Skip to content

KAAIMAN PROJECTS

Active
Private limited companyfounded 2009active for 17 yearsCalesbergdreef 10, 2900 Schoten, BelgiumKBO/BCE: BE 0809.951.186

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 10 days after the deadline Filed on 10 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00036419.

Annual accounts 2025 filed on 10-02-2026 PDF all 16 filings

Equity
-€646,261▼ 6.8%
2024 · -€604,879
Total assets
€234,668▼ 14.0%
2024 · €272,865
Net result
-€41,382▼ 159%
2024 · -€15,996
Working capital
-€862,840▼ 2.0%
2024 · -€846,229
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €36,248, larger than the loss of €10,935 in 2024. It is the lowest result since 2021.

Operating result-€36,248 2025 Net result-€41,382 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€335,353--€30,033-€21,372▲ 28.8%-€24,651▼ 15.3%-€28,130▼ 14.1%-€10,935▲ 61.1%-€36,248▼ 231%
Net result€296,029--€33,408below the sector's middle half-€24,961below the sector's middle half▲ 25.3%-€28,609below the sector's middle half▼ 14.6%-€32,606below the sector's middle half▼ 14.0%-€15,996within the sector's middle half▲ 50.9%-€41,382below the sector's middle half▼ 159%
Equity-€469,299--€502,707below the sector's middle half▼ 7.1%-€527,668below the sector's middle half▼ 5.0%-€556,277below the sector's middle half▼ 5.4%-€588,883below the sector's middle half▼ 5.9%-€604,879below the sector's middle half▼ 2.7%-€646,261below the sector's middle half▼ 6.8%
Total assets€230,868-€216,391below the sector's middle half▼ 6.3%€174,509below the sector's middle half▼ 19.4%€187,212below the sector's middle half▲ 7.3%€174,590below the sector's middle half▼ 6.7%€272,865below the sector's middle half▲ 56.3%€234,668below the sector's middle half▼ 14.0%
Debt€700,167-€719,098▲ 2.7%€702,177▼ 2.4%€743,489▲ 5.9%€763,473▲ 2.7%€877,744▲ 15.0%€880,929▲ 0.4%
Working capital-€638,492--€662,754below the sector's middle half▼ 3.8%-€678,570below the sector's middle half▼ 2.4%-€708,671below the sector's middle half▼ 4.4%-€731,261below the sector's middle half▼ 3.2%-€846,229below the sector's middle half▼ 15.7%-€862,840below the sector's middle half▼ 2.0%
Solvency-203.3%--232.3%below the sector's middle half▼ 29.0pp-302.4%below the sector's middle half▼ 70.1pp-297.1%below the sector's middle half▲ 5.2pp-337.3%below the sector's middle half▼ 40.2pp-221.7%below the sector's middle half▲ 115.6pp-275.4%below the sector's middle half▼ 53.7pp
Current ratio0.09-0.08below the sector's middle half▼ 0.010.03below the sector's middle half▼ 0.040.05below the sector's middle half▲ 0.010.04below the sector's middle half▼ 0.010.03below the sector's middle half▼ 0.010.02below the sector's middle half▼ 0.01
Return on assets (ROA)128.2%--15.4%below the sector's middle half▼ 143.7pp-14.3%below the sector's middle half▲ 1.1pp-15.3%below the sector's middle half▼ 1.0pp-18.7%below the sector's middle half▼ 3.4pp-5.9%below the sector's middle half▲ 12.8pp-17.6%below the sector's middle half▼ 11.8pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €234,668
Fixed assets €219,734 ▼ 10.4%
Current assets €14,934 ▼ 46.1%
Equity and liabilities
Equity-€646,261
Debt€880,929
Equity is negative. Debt (€880,929) exceeds the balance-sheet total (€234,668).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,636▼
2024 · €2,275
Cash flow
-€12,770▼
2024 · -€2,786
Interest coverage
-1.79▼
2024 · 0.53
Debt ≤ 1 year
€877,774▲
2024 · €873,918
Income taxes
€878▲
2024 · €732
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€8,173-€117,355€3,276
Depreciation and write-downs of the year€5,522€6,381€13,210€28,612

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as KAAIMAN PROJECTS: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €180,000 and €275,000, founded between 2008 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
KAAIMAN PROJECTS Schoten2009€234,668-€646,261-€6,957-€41,382-2025
TIMMERMANS-SCHRIJVERS Malle2008€253,018€221,013€717€33-2025
FIMMO Projecten Stabroek2009€275,382€235,170-€4,010-€3,192-2025
BWB Dessel2008€179,919€28,402-€101,224-€107,60822025
FIDES PROJECTS Antwerpen2011€234,332-€131,160-€8,151-€8,30202025
ARAGONIA Antwerpen2011€212,810-€6,370-€44,122-€179,278-2025
LBMH Liège2008€236,212-€31,466-€12,159-€8,863-2025

They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,907 companies had the same profile as KAAIMAN PROJECTS has now. Two years later, 5.8% had gone bankrupt and 85.5% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of KAAIMAN PROJECTS itself is lower: 1.0% within 12 months. It rests on far more data about KAAIMAN PROJECTS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,907 companies, not a prediction for KAAIMAN PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 (PDF), filed on 10-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€272,865€234,668▼
Fixed assets21/28€245,176€219,734▼
Tangible fixed assets22/27€245,176€219,734▼
Land and buildings22€136,200€131,850▼
Plant, machinery and equipment23€106€1,007▲
Furniture and vehicles24€108,870€86,877▼
Current assets29/58€27,689€14,934▼
Amounts receivable within one year40/41€5,516€2,750▼
Trade receivables40€5,415€2,726▼
Other amounts receivable41€101€24▼
Cash at bank and in hand54/58€9,752€10,564▲
Deferred charges and accrued income490/1€12,421€1,620▼
Equity and liabilities
Total equity and liabilities10/49€272,865€234,668▼
Equity10/15-€604,879-€646,261▼
Contributions10/11€218,600€218,600=
Contributions outside capital11€218,600€218,600=
Other1109/19€218,600€218,600=
Profit (loss) carried forward14-€823,479-€864,861▼
Amounts payable17/49€877,744€880,929▲
Amounts payable within one year42/48€873,918€877,774▲
Trade debts44€328€325▼
Suppliers440/4€328€325▼
Taxes, remuneration and social security45€732€879▲
Taxes450/3€732€879▲
Other amounts payable47/48€872,858€876,570▲
Accrued charges and deferred income492/3€3,826€3,155▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,210€28,612▲
Other operating charges640/8€5,482€679▼
Gross operating margin9900€7,757-€6,957▼
Operating profit (loss)9901-€10,935-€36,248▼
Financial charges65/66B€4,329€4,256▼
Recurring financial charges65€4,329€4,256▼
Profit (loss) for the period before taxes9903-€15,264-€40,504▼
Income taxes67/77€732€878▲
Profit (loss) for the period9904-€15,996-€41,382▼
Profit (loss) for the period to be appropriated9905-€15,996-€41,382▼
Appropriation of the result
Profit (loss) to be appropriated9906-€823,479-€864,861▼
Profit (loss) brought forward from the previous period14P-€807,483-€823,479▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,986€9,146€8,685€5,522€6,381€13,210€28,612▲ 117%
Other operating charges640/8---€535€456€5,482€679▼ 87.6%
Gross operating margin9900€345,339-€14,169-€11,785-€18,594-€21,293€7,757-€6,957-
Operating profit (loss)9901€335,353-€30,033-€21,372-€24,651-€28,130-€10,935-€36,248▼ 231%
Financial income75/76B----€9---
Recurring financial income75----€9---
Financial charges65/66B---€3,657€3,777€4,329€4,256▼ 1.7%
Recurring financial charges65€38,617€3,096€3,320€3,657€3,777€4,329€4,256▼ 1.7%
Profit (loss) for the period before taxes9903€296,736-€33,129-€24,692-€28,308-€31,898-€15,264-€40,504▼ 165%
Income taxes67/77€707€279€269€301€708€732€878▲ 19.9%
Profit (loss) for the period9904€296,029-€33,408-€24,961-€28,609-€32,606-€15,996-€41,382▼ 159%
Profit (loss) for the period to be appropriated9905€296,029-€33,408-€24,961-€28,609-€32,606-€15,996-€41,382▼ 159%
Line2019202020212022202320242025Change
Assets
Total assets20/58€230,868€216,391€174,509€187,212€174,590€272,865€234,668▼ 14.0%
Fixed assets21/28€169,193€160,047€150,902€152,394€146,013€245,176€219,734▼ 10.4%
Tangible fixed assets22/27€169,193€160,047€150,902€152,394€146,013€245,176€219,734▼ 10.4%
Land and buildings22---€144,900€140,550€136,200€131,850▼ 3.2%
Plant, machinery and equipment23---€1,103€481€106€1,007▲ 850%
Furniture and vehicles24---€6,391€4,982€108,870€86,877▼ 20.2%
Current assets29/58€61,675€56,344€23,607€34,818€28,577€27,689€14,934▼ 46.1%
Amounts receivable within one year40/41-€122€2,237€5,905€5,270€5,516€2,750▼ 50.1%
Trade receivables40---€3,209€5,220€5,415€2,726▼ 49.7%
Other amounts receivable41---€2,696€50€101€24▼ 76.2%
Cash at bank and in hand54/58€60,248€52,872€14,973€22,593€12,889€9,752€10,564▲ 8.3%
Deferred charges and accrued income490/1---€6,320€10,418€12,421€1,620▼ 87.0%
Equity and liabilities
Total equity and liabilities10/49€230,868€216,391€174,509€187,212€174,590€272,865€234,668▼ 14.0%
Equity10/15-€469,299-€502,707-€527,668-€556,277-€588,883-€604,879-€646,261▼ 6.8%
Contributions10/11€218,600€218,600-€218,600€218,600€218,600€218,600=
Contributions outside capital11-----€218,600€218,600=
Other1109/19-----€218,600€218,600=
Profit (loss) carried forward14-€687,899-€721,307-€746,268-€774,877-€807,483-€823,479-€864,861▼ 5.0%
Amounts payable17/49€700,167€719,098€702,177€743,489€763,473€877,744€880,929▲ 0.4%
Amounts payable within one year42/48€700,167€719,098€702,177€743,489€759,838€873,918€877,774▲ 0.4%
Trade debts44€999€316€310€181€4€328€325▼ 0.9%
Suppliers440/4---€181€4€328€325▼ 0.9%
Taxes, remuneration and social security45---€302€708€732€879▲ 20.1%
Taxes450/3---€302€708€732€879▲ 20.1%
Other amounts payable47/48---€743,006€759,126€872,858€876,570▲ 0.4%
Accrued charges and deferred income492/3----€3,635€3,826€3,155▼ 17.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€296,029-€33,408-€24,961-€28,609-€32,606-€15,996-€41,382▼ 159%
+ Depreciation and write-downs630€9,986€9,146€8,685€5,522€6,381€13,210€28,612▲ 117%
Operating cash flow (approximation)€306,015-€24,262-€16,276-€23,087-€26,225-€2,786-€12,770▼ 358%
Investment in fixed assets (approximation)-€0€460-€7,014€0-€112,373-€3,170▲ 97.2%
Change in cash--€7,376-€37,899€7,620-€9,704-€3,137€812-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 10-02-2026 2026-00036419 PDF
30-06-2024 abbreviated format 24-02-2025 2025-00038395 PDF
30-06-2023 abbreviated format 16-02-2024 2024-00031044 PDF
30-06-2022 abbreviated format 31-01-2023 2023-00014598 PDF
30-06-2021 abbreviated format 28-01-2022 2022-02700424 PDF
30-06-2020 abbreviated format 29-01-2021 2021-03000287 PDF
30-06-2019 abbreviated format 21-01-2020 2020-01700454 PDF
30-06-2018 abbreviated format 29-01-2019 2019-03000029 PDF
30-06-2017 abbreviated format 22-01-2018 2018-02000451 PDF
30-06-2016 abbreviated format 02-02-2017 2017-03700436 PDF

Show all 16 filings

Next steps