Skip to content

JW PROJECTS

Active
Private limited companyfounded 2019active for 7 yearsZagmanstraat 47, 9810 Nazareth-De Pinte, BelgiumKBO/BCE: BE 0729.934.403

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-02-2026 PDF all 7 filings

Turnover
≈ €50,000
Estimated: probably between €26,000 and €97,000
Total assets
€24,969▼ 32.1%
2024 · €36,763
Net result
-€3,304▲ 74.0%
2024 · -€12,689
Working capital
-€7,640▲ 57.7%
2024 · -€18,080
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €3,540, smaller than the loss of €11,025 in 2024.

Operating result-€3,540 2025 Net result-€3,304 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€7,445-€513▼ 93.1%€7,426▲ 14×€261▼ 96.5%-€437-€11,025▼ 2,422%-€3,540▲ 67.9%
Net result€6,703--€45below the sector's middle half€4,583within the sector's middle half-€2,312below the sector's middle half-€2,485below the sector's middle half▼ 7.5%-€12,689below the sector's middle half▼ 411%-€3,304below the sector's middle half▲ 74.0%
Equity€9,203-€9,158below the sector's middle half▼ 0.5%€13,741below the sector's middle half▲ 50.0%€11,430below the sector's middle half▼ 16.8%€8,945below the sector's middle half▼ 21.7%-€3,744below the sector's middle half-€8,590below the sector's middle half▼ 129%
Total assets€50,559-€44,040below the sector's middle half▼ 12.9%€43,808below the sector's middle half▼ 0.5%€83,054within the sector's middle half▲ 89.6%€67,422within the sector's middle half▼ 18.8%€36,763below the sector's middle half▼ 45.5%€24,969below the sector's middle half▼ 32.1%
Debt€41,356-€34,881▼ 15.7%€30,067▼ 13.8%€71,625▲ 138%€58,477▼ 18.4%€40,507▼ 30.7%€33,560▼ 17.2%
Working capital€5,542--€216below the sector's middle half€2,918below the sector's middle half-€3,590below the sector's middle half-€8,573below the sector's middle half▼ 139%-€18,080below the sector's middle half▼ 111%-€7,640below the sector's middle half▲ 57.7%
Solvency18.2%-20.8%within the sector's middle half▲ 2.6pp31.4%within the sector's middle half▲ 10.6pp13.8%below the sector's middle half▼ 17.6pp13.3%below the sector's middle half▼ 0.5pp-10.2%below the sector's middle half▼ 23.5pp-34.4%below the sector's middle half▼ 24.2pp
Current ratio1.43-0.98below the sector's middle half▼ 0.451.18within the sector's middle half▲ 0.200.86below the sector's middle half▼ 0.320.71below the sector's middle half▼ 0.150.23below the sector's middle half▼ 0.480.73below the sector's middle half▲ 0.51
Return on assets (ROA)13.3%--0.1%below the sector's middle half▼ 13.4pp10.5%within the sector's middle half▲ 10.6pp-2.8%below the sector's middle half▼ 13.2pp-3.7%below the sector's middle half▼ 0.9pp-34.5%below the sector's middle half▼ 30.8pp-13.2%below the sector's middle half▲ 21.3pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €24,969
Fixed assets €4,152 ▼ 86.8%
Current assets €20,817 ▲ 293%
Equity and liabilities
Equity-€8,590
Debt€33,560
Equity is negative. Debt (€33,560) exceeds the balance-sheet total (€24,969).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,991▼
2024 · €3,889
Cash flow
-€1,755▼
2024 · €2,225
Interest coverage
-1.72▼
2024 · 2.74
Debt ≤ 1 year
€28,457▲
2024 · €23,374
Debt > 1 year
€5,103▼
2024 · €17,133
Income taxes
-€1,379▼
2024 · €244
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as JW PROJECTS: bricklaying and masonry work (NACE 43910). They are comparable in size and age: total assets between €15,700 and €26,400, founded between 2015 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
JW PROJECTS Nazareth-De Pinte2019€24,969-€8,590€3,713-€3,3042025
PEVAMO Rumst2017€23,376€14,428€4,732€562025
Algemene Bouwwerken DRIES Dessel2015€20,071€4,755€3,487€6962025
LURO PROJECTS Genk2020€26,413€14,984€7,335-€10,5152025
ETP Bouw Alken2021€15,747-€8,516€3,259-€2,5442025
Eeklose Voegwerken Maldegem2022€26,355€18,195€7,309€2,9632025
FutureProof Renovations Brakel2015€25,813€9,650€7,744€6,6822025

They were chosen from the 1,381 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,007 companies had the same profile as JW PROJECTS has now. Two years later, 7.9% had gone bankrupt and 83.0% were still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% was still going

Another 0.8% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of JW PROJECTS itself: 2.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,007 companies, not a prediction for JW PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 (PDF), filed on 17-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€36,763€24,969▼
Fixed assets21/28€31,469€4,152▼
Tangible fixed assets22/27€31,469€4,152▼
Plant, machinery and equipment23€247€0▼
Furniture and vehicles24€31,222€4,152▼
Current assets29/58€5,294€20,817▲
Amounts receivable within one year40/41€4,133€2,290▼
Trade receivables40€2,160€0▼
Other amounts receivable41€1,973€2,290▲
Cash at bank and in hand54/58€0€17,421▲
Deferred charges and accrued income490/1€1,161€1,106▼
Equity and liabilities
Total equity and liabilities10/49€36,763€24,969▼
Equity10/15-€3,744-€8,590▼
Contributions10/11€2,500€2,500=
Reserves13€11,200€11,200=
Distributable reserves133€11,200€11,200=
Profit (loss) carried forward14-€17,444-€22,290▼
Amounts payable17/49€40,507€33,560▼
Amounts payable after more than one year17€17,133€5,103▼
Financial debts170/4€17,133€5,103▼
Amounts payable within one year42/48€23,374€28,457▲
Current portion of amounts payable after more than one year42€11,732€12,030▲
Financial debts43€2,812€0▼
Other loans439€2,812€0▼
Trade debts44€694€510▼
Suppliers440/4€694€510▼
Taxes, remuneration and social security45€7,024€15,331▲
Taxes450/3€3,024€6,331▲
Remuneration and social security454/9€4,000€9,000▲
Other amounts payable47/48€1,113€585▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,914€1,549▼
Other operating charges640/8€969€1,305▲
Non-recurring operating charges66A-€4,400
Gross operating margin9900€4,858€3,713▼
Operating profit (loss)9901-€11,025-€3,540▲
Financial income75/76B€2€12▲
Recurring financial income75€2€12▲
Financial charges65/66B€1,421€1,155▼
Recurring financial charges65€1,421€1,155▼
Profit (loss) for the period before taxes9903-€12,444-€4,684▲
Income taxes67/77€244-€1,379▼
Profit (loss) for the period9904-€12,689-€3,304▲
Profit (loss) for the period to be appropriated9905-€12,689-€3,304▲
Appropriation of the result
Profit (loss) to be appropriated9906-€17,444-€22,290▼
Profit (loss) brought forward from the previous period14P-€4,755-€18,986▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A---€16,376€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,059€9,250€11,347€13,426€15,271€14,914€1,549▼ 89.6%
Other operating charges640/8--€1,578€2,555€108€969€1,305▲ 34.7%
Non-recurring operating charges66A---€3,048€0-€4,400-
Gross operating margin9900€15,543€10,639€20,351€19,291€14,942€4,858€3,713▼ 23.6%
Operating profit (loss)9901€7,445€513€7,426€261-€437-€11,025-€3,540▲ 67.9%
Financial income75/76B--€23€3€0€2€12▲ 543%
Recurring financial income75€17€7€23€3€0€2€12▲ 543%
Financial charges65/66B--€587€1,573€1,639€1,421€1,155▼ 18.7%
Recurring financial charges65€89€565€587€1,573€1,639€1,421€1,155▼ 18.7%
Profit (loss) for the period before taxes9903€7,373-€45€6,862-€1,309-€2,076-€12,444-€4,684▲ 62.4%
Income taxes67/77€670€0€2,279€1,003€409€244-€1,379-
Profit (loss) for the period9904€6,703-€45€4,583-€2,312-€2,485-€12,689-€3,304▲ 74.0%
Profit (loss) for the period to be appropriated9905€6,703-€45€4,583-€2,312-€2,485-€12,689-€3,304▲ 74.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€50,559€44,040€43,808€83,054€67,422€36,763€24,969▼ 32.1%
Fixed assets21/28€32,234€30,626€24,660€61,655€46,383€31,469€4,152▼ 86.8%
Tangible fixed assets22/27€32,234€30,626€24,660€61,655€46,383€31,469€4,152▼ 86.8%
Plant, machinery and equipment23--€2,004€1,306€609€247€0▼ 100%
Furniture and vehicles24--€22,657€60,348€45,774€31,222€4,152▼ 86.7%
Current assets29/58€18,325€13,414€19,148€21,400€21,039€5,294€20,817▲ 293%
Amounts receivable within one year40/41€16,167€5,684€1,202€8,313€8,947€4,133€2,290▼ 44.6%
Trade receivables40--€0€7,088€7,031€2,160€0▼ 100%
Other amounts receivable41--€1,202€1,225€1,916€1,973€2,290▲ 16.1%
Cash at bank and in hand54/58€393€4,666€17,212€12,004€9,974€0€17,421-
Deferred charges and accrued income490/1--€733€1,083€2,118€1,161€1,106▼ 4.7%
Equity and liabilities
Total equity and liabilities10/49€50,559€44,040€43,808€83,054€67,422€36,763€24,969▼ 32.1%
Equity10/15€9,203€9,158€13,741€11,430€8,945-€3,744-€8,590▼ 129%
Contributions10/11€2,500-€2,500€2,500€2,500€2,500€2,500=
Reserves13€6,700€6,700€11,200€11,200€11,200€11,200€11,200=
Distributable reserves133--€11,200€11,200€11,200€11,200€11,200=
Profit (loss) carried forward14€3-€42€41-€2,270-€4,755-€17,444-€22,290▼ 27.8%
Amounts payable17/49€41,356€34,881€30,067€71,625€58,477€40,507€33,560▼ 17.2%
Amounts payable after more than one year17€28,573€21,252€13,837€46,635€28,865€17,133€5,103▼ 70.2%
Financial debts170/4--€13,837€46,635€28,865€17,133€5,103▼ 70.2%
Amounts payable within one year42/48€12,783€13,630€16,229€24,990€29,612€23,374€28,457▲ 21.7%
Current portion of amounts payable after more than one year42--€7,414€18,665€17,770€11,732€12,030▲ 2.5%
Financial debts43-----€2,812€0▼ 100%
Other loans439-----€2,812€0▼ 100%
Trade debts44€2,101€904€1,260€1,377€3,259€694€510▼ 26.4%
Suppliers440/4--€1,260€1,377€3,259€694€510▼ 26.4%
Taxes, remuneration and social security45--€3,750€4,350€8,579€7,024€15,331▲ 118%
Taxes450/3--€3,750€4,350€6,579€3,024€6,331▲ 109%
Remuneration and social security454/9--€0-€2,000€4,000€9,000▲ 125%
Other amounts payable47/48--€3,805€597€4€1,113€585▼ 47.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€6,703-€45€4,583-€2,312-€2,485-€12,689-€3,304▲ 74.0%
+ Depreciation and write-downs630€8,059€9,250€11,347€13,426€15,271€14,914€1,549▼ 89.6%
Operating cash flow (approximation)€14,762€9,206€15,930€11,114€12,787€2,225-€1,755-
Investment in fixed assets (approximation)--€7,642-€5,382-€50,420€0€0€25,768-
Change in cash-€4,274€12,546-€5,209-€2,030-€9,974€17,421-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 17-02-2026 2026-00039573 PDF
31-12-2024 micro format 19-03-2025 2025-00050124 PDF
31-12-2023 micro format 27-02-2024 2024-00034805 PDF
31-12-2022 micro format 27-02-2023 2023-00031522 PDF
31-12-2021 micro format 03-05-2022 2022-20017555 PDF
31-12-2020 micro format 29-06-2021 2021-27400556 PDF
31-12-2019 micro format 10-08-2020 2020-40100441 PDF

Next steps