Skip to content

JVS

Active
Public limited companyfounded 1986active for 40 yearsRodenonnenstraat 11, 8000 Brugge, BelgiumKBO/BCE: BE 0428.764.546

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 11-06-2026 PDF all 37 filings

Turnover
≈ €190,000
Estimated: probably between €100,000 and €410,000
Total assets
€648,145▲ 213%
2024 · €206,995
Net result
€32,250▲ 206%
2024 · €10,536
Working capital
€228,885▲ 21.1%
2022 · €188,942
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is over 3.1 times that of 2024. It is the second rise in a row, after the fall in 2023.

Operating result€33,067 2025 Net result€32,250 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,906--€27,387▼ 1,337%-€15,541▲ 43.3%-€15,496▲ 0.3%€50,891€7,575▼ 85.1%€10,536▲ 39.1%€33,067▲ 214%
Net result€9,733--€184,266-€15,553below the sector's middle half▲ 91.6%-€15,509below the sector's middle half▲ 0.3%€50,787above the sector's middle half€7,516within the sector's middle half▼ 85.2%€10,536within the sector's middle half▲ 40.2%€32,250within the sector's middle half▲ 206%
Equity€353,484-€169,218▼ 52.1%€153,664within the sector's middle half▼ 9.2%€138,155within the sector's middle half▼ 10.1%€188,942within the sector's middle half▲ 36.8%€196,459within the sector's middle half▲ 4.0%€206,995within the sector's middle half▲ 5.4%€239,245within the sector's middle half▲ 15.6%
Total assets€355,977-€266,018▼ 25.3%€252,000within the sector's middle half▼ 5.3%€238,000within the sector's middle half▼ 5.6%€290,003within the sector's middle half▲ 21.8%€196,459within the sector's middle half▼ 32.3%€206,995within the sector's middle half▲ 5.4%€648,145within the sector's middle half▲ 213%
Debt€2,493-€96,800▲ 39×€98,336▲ 1.6%€99,845▲ 1.5%€101,060▲ 1.2%€408,900
Working capital€353,484--€96,782-€99,845below the sector's middle half€188,942above the sector's middle half€228,885above the sector's middle half
Solvency99.3%-63.6%▼ 35.7pp61.0%within the sector's middle half▼ 2.6pp58.0%within the sector's middle half▼ 2.9pp65.2%above the sector's middle half▲ 7.1pp100.0%above the sector's middle half▲ 34.8pp100.0%above the sector's middle half=36.9%within the sector's middle half▼ 63.1pp
Current ratio0.000.00below the sector's middle half2.87above the sector's middle half▲ 2.873.10above the sector's middle half
Return on assets (ROA)2.7%--69.3%▼ 72.0pp-6.2%below the sector's middle half▲ 63.1pp-6.5%below the sector's middle half▼ 0.3pp17.5%above the sector's middle half▲ 24.0pp3.8%within the sector's middle half▼ 13.7pp5.1%within the sector's middle half▲ 1.3pp5.0%within the sector's middle half▼ 0.1pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €648,145
Fixed assets €310,361
Current assets €337,785
Equity and liabilities €648,145
Equity €239,245
Debt €408,900
Debt's share of the balance-sheet total is 63.1%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,937
Cash flow
€33,121
Debt to equity
1.71
ROE
13.5%▲
2024 · 5.1%
Interest coverage
41.57
Debt ≤ 1 year
€108,900
Debt > 1 year
€300,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as JVS: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €580,000 and €728,000, founded between 1983 and 1991.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
JVS Brugge1986€648,145€239,245€74,869€32,250-2025
INVESTAVER Waregem1989€614,687€256,244€83,137€4,323-2025
DARAC Balen1988€603,791€564,230€96,195€12,56412025
Wilvimar Hove1983€580,158€561,476€60,157€16,630-2025
I.H.V. Bree1988€727,529€259,979€101,156€814-2025
H.D.P. INVEST Affligem1991€709,303€422,889€93,559€11,613-2025
ESPINA Geel1990€676,555€499,236€56,296€17,985-2025

They were chosen from the 5,832 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as JVS has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of JVS itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for JVS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines

Source: Annual accounts 2025 (PDF), filed on 11-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€206,995€648,145▲
Fixed assets21/28-€310,361
Tangible fixed assets22/27-€310,361
Land and buildings22-€310,361
Current assets29/58€206,995€337,785▲
Amounts receivable within one year40/41€206,991€337,387▲
Trade receivables40-€90,000
Other amounts receivable41€206,991€247,387▲
Cash at bank and in hand54/58€4€398▲
Equity and liabilities
Total equity and liabilities10/49€206,995€648,145▲
Equity10/15€206,995€239,245▲
Contributions10/11€74,500€74,500=
Capital10€74,500€74,500=
Issued capital100€74,500€74,500=
Reserves13€315,245€315,245=
Non-distributable reserves130/1€7,450€7,450=
Legal reserve130€7,450€7,450=
Distributable reserves133€307,795€307,795=
Profit (loss) carried forward14-€182,750-€150,499▲
Amounts payable17/49-€408,900
Amounts payable after more than one year17-€300,000
Other amounts payable178/9-€300,000
Amounts payable within one year42/48-€108,900
Trade debts44-€108,900
Suppliers440/4-€108,900
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€870
Other operating charges640/8€126€40,932▲
Gross operating margin9900€10,662€74,869▲
Operating profit (loss)9901€10,536€33,067▲
Financial charges65/66B-€816
Recurring financial charges65-€816
Profit (loss) for the period before taxes9903€10,536€32,250▲
Profit (loss) for the period9904€10,536€32,250▲
Profit (loss) for the period to be appropriated9905€10,536€32,250▲
Appropriation of the result
Profit (loss) to be appropriated9906-€182,750-€150,499▲
Profit (loss) brought forward from the previous period14P-€193,286-€182,750▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€14,000€14,000€14,000---€870-
Other operating charges640/8---€231€60€287€126€40,932▲ 325×
Non-recurring operating charges66A----€238,000----
Gross operating margin9900-€1,801-€13,280-€1,432-€1,265€288,951€7,862€10,662€74,869▲ 602%
Operating profit (loss)9901-€1,906-€27,387-€15,541-€15,496€50,891€7,575€10,536€33,067▲ 214%
Recurring financial income75€14,174€14,199-------
Financial charges65/66B---€14€103€59-€816-
Recurring financial charges65€41€169,751€13€14€103€59-€816-
Profit (loss) for the period before taxes9903€12,226-€182,939-€15,553-€15,509€50,787€7,516€10,536€32,250▲ 206%
Income taxes67/77€2,493€1,327-------
Profit (loss) for the period9904€9,733-€184,266-€15,553-€15,509€50,787€7,516€10,536€32,250▲ 206%
Profit (loss) for the period to be appropriated9905€9,733-€184,266-€15,553-€15,509€50,787€7,516€10,536€32,250▲ 206%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€355,977€266,018€252,000€238,000€290,003€196,459€206,995€648,145▲ 213%
Fixed assets21/28-€266,000€252,000€238,000---€310,361-
Tangible fixed assets22/27-€266,000€252,000€238,000---€310,361-
Land and buildings22---€238,000---€310,361-
Current assets29/58€355,977€18-€0€290,003€196,459€206,995€337,785▲ 63.2%
Amounts receivable within one year40/41€107,694---€290,000€196,457€206,991€337,387▲ 63.0%
Trade receivables40-------€90,000-
Other amounts receivable41----€290,000€196,457€206,991€247,387▲ 19.5%
Cash at bank and in hand54/58-€18-€0€3€1€4€398▲ 98×
Equity and liabilities
Total equity and liabilities10/49€355,977€266,018€252,000€238,000€290,003€196,459€206,995€648,145▲ 213%
Equity10/15€353,484€169,218€153,664€138,155€188,942€196,459€206,995€239,245▲ 15.6%
Contributions10/11€74,500€74,500€74,500€74,500€74,500€74,500€74,500€74,500=
Capital10---€74,500€74,500€74,500€74,500€74,500=
Issued capital100---€74,500€74,500€74,500€74,500€74,500=
Reserves13€315,245€315,245€315,245€315,245€315,245€315,245€315,245€315,245=
Non-distributable reserves130/1---€7,450€7,450€7,450€7,450€7,450=
Legal reserve130---€7,450€7,450€7,450€7,450€7,450=
Distributable reserves133---€307,795€307,795€307,795€307,795€307,795=
Profit (loss) carried forward14-€36,261-€220,527-€236,081-€251,590-€200,802-€193,286-€182,750-€150,499▲ 17.6%
Amounts payable17/49€2,493€96,800€98,336€99,845€101,060--€408,900-
Amounts payable after more than one year17-------€300,000-
Other amounts payable178/9-------€300,000-
Amounts payable within one year42/48€2,493€96,800€98,336€99,845€101,060--€108,900-
Trade debts44--€940-€810--€108,900-
Suppliers440/4----€810--€108,900-
Other amounts payable47/48---€99,845€100,250----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€9,733-€184,266-€15,553-€15,509€50,787€7,516€10,536€32,250▲ 206%
+ Depreciation and write-downs630-€14,000€14,000€14,000---€870-
Operating cash flow (approximation)€9,733-€170,266-€1,553-€1,509€50,787€7,516€10,536€33,121▲ 214%
Investment in fixed assets (approximation)--€0€0-----
Change in cash----€2-€1€3€394▲ 140×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 11-06-2026 2026-00158136 PDF
31-12-2024 micro format 27-05-2025 2025-00109006 PDF
31-12-2023 micro format 23-09-2024 2024-00475905 PDF
31-12-2022 micro format 30-08-2023 2023-00378623 PDF
31-12-2021 micro format 29-09-2022 2022-20440238 PDF
31-12-2020 micro format 03-08-2021 2021-45400393 PDF
31-12-2019 micro format 27-08-2020 2020-47200342 PDF
31-12-2018 micro format 12-07-2019 2019-32100099 PDF
31-12-2017 micro format 27-08-2018 2018-51200164 PDF
31-12-2016 micro format 25-07-2017 2017-35500479 PDF

Show all 37 filings

Next steps