | €-28k | ▲ 68.5% |
| Profit (loss) for the period9904 | €-138k | €56k | €30k | €-89k | €-28k | ▲ 68.5% |
| Profit (loss) for the period to be appropriated9905 | €-138k | €56k | €30k | €-89k | €-28k | ▲ 68.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €8.57M | €9.10M | €9.51M | €9.20M | €9.64M | ▲ 4.8% |
| Fixed assets21/28 | €1.41M | €1.40M | €1.38M | €1.37M | €1.36M | ▼ 0.5% |
| Tangible fixed assets22/27 | €1.28M | €1.26M | €1.25M | €1.23M | €1.22M | ▼ 0.5% |
| Land and buildings22 | - | €1.26M | €1.25M | €1.23M | €1.22M | ▼ 0.5% |
| Financial fixed assets28 | €136k | €136k | €136k | €136k | €136k | = |
| Current assets29/58 | €7.15M | €7.70M | €8.13M | €7.83M | €8.28M | ▲ 5.8% |
| Stocks and contracts in progress3 | €5.16M | €5.59M | €5.94M | €5.73M | €6.09M | ▲ 6.4% |
| Stocks30/36 | - | €5.59M | €5.94M | €5.73M | €6.09M | ▲ 6.4% |
| Amounts receivable within one year40/41 | €1.94M | €2.05M | €2.14M | €2.05M | €2.14M | ▲ 4.2% |
| Trade receivables40 | - | €1.93M | €2.03M | €1.96M | €2.08M | ▲ 6.1% |
| Other amounts receivable41 | - | €116k | €108k | €94k | €61k | ▼ 35.0% |
| Cash at bank and in hand54/58 | €53k | €59k | €55k | €49k | €49k | ▲ 1.3% |
| Deferred charges and accrued income490/1 | - | €44 | €123 | €72 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €8.57M | €9.10M | €9.51M | €9.20M | €9.64M | ▲ 4.8% |
| Equity10/15 | €-665k | €-609k | €-579k | €-668k | €-696k | ▼ 4.2% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Revaluation surpluses12 | - | €1.13M | €1.13M | €1.13M | €1.13M | = |
| Reserves13 | €244k | €244k | €244k | €244k | €244k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €242k | €242k | €242k | €242k | = |
| Profit (loss) carried forward14 | €-2.05M | €-2.00M | €-1.97M | €-2.06M | €-2.09M | ▼ 1.4% |
| Amounts payable17/49 | €9.23M | €9.71M | €10.09M | €9.87M | €10.34M | ▲ 4.8% |
| Amounts payable after more than one year17 | €3.50M | €3.50M | €3.50M | €3.50M | €3.50M | = |
| Financial debts170/4 | - | €3.50M | €3.50M | €3.50M | €3.50M | = |
| Amounts payable within one year42/48 | €5.73M | €6.21M | €6.59M | €6.37M | €6.76M | ▲ 6.2% |
| Current portion of amounts payable after more than one year42 | - | €4k | €4k | €4k | €4k | = |
| Financial debts43 | - | €945k | €1.00M | €969k | €1.03M | ▲ 6.4% |
| Credit institutions430/8 | - | €945k | €1.00M | €969k | €1.03M | ▲ 6.4% |
| Trade debts44 | €4.85M | €5.25M | €5.58M | €5.39M | €5.73M | ▲ 6.2% |
| Suppliers440/4 | - | €5.25M | €5.58M | €5.39M | €5.73M | ▲ 6.2% |
| Other amounts payable47/48 | - | €5k | €3k | €3k | - | - |
| Accrued charges and deferred income492/3 | - | €1k | - | €2k | €81k | ▲ 3,925% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-138k | €56k | €30k | €-89k | €-28k | ▲ 68.5% |
| + Depreciation and write-downs630 | €16k | €15k | €15k | €15k | €7k | ▼ 58.0% |
| Operating cash flow (approximation) | €-123k | €71k | €45k | €-73k | €-21k | ▲ 70.7% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €6k | €-4k | €-7k | €620 | ▲ 109% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11808H1178/00S008 | Flanders | 3,046 m² | 1 · 2,904 m² | 46.0 m · 8 fl. |
Linked by address, not proof of ownership
Similar companies · same sector and region
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.