Skip to content

JVDM

Active
Private limited company (pre-2019)founded 2003active for 23 yearsDurentijdlei 71, 2930 Brasschaat, BelgiumKBO/BCE: BE 0480.242.050

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 08-10-2026 at the NBB all 22 filings

Turnover
≈ €180,000
Estimated: probably between €110,000 and €320,000
Total assets
€86,894▲ 44.1%
2025 · €60,312
Net result
€26,420▲ 105%
2025 · €12,857
Working capital
€70,198▲ 32.9%
2025 · €52,804
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is nearly 3.2 times that of 2025 and the highest since 2022. It is the second rise in a row, after the fall in 2024.

Operating result€43,576 2026 Net result€26,420 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Warehousing and support activities for transportation (NACE 52). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€34,207-€25,319▼ 26.0%€37,638▲ 48.7%€8,000▼ 78.7%€11,206▲ 40.1%€8,816▼ 21.3%€13,813▲ 56.7%€43,576▲ 215%
Net result€24,207-€17,597▼ 27.3%€25,469within the sector's middle half▲ 44.7%€1,117within the sector's middle half▼ 95.6%€5,963within the sector's middle half▲ 434%€4,349within the sector's middle half▼ 27.1%€12,857within the sector's middle half▲ 196%€26,420▲ 105%
Equity€5,111-€22,708▲ 344%€48,177within the sector's middle half▲ 112%€29,712within the sector's middle half▼ 38.3%€35,675within the sector's middle half▲ 20.1%€40,024within the sector's middle half▲ 12.2%€52,881within the sector's middle half▲ 32.1%€70,048▲ 32.5%
Total assets€25,992-€39,062▲ 50.3%€60,015below the sector's middle half▲ 53.6%€42,921below the sector's middle half▼ 28.5%€42,446below the sector's middle half▼ 1.1%€47,342below the sector's middle half▲ 11.5%€60,312below the sector's middle half▲ 27.4%€86,894▲ 44.1%
Debt€20,882-€16,354▼ 21.7%€11,838▼ 27.6%€13,209▲ 11.6%€6,771▼ 48.7%€7,318▲ 8.1%€7,432▲ 1.5%€16,846▲ 127%
Working capital€2,644-€21,508▲ 713%€46,610within the sector's middle half▲ 117%€28,945within the sector's middle half▼ 37.9%€27,602within the sector's middle half▼ 4.6%€39,657within the sector's middle half▲ 43.7%€52,804within the sector's middle half▲ 33.2%€70,198▲ 32.9%
Solvency19.7%-58.1%▲ 38.5pp80.3%above the sector's middle half▲ 22.1pp69.2%above the sector's middle half▼ 11.0pp84.0%above the sector's middle half▲ 14.8pp84.5%above the sector's middle half▲ 0.5pp87.7%above the sector's middle half▲ 3.1pp80.6%▼ 7.1pp
Current ratio1.13-2.32▲ 1.194.94above the sector's middle half▲ 2.623.19above the sector's middle half▼ 1.755.08above the sector's middle half▲ 1.896.42above the sector's middle half▲ 1.348.19above the sector's middle half▲ 1.775.20▼ 2.99
Return on assets (ROA)93.1%-45.1%▼ 48.1pp42.4%above the sector's middle half▼ 2.6pp2.6%within the sector's middle half▼ 39.8pp14.0%within the sector's middle half▲ 11.4pp9.2%within the sector's middle half▼ 4.9pp21.3%above the sector's middle half▲ 12.1pp30.4%▲ 9.1pp
above within below The sector band is the middle half of the companies in Warehousing and support activities for transportation (NACE 52). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Equity and liabilities €86,894
Equity €70,048 ▲ 32.5%
Debt €16,846 ▲ 127%
Debt's share of the balance-sheet total rises from 12.3% to 19.4%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€43,742▲
2025 · €14,013
Cash flow
€26,587▲
2025 · €13,057
Debt to equity
0.24▲
2025 · 0.14
ROE
37.7%▲
2025 · 24.3%
Interest coverage
45.94▲
2025 · 12.26
Debt ≤ 1 year
€16,696▲
2025 · €7,342
Income taxes
€18,339▲
2025 · €316
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets-€10,008---
Depreciation and write-downs of the year€800€2,702€200€200€167

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as JVDM: logistics services (NACE 52250). They are comparable in size and age: total assets between €69,600 and €152,000, founded between 1995 and 2009.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
JVDM Brasschaat2003€86,894€70,048€44,161-€26,4202026
RVA Management en Consulting Bonheiden1998€69,562€15,729€57,195-€1,6212025
JULMO INTERNATIONAL Antwerpen2006€127,975€92,231€35,899-€23,5112025
UNITED SHIPPING SERVICES Stabroek2004€126,826€31,626€63,093€413,178-€18,2182026
GOOS KRIS Laakdal2005€152,459€72,693€44,694-€6,2082025
LINA TOUR Antwerpen2009€87,149€4,880€69,444-€6382025
BRACKE INTERNATIONAL Schoten1995€135,273€79,256€49,310-€29,8942025

They were chosen from the 1,635 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as JVDM has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of JVDM itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for JVDM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 43 lines

Source: Annual accounts 2026 at the NBB, filed on 08-10-2026.

Balance sheet Code20252026
Assets
Total assets20/58€60,312€86,894▲
Fixed assets21/28€167-
Tangible fixed assets22/27€167-
Plant, machinery and equipment23€167-
Current assets29/58€60,146€86,894▲
Amounts receivable within one year40/41€19,188€49,810▲
Trade receivables40€14,188€42,659▲
Other amounts receivable41€5,000€7,151▲
Current investments50/53€25,364€15,938▼
Cash at bank and in hand54/58€12,579€18,142▲
Deferred charges and accrued income490/1€3,014€3,004▼
Equity and liabilities
Total equity and liabilities10/49€60,312€86,894▲
Equity10/15€52,881€70,048▲
Contributions10/11€18,600€18,600=
Reserves13€34,281€51,448▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€32,421€49,588▲
Amounts payable17/49€7,432€16,846▲
Amounts payable within one year42/48€7,342€16,696▲
Trade debts44€1,985€1,663▼
Suppliers440/4€1,985€1,663▼
Taxes, remuneration and social security45€5,357€15,032▲
Taxes450/3€5,357€15,032▲
Accrued charges and deferred income492/3€90€150▲
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€200€167▼
Other operating charges640/8€488€419▼
Gross operating margin9900€14,501€44,161▲
Operating profit (loss)9901€13,813€43,576▲
Financial income75/76B€503€2,135▲
Recurring financial income75€503€2,135▲
Financial charges65/66B€1,143€952▼
Recurring financial charges65€1,143€952▼
Profit (loss) for the period before taxes9903€13,173€44,759▲
Income taxes67/77€316€18,339▲
Profit (loss) for the period9904€12,857€26,420▲
Profit (loss) for the period to be appropriated9905€12,857€26,420▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,857€26,420▲
Transfer from equity791/2-€9,252
Transfer to equity691/2€12,857€26,420▲
To other reserves6921€12,857€26,420▲
Profit to be distributed694/7-€9,252
Return on contributions (dividend)694-€9,252

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Non-recurring operating income76A-----€9,236---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,267€1,267€633€800€2,702€200€200€167▼ 16.7%
Other operating charges640/8---€388€226€468€488€419▼ 14.1%
Gross operating margin9900€35,831€26,744€38,477€9,188€14,134€9,484€14,501€44,161▲ 205%
Operating profit (loss)9901€34,207€25,319€37,638€8,000€11,206€8,816€13,813€43,576▲ 215%
Financial income75/76B---€0€34-€503€2,135▲ 324%
Recurring financial income75€0€1-€0€34-€503€2,135▲ 324%
Financial charges65/66B---€634€895€1,059€1,143€952▼ 16.7%
Recurring financial charges65€1,437€1,127€887€634€895€1,059€1,143€952▼ 16.7%
Profit (loss) for the period before taxes9903€32,770€24,194€36,751€7,366€10,344€7,757€13,173€44,759▲ 240%
Income taxes67/77€8,563€6,596€11,282€6,248€4,381€3,408€316€18,339▲ 58×
Profit (loss) for the period9904€24,207€17,597€25,469€1,117€5,963€4,349€12,857€26,420▲ 105%
Transfer from tax-exempt reserves789---€8,135-----
Profit (loss) for the period to be appropriated9905€24,207€17,597€25,469€9,252€5,963€4,349€12,857€26,420▲ 105%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€25,992€39,062€60,015€42,921€42,446€47,342€60,312€86,894▲ 44.1%
Fixed assets21/28€2,467€1,200€1,567€767€8,072€367€167--
Intangible fixed assets21€1,800€1,200€600------
Tangible fixed assets22/27€667-€967€767€8,072€367€167--
Plant, machinery and equipment23---€767€567€367€167--
Furniture and vehicles24----€7,506----
Current assets29/58€23,526€37,862€58,448€42,155€34,373€46,975€60,146€86,894▲ 44.5%
Amounts receivable within one year40/41€7,157€10,750€28,609€16,651€13,443€12,500€19,188€49,810▲ 160%
Trade receivables40---€10,654€10,443€10,500€14,188€42,659▲ 201%
Other amounts receivable41---€5,997€3,000€2,000€5,000€7,151▲ 43.0%
Current investments50/53----€9,756€14,633€25,364€15,938▼ 37.2%
Cash at bank and in hand54/58€15,053€25,393€28,379€24,140€6,879€16,798€12,579€18,142▲ 44.2%
Deferred charges and accrued income490/1---€1,363€4,295€3,045€3,014€3,004▼ 0.3%
Equity and liabilities
Total equity and liabilities10/49€25,992€39,062€60,015€42,921€42,446€47,342€60,312€86,894▲ 44.1%
Equity10/15€5,111€22,708€48,177€29,712€35,675€40,024€52,881€70,048▲ 32.5%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600€18,600=
Reserves13€9,995€9,995€29,577€11,112€17,075€21,424€34,281€51,448▲ 50.1%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€9,252€15,215€19,564€32,421€49,588▲ 53.0%
Profit (loss) carried forward14-€23,484-€5,887-------
Amounts payable17/49€20,882€16,354€11,838€13,209€6,771€7,318€7,432€16,846▲ 127%
Amounts payable within one year42/48€20,882€16,354€11,838€13,209€6,771€7,318€7,342€16,696▲ 127%
Trade debts44€1,831€1,865€3,203€10,383€2,599€1,975€1,985€1,663▼ 16.2%
Suppliers440/4---€10,383€2,599€1,975€1,985€1,663▼ 16.2%
Taxes, remuneration and social security45---€2,751€4,172€5,343€5,357€15,032▲ 181%
Taxes450/3---€2,751€4,172€5,343€5,357€15,032▲ 181%
Other amounts payable47/48---€75-----
Accrued charges and deferred income492/3------€90€150▲ 66.7%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€24,207€17,597€25,469€1,117€5,963€4,349€12,857€26,420▲ 105%
+ Depreciation and write-downs630€1,267€1,267€633€800€2,702€200€200€167▼ 16.7%
Operating cash flow (approximation)€25,474€18,864€26,102€1,917€8,665€4,549€13,057€26,587▲ 104%
Investment in fixed assets (approximation)-€0-€1,000€0-€10,008€7,506€0--
Change in cash-€10,340€2,986-€4,239-€17,261€9,918-€4,218€5,563-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 08-10-2026 2026-00551835 NBB
31-03-2025 micro format 23-09-2025 2025-00502026 PDF
31-03-2024 micro format 25-09-2024 2024-00474343 PDF
31-03-2023 micro format 12-09-2023 2023-00445625 PDF
31-03-2022 micro format 05-10-2022 2022-20453180 PDF
31-03-2021 micro format 17-09-2021 2021-67600222 PDF
31-03-2020 micro format 28-10-2020 2020-64500352 PDF
31-03-2019 micro format 30-09-2019 2019-67400309 PDF
31-03-2018 micro format 30-10-2018 2018-70900353 PDF
30-09-2016 abbreviated format 11-01-2017 2017-01100281 PDF

Show all 22 filings

Next steps