Skip to content

JVN

Active
Private limited companyfounded 2022active for 4 yearsBoomkwekerijstraat 41, 9230 Wetteren, BelgiumKBO/BCE: BE 0789.644.039

Financials · financial year 2025, micro format

2025 annual accounts filed 6 days after the deadline Filed on 6 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00388992.

Annual accounts 2025 filed on 06-08-2026 at the NBB all 3 filings

Turnover
≈ €66,000
Estimated: probably between €43,000 and €140,000
Total assets
€46,807▼ 18.3%
2024 · €57,258
Net result
-€4,355▲ 8.1%
2024 · -€4,738
Working capital
-€38,432▲ 5.9%
2024 · -€40,841
Multi-year overview
2023 to 2025, 3 financial years
Operating result
-€4,320
▲ 9.3% 2025
20232025
Net result
-€4,355
▲ 8.1% 2025
lowest quarter of the sector
20232025
Equity
-€13,440
▼ 47.9% 2025
lowest quarter of the sector
20232025
Total assets
€46,807
▼ 18.3% 2025
lowest quarter of the sector
20232025
Debt
€60,247
▼ 9.2% 2025
20232025
Working capital
-€38,432
▲ 5.9% 2025
lowest quarter of the sector
20232025
Solvency
-28.7%
▼ 12.8pp 2025
lowest quarter of the sector
20232025
Current ratio
0.36
▼ 0.02 2025
lowest quarter of the sector
20232025
Return on assets (ROA)
-9.3%
▼ 1.0pp 2025
lowest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€8,402--€4,766▲ 43.3%-€4,320▲ 9.3%
Net result-€8,347below the sector's middle half--€4,738below the sector's middle half▲ 43.2%-€4,355below the sector's middle half▲ 8.1%
Equity-€4,347below the sector's middle half--€9,085below the sector's middle half▼ 109%-€13,440below the sector's middle half▼ 47.9%
Total assets€52,626below the sector's middle half-€57,258below the sector's middle half▲ 8.8%€46,807below the sector's middle half▼ 18.3%
Debt€56,973-€66,343▲ 16.4%€60,247▼ 9.2%
Working capital-€42,287below the sector's middle half--€40,841below the sector's middle half▲ 3.4%-€38,432below the sector's middle half▲ 5.9%
Solvency-8.3%below the sector's middle half--15.9%below the sector's middle half▼ 7.6pp-28.7%below the sector's middle half▼ 12.8pp
Current ratio0.26below the sector's middle half-0.38below the sector's middle half▲ 0.130.36below the sector's middle half▼ 0.02
Return on assets (ROA)-15.9%below the sector's middle half--8.3%below the sector's middle half▲ 7.6pp-9.3%below the sector's middle half▼ 1.0pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €4,320, smaller than the loss of €4,766 in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,807
Fixed assets €24,992 ▼ 21.3%
Current assets €21,815 ▼ 14.5%
Equity and liabilities
Equity-€13,440
Debt€60,247
Equity is negative. Debt (€60,247) exceeds the balance-sheet total (€46,807).
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,995▲
2024 · €4,690
Cash flow
€5,960▲
2024 · €4,718
Quick ratio
0.26▼
2024 · 0.31
Interest coverage
43.92▲
2024 · 22.01
Debt ≤ 1 year
€60,247▼
2024 · €66,343
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€44,700€3,273€3,551
Depreciation and write-downs of the year€6,760€9,456€10,315

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€57,258€46,807▼
Fixed assets21/28€31,757€24,992▼
Tangible fixed assets22/27€31,757€24,992▼
Plant, machinery and equipment23€14,370€12,220▼
Furniture and vehicles24€17,387€12,772▼
Current assets29/58€25,502€21,815▼
Stocks and contracts in progress3€4,892€6,211▲
Stocks30/36€4,892€6,211▲
Amounts receivable within one year40/41€12,545€6,415▼
Trade receivables40€11,310€6,191▼
Other amounts receivable41€1,235€224▼
Cash at bank and in hand54/58€8,037€8,849▲
Deferred charges and accrued income490/1€27€340▲
Equity and liabilities
Total equity and liabilities10/49€57,258€46,807▼
Equity10/15-€9,085-€13,440▼
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14-€13,085-€17,440▼
Amounts payable17/49€66,343€60,247▼
Amounts payable within one year42/48€66,343€60,247▼
Trade debts44€18,023€3,522▼
Suppliers440/4€18,023€3,522▼
Taxes, remuneration and social security45€4,069€1,438▼
Taxes450/3-€1,438
Remuneration and social security454/9€4,069-
Other amounts payable47/48€44,251€55,287▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,456€10,315▲
Other operating charges640/8€1,153€2,006▲
Gross operating margin9900€5,843€8,001▲
Operating profit (loss)9901-€4,766-€4,320▲
Financial income75/76B€241€101▼
Recurring financial income75€241€101▼
Financial charges65/66B€213€136▼
Recurring financial charges65€213€136▼
Profit (loss) for the period before taxes9903-€4,738-€4,355▲
Profit (loss) for the period9904-€4,738-€4,355▲
Profit (loss) for the period to be appropriated9905-€4,738-€4,355▲
Appropriation of the result
Profit (loss) to be appropriated9906-€13,085-€17,440▼
Profit (loss) brought forward from the previous period14P-€8,347-€13,085▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 06-08-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,760€9,456€10,315▲ 9.1%
Other operating charges640/8€856€1,153€2,006▲ 73.9%
Gross operating margin9900-€786€5,843€8,001▲ 36.9%
Operating profit (loss)9901-€8,402-€4,766-€4,320▲ 9.3%
Financial income75/76B€120€241€101▼ 58.0%
Recurring financial income75€120€241€101▼ 58.0%
Financial charges65/66B€65€213€136▼ 36.0%
Recurring financial charges65€65€213€136▼ 36.0%
Profit (loss) for the period before taxes9903-€8,347-€4,738-€4,355▲ 8.1%
Profit (loss) for the period9904-€8,347-€4,738-€4,355▲ 8.1%
Profit (loss) for the period to be appropriated9905-€8,347-€4,738-€4,355▲ 8.1%
Line202320242025Change
Assets
Total assets20/58€52,626€57,258€46,807▼ 18.3%
Fixed assets21/28€37,940€31,757€24,992▼ 21.3%
Tangible fixed assets22/27€37,940€31,757€24,992▼ 21.3%
Plant, machinery and equipment23€15,193€14,370€12,220▼ 15.0%
Furniture and vehicles24€22,747€17,387€12,772▼ 26.5%
Current assets29/58€14,686€25,502€21,815▼ 14.5%
Stocks and contracts in progress3€4,193€4,892€6,211▲ 27.0%
Stocks30/36€4,193€4,892€6,211▲ 27.0%
Amounts receivable within one year40/41€8,877€12,545€6,415▼ 48.9%
Trade receivables40€7,716€11,310€6,191▼ 45.3%
Other amounts receivable41€1,161€1,235€224▼ 81.9%
Cash at bank and in hand54/58€1,616€8,037€8,849▲ 10.1%
Deferred charges and accrued income490/1-€27€340▲ 12×
Equity and liabilities
Total equity and liabilities10/49€52,626€57,258€46,807▼ 18.3%
Equity10/15-€4,347-€9,085-€13,440▼ 47.9%
Contributions10/11€4,000€4,000€4,000=
Profit (loss) carried forward14-€8,347-€13,085-€17,440▼ 33.3%
Amounts payable17/49€56,973€66,343€60,247▼ 9.2%
Amounts payable within one year42/48€56,973€66,343€60,247▼ 9.2%
Trade debts44€7,052€18,023€3,522▼ 80.5%
Suppliers440/4€7,052€18,023€3,522▼ 80.5%
Taxes, remuneration and social security45€2,019€4,069€1,438▼ 64.7%
Taxes450/3--€1,438-
Remuneration and social security454/9€2,019€4,069--
Other amounts payable47/48€47,903€44,251€55,287▲ 24.9%
Line202320242025Change
Profit (loss) for the period9904-€8,347-€4,738-€4,355▲ 8.1%
+ Depreciation and write-downs630€6,760€9,456€10,315▲ 9.1%
Operating cash flow (approximation)-€1,587€4,718€5,960▲ 26.3%
Investment in fixed assets (approximation)--€3,273-€3,551▼ 8.5%
Change in cash-€6,422€812▼ 87.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,555 companies had the same profile as JVN has now. Two years later, 91.6% were still going and 4.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
91.6% was still going
3.6% stopped otherwise
4.6% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of JVN itself: 1.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,555 companies, not a prediction for JVN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 06-08-2026 2026-00388992 PDF
31-12-2024 micro format 14-08-2025 2025-00375798 PDF
31-12-2023 micro format 28-07-2024 2024-00297618 PDF

Next steps