Skip to content

JVC PROJECTS

Active
Private limited companyfounded 2022active for 3 yearsKromstraat 61, 2491 Balen, BelgiumKBO/BCE: BE 0793.215.421
Summary

JVC PROJECTS has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €42,469 and a net result of €10,834. Equity is growing by about 44% per year across the filed financial years. Its solvency ranks better than 85% of 9,031 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, micro format

Equity
€42,469▲ 34.2%
2024 · €31,636
Total assets
€54,993▲ 42.8%
2024 · €38,507
Net result
€10,834▼ 36.9%
2024 · €17,163
Working capital
€35,916▲ 61.6%
2024 · €22,226
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 37% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,623 2025 Net result€10,834 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€16,658-€23,084▲ 38.6%€14,623▼ 36.7%
Net result€11,973within the sector's middle half-€17,163within the sector's middle half▲ 43.3%€10,834within the sector's middle half▼ 36.9%
Equity€14,473within the sector's middle half-€31,636within the sector's middle half▲ 119%€42,469within the sector's middle half▲ 34.2%
Total assets€22,214below the sector's middle half-€38,507below the sector's middle half▲ 73.3%€54,993within the sector's middle half▲ 42.8%
Debt€7,741-€6,871▼ 11.2%€12,524▲ 82.3%
Working capital€7,853within the sector's middle half-€22,226within the sector's middle half▲ 183%€35,916within the sector's middle half▲ 61.6%
Solvency65.2%above the sector's middle half-82.2%above the sector's middle half▲ 17.0pp77.2%above the sector's middle half▼ 4.9pp
Current ratio2.01within the sector's middle half-4.23above the sector's middle half▲ 2.223.87above the sector's middle half▼ 0.37
Return on assets (ROA)53.9%above the sector's middle half-44.6%above the sector's middle half▼ 9.3pp19.7%within the sector's middle half▼ 24.9pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €54,993
Fixed assets €6,554 ▼ 30.4%
Current assets €48,440 ▲ 66.5%
Equity and liabilities €54,993
Equity €42,469 ▲ 34.2%
Debt €12,524 ▲ 82.3%
Debt's share of the balance-sheet total rises from 17.8% to 22.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,928▼
2024 · €25,916
Cash flow
€15,139▼
2024 · €19,995
Debt to equity
0.29▲
2024 · 0.22
ROE
25.5%▼
2024 · 54.3%
Interest coverage
13.45▼
2024 · 15.01
Debt ≤ 1 year
€12,524▲
2024 · €6,871
Income taxes
€3,261▼
2024 · €4,480
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€38,507€54,993▲
Fixed assets21/28€9,409€6,554▼
Tangible fixed assets22/27€9,409€6,554▼
Plant, machinery and equipment23€6,853€4,483▼
Furniture and vehicles24€2,556€2,071▼
Current assets29/58€29,097€48,440▲
Stocks and contracts in progress3€4,573-
Stocks30/36€4,573-
Amounts receivable within one year40/41€13,907€38,237▲
Trade receivables40€1,382€15,086▲
Other amounts receivable41€12,526€23,151▲
Cash at bank and in hand54/58€8,171€7,640▼
Deferred charges and accrued income490/1€2,447€2,563▲
Equity and liabilities
Total equity and liabilities10/49€38,507€54,993▲
Equity10/15€31,636€42,469▲
Contributions10/11€2,500€2,500=
Reserves13€29,136€39,969▲
Distributable reserves133€29,136€39,969▲
Amounts payable17/49€6,871€12,524▲
Amounts payable within one year42/48€6,871€12,524▲
Trade debts44€3,891€10,097▲
Suppliers440/4€3,891€10,097▲
Taxes, remuneration and social security45€2,980€2,426▼
Taxes450/3€2,980€2,426▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,832€4,306▲
Other operating charges640/8€286€1,376▲
Non-recurring operating charges66A€579-
Gross operating margin9900€26,781€20,304▼
Operating profit (loss)9901€23,084€14,623▼
Financial income75/76B€285€879▲
Recurring financial income75€285€879▲
Financial charges65/66B€1,727€1,408▼
Recurring financial charges65€1,727€1,408▼
Profit (loss) for the period before taxes9903€21,643€14,094▼
Income taxes67/77€4,480€3,261▼
Profit (loss) for the period9904€17,163€10,834▼
Profit (loss) for the period to be appropriated9905€17,163€10,834▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,163€10,834▼
Transfer to equity691/2€17,163€10,834▼
To other reserves6921€17,163€10,834▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,624€2,832€4,306▲ 52.1%
Other operating charges640/8€678€286€1,376▲ 381%
Non-recurring operating charges66A-€579--
Gross operating margin9900€19,961€26,781€20,304▼ 24.2%
Operating profit (loss)9901€16,658€23,084€14,623▼ 36.7%
Financial income75/76B€7€285€879▲ 208%
Recurring financial income75€7€285€879▲ 208%
Financial charges65/66B€1,142€1,727€1,408▼ 18.5%
Recurring financial charges65€1,142€1,727€1,408▼ 18.5%
Profit (loss) for the period before taxes9903€15,523€21,643€14,094▼ 34.9%
Income taxes67/77€3,550€4,480€3,261▼ 27.2%
Profit (loss) for the period9904€11,973€17,163€10,834▼ 36.9%
Profit (loss) for the period to be appropriated9905€11,973€17,163€10,834▼ 36.9%
Line202320242025Change
Assets
Total assets20/58€22,214€38,507€54,993▲ 42.8%
Fixed assets21/28€6,620€9,409€6,554▼ 30.4%
Tangible fixed assets22/27€6,620€9,409€6,554▼ 30.4%
Plant, machinery and equipment23€5,669€6,853€4,483▼ 34.6%
Furniture and vehicles24€951€2,556€2,071▼ 19.0%
Current assets29/58€15,594€29,097€48,440▲ 66.5%
Stocks and contracts in progress3-€4,573--
Stocks30/36-€4,573--
Amounts receivable within one year40/41€1,295€13,907€38,237▲ 175%
Trade receivables40-€1,382€15,086▲ 992%
Other amounts receivable41€1,295€12,526€23,151▲ 84.8%
Cash at bank and in hand54/58€12,504€8,171€7,640▼ 6.5%
Deferred charges and accrued income490/1€1,795€2,447€2,563▲ 4.7%
Equity and liabilities
Total equity and liabilities10/49€22,214€38,507€54,993▲ 42.8%
Equity10/15€14,473€31,636€42,469▲ 34.2%
Contributions10/11€2,500€2,500€2,500=
Reserves13€11,973€29,136€39,969▲ 37.2%
Distributable reserves133€11,973€29,136€39,969▲ 37.2%
Amounts payable17/49€7,741€6,871€12,524▲ 82.3%
Amounts payable within one year42/48€7,741€6,871€12,524▲ 82.3%
Trade debts44€265€3,891€10,097▲ 160%
Suppliers440/4€265€3,891€10,097▲ 160%
Taxes, remuneration and social security45€7,231€2,980€2,426▼ 18.6%
Taxes450/3€7,231€2,980€2,426▼ 18.6%
Other amounts payable47/48€245---
Line202320242025Change
Profit (loss) for the period9904€11,973€17,163€10,834▼ 36.9%
+ Depreciation and write-downs630€2,624€2,832€4,306▲ 52.1%
Operating cash flow (approximation)€14,597€19,995€15,139▼ 24.3%
Investment in fixed assets (approximation)--€5,621-€1,450▲ 74.2%
Change in cash--€4,333-€530▲ 87.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2024 · 1 entry · €207 awarded · €207 paid
Schemes
1 entry · €207 · €207 paid · Fonds voor Innoveren en Ondernemen

Public contracts: not fully processed yet. The notices from October 2023 to September 2026 are still being read.