Skip to content

JUVECO

Active
Private limited companyfounded 2024active for 1 yearSteenbergstraat 38, 9520 Sint-Lievens-Houtem, BelgiumKBO/BCE: BE 1016.650.367

Financials · financial year 2025, micro format

2025 annual accounts filed 2 days after the deadline Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00032807.

Annual accounts 2025 filed on 02-02-2026 at the NBB

Turnover
≈ €72,000
Estimated: probably between €38,000 and €140,000
Total assets
€122,339
Net result
€6,152
Working capital
€9,475

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €122,339
Fixed assets €775
Current assets €121,564
Equity and liabilities €122,339
Equity €8,652
Debt €113,687
Debt's share of the balance-sheet total is 92.9%.
Key figures and ratios
2025 value
EBITDA
€11,751
Cash flow
€6,199
Current ratio
1.08
Quick ratio
0.42
Debt to equity
13.14
ROE
71.1%
ROA
5.0%
Interest coverage
3.62
Debt ≤ 1 year
€112,089
Income taxes
€2,307

Comparable companies

These companies have the same main activity as JUVECO: other business support services (NACE 82990). They are comparable in size and age: total assets between €79,100 and €137,000, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
JUVECO Sint-Lievens-Houtem2024€122,339€8,652€12,138€6,1522025
eFORMA Turnhout2024€124,136€23,716€10,910€10,8572025
KALI SOLUTION Philippeville2025€136,872€10,286€17,374€7,8862025
HAGERMAN - JUNIOR Flémalle2024€107,295€9,163€18,662€5,8732025
MATHIEU NAYIS FRANCHISING Anderlecht2025€89,869€16,000€18,150€11,0002025
SARJEVANE Duffel2024€110,021€11,129€8,688€1,1292025
Julman Zulte2024€79,122€24,478€15,943-€2,7652025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 320 companies had the same profile as JUVECO has now. Two years later, 0.9% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
0.9% went bankrupt
2.5% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of JUVECO itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 320 companies, not a prediction for JUVECO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines

Source: Annual accounts 2025 at the NBB, filed on 02-02-2026.

Balance sheet Code2025
Assets
Total assets20/58€122,339
Fixed assets21/28€775
Tangible fixed assets22/27€775
Furniture and vehicles24€775
Current assets29/58€121,564
Stocks and contracts in progress3€75,000
Stocks30/36€75,000
Cash at bank and in hand54/58€46,287
Deferred charges and accrued income490/1€277
Equity and liabilities
Total equity and liabilities10/49€122,339
Equity10/15€8,652
Contributions10/11€2,500
Reserves13€6,152
Distributable reserves133€6,152
Amounts payable17/49€113,687
Amounts payable within one year42/48€112,089
Taxes, remuneration and social security45€8,294
Taxes450/3€8,294
Other amounts payable47/48€103,796
Accrued charges and deferred income492/3€1,597
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47
Other operating charges640/8€387
Gross operating margin9900€12,138
Operating profit (loss)9901€11,704
Financial charges65/66B€3,245
Recurring financial charges65€3,245
Profit (loss) for the period before taxes9903€8,459
Income taxes67/77€2,307
Profit (loss) for the period9904€6,152
Profit (loss) for the period to be appropriated9905€6,152
Appropriation of the result
Profit (loss) to be appropriated9906€6,152
Transfer to equity691/2€6,152
To other reserves6921€6,152

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47
Other operating charges640/8€387
Gross operating margin9900€12,138
Operating profit (loss)9901€11,704
Financial charges65/66B€3,245
Recurring financial charges65€3,245
Profit (loss) for the period before taxes9903€8,459
Income taxes67/77€2,307
Profit (loss) for the period9904€6,152
Profit (loss) for the period to be appropriated9905€6,152
Line2025
Assets
Total assets20/58€122,339
Fixed assets21/28€775
Tangible fixed assets22/27€775
Furniture and vehicles24€775
Current assets29/58€121,564
Stocks and contracts in progress3€75,000
Stocks30/36€75,000
Cash at bank and in hand54/58€46,287
Deferred charges and accrued income490/1€277
Equity and liabilities
Total equity and liabilities10/49€122,339
Equity10/15€8,652
Contributions10/11€2,500
Reserves13€6,152
Distributable reserves133€6,152
Amounts payable17/49€113,687
Amounts payable within one year42/48€112,089
Taxes, remuneration and social security45€8,294
Taxes450/3€8,294
Other amounts payable47/48€103,796
Accrued charges and deferred income492/3€1,597
Line2025
Profit (loss) for the period9904€6,152
+ Depreciation and write-downs630€47
Operating cash flow (approximation)€6,199

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 02-02-2026 2026-00032807 NBB

Next steps