Skip to content

JUVE

Active
Public limited companyfounded 1993active for 33 yearsPaddegatstraat 15, 1880 Kapelle-op-den-Bos, BelgiumKBO/BCE: BE 0450.159.083
Summary

JUVE has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€83,391) and a net result of -€14,005. Equity remains stable across the filed financial years (±0.6% per year). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, abbreviated format

Turnover
€257,200▲ 17×
2020 · €15,000
EBIT margin
96.5%▲ 57.8pp
2020 · 38.7%
Net result
-€14,005
2024 · €38,788
Working capital
€17,135
2024 · -€5,866
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 70% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.3m 2021 Operating result€0.01m 2025 Net result-€0.01m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.02m-€0.008m▼ 48.1%€0.02m▲ 86.3%€0.3m▲ 17×
Operating result€0.006m--€0.001m€0.006m€0.2m▲ 43×€0.06m▼ 75.4%-€0.2m€0.04m€0.01m▼ 70.2%
Net result-€0.04m--€0.04m▼ 14.5%-€0.03m▲ 25.9%€0.2m€0.03m▼ 88.0%-€0.2m€0.04m-€0.01m
EBIT margin40.7%--9.8%▼ 50.4pp38.7%▲ 48.4pp96.5%▲ 57.8pp
Equity-€0.06m--€0.1m▼ 76.8%-€0.1m▼ 32.2%€0.08m€0.1m▲ 32.7%-€0.1m-€0.07m▲ 35.9%-€0.08m▼ 20.2%
Total assets€0.9m-€0.9m▼ 2.7%€0.9m▼ 1.3%€1.1m▲ 27.9%€0.5m▼ 52.0%€0.3m▼ 37.4%€0.3m▼ 4.9%€0.2m▼ 46.8%
Debt€1.0m-€1.0m▲ 2.0%€1.0m▲ 2.1%€1.0m▲ 3.4%€0.4m▼ 58.2%€0.4m▲ 2.0%€0.4m▼ 12.4%€0.3m▼ 34.9%
Working capital-€0.1m-€0.06m€0.05m▼ 8.8%€0.3m▲ 466%€0.4m▲ 25.6%-€0.06m-€0.006m▲ 90.2%€0.02m
Why a figure moved sharply
  • 2022 Net result -88% on 2021. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €170,321
Fixed assets €153,186 ▼ 6.2%
Current assets €17,135 ▼ 89.1%
Equity and liabilities
Equity-€83,391
Debt€253,712
Equity is negative: debt (€253,712) exceeds the balance-sheet total (€170,321).
Key figures and ratios
2025 value · change against 2024
EBITDA
€23,151▼
2024 · €53,787
Cash flow
-€3,840▼
2024 · €48,952
Solvency
-49.0%▼
2024 · -21.7%
ROA
-8.2%▼
2024 · 12.1%
Interest coverage
0.86▼
2024 · 10.77
Debt ≤ 1 year
€0▼
2024 · €162,864
Debt > 1 year
€210,027=
2024 · €210,027
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.3% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€320,348€170,321▼
Fixed assets21/28€163,350€153,186▼
Tangible fixed assets22/27€163,350€153,186▼
Land and buildings22€163,350€153,186▼
Current assets29/58€156,998€17,135▼
Amounts receivable within one year40/41€151,500€8,721▼
Trade receivables40€0-
Other amounts receivable41€151,500€8,721▼
Cash at bank and in hand54/58€5,498€8,414▲
Equity and liabilities
Total equity and liabilities10/49€320,348€170,321▼
Equity10/15-€69,387-€83,391▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€59,347€59,347=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€53,147€53,147=
Profit (loss) carried forward14-€190,733-€204,738▼
Amounts payable17/49€389,735€253,712▼
Amounts payable after more than one year17€210,027€210,027=
Other amounts payable178/9€210,027€210,027=
Amounts payable within one year42/48€162,864€0▼
Trade debts44€0-
Suppliers440/4€0-
Other amounts payable47/48€162,864€0▼
Accrued charges and deferred income492/3€16,844€43,686▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,164€10,164=
Other operating charges640/8€439€5,250▲
Gross operating margin9900€54,226€28,400▼
Operating profit (loss)9901€43,622€12,986▼
Financial income75/76B€159€0▼
Recurring financial income75€159€0▼
Financial charges65/66B€4,994€26,991▲
Recurring financial charges65€4,994€26,991▲
Profit (loss) for the period before taxes9903€38,788-€14,005▼
Profit (loss) for the period9904€38,788-€14,005▼
Profit (loss) for the period to be appropriated9905€38,788-€14,005▼
Appropriation of the result
Profit (loss) to be appropriated9906-€190,733-€204,738▼
Profit (loss) brought forward from the previous period14P-€229,521-€190,733▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€15,500€8,050€15,000€257,200-----
Goods, raw materials, services and sundry goods60/61---€802-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,289€7,289€7,288€7,289€7,269€9,561€10,164€10,164=
Other operating charges640/8---€868€918€260,964€439€5,250▲ 12×
Gross operating margin9900€14,462€7,371€13,958€256,398€69,187€72,662€54,226€28,400▼ 47.6%
Operating profit (loss)9901€6,305-€786€5,802€248,241€61,000-€197,863€43,622€12,986▼ 70.2%
Financial income75/76B------€159€0▼ 100%
Recurring financial income75------€159€0▼ 100%
Financial charges65/66B---€38,259€35,882€12,170€4,994€26,991▲ 440%
Recurring financial charges65€44,547€43,000€38,255€38,259€35,882€12,170€4,994€26,991▲ 440%
Profit (loss) for the period before taxes9903-€38,242-€43,786-€32,453€209,982€25,119-€210,033€38,788-€14,005-
Profit (loss) for the period9904-€38,242-€43,786-€32,453€209,982€25,119-€210,033€38,788-€14,005-
Profit (loss) for the period to be appropriated9905-€38,242-€43,786-€32,453€209,982€25,119-€210,033€38,788-€14,005-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.9m€0.9m€0.9m€1.1m€0.5m€0.3m€0.3m€0.2m▼ 46.8%
Fixed assets21/28€0.8m€0.8m€0.8m€0.8m€0.2m€0.2m€0.2m€0.2m▼ 6.2%
Tangible fixed assets22/27€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 6.2%
Land and buildings22---€0.2m€0.2m€0.2m€0.2m€0.2m▼ 6.2%
Financial fixed assets28€0.7m€0.7m€0.7m€0.7m€0€0---
Current assets29/58€0.08m€0.06m€0.06m€0.3m€0.4m€0.2m€0.2m€0.02m▼ 89.1%
Amounts receivable after more than one year29----€0.3m----
Other amounts receivable291----€0.3m----
Amounts receivable within one year40/41€0.07m€0.05m€0.05m€0.2m€0.1m€0.2m€0.2m€0.009m▼ 94.2%
Trade receivables40---€0.2m€0€0.001m€0--
Other amounts receivable41----€0.1m€0.2m€0.2m€0.009m▼ 94.2%
Cash at bank and in hand54/58€0.001m€0.007m€0.003m€0.002m€0.008m€0.01m€0.005m€0.008m▲ 53.0%
Deferred charges and accrued income490/1---€0.06m€0----
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.9m€0.9m€1.1m€0.5m€0.3m€0.3m€0.2m▼ 46.8%
Equity10/15-€0.06m-€0.1m-€0.1m€0.08m€0.1m-€0.1m-€0.07m-€0.08m▼ 20.2%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.05m€0.05m€0.05m€0.05m€0.05m=
Profit (loss) carried forward14-€0.2m-€0.2m-€0.3m-€0.04m-€0.02m-€0.2m-€0.2m-€0.2m▼ 7.3%
Amounts payable17/49€1.0m€1.0m€1.0m€1.0m€0.4m€0.4m€0.4m€0.3m▼ 34.9%
Amounts payable after more than one year17€0.7m€0.9m€0.9m€0.9m€0.2m€0.2m€0.2m€0.2m=
Financial debts170/4---€0.9m-----
Other amounts payable178/9----€0.2m€0.2m€0.2m€0.2m=
Amounts payable within one year42/48€0.2m€0.002m€0.003m€0.004m€0.001m€0.2m€0.2m€0▼ 100%
Trade debts44€0.002m€0.002m€0.003m€0.004m€0.001m€159€0--
Suppliers440/4---€0.004m€0.001m€159€0--
Other amounts payable47/48-----€0.2m€0.2m€0▼ 100%
Accrued charges and deferred income492/3---€0.2m€0.2m€0.01m€0.02m€0.04m▲ 159%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€38,242-€43,786-€32,453€209,982€25,119-€210,033€38,788-€14,005-
+ Depreciation and write-downs630€7,289€7,289€7,288€7,289€7,269€9,561€10,164€10,164=
Operating cash flow (approximation)-€30,953-€36,497-€25,165€217,271€32,388-€200,472€48,952-€3,840-
Investment in fixed assets (approximation)-€0€0€0€650,000-€28,953€0€0-
Change in cash-€6,670-€4,245-€1,177€5,659€3,267-€5,374€2,916-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 15-07-2026 2026-00294306
31-12-2024 micro format 26-08-2025 2025-00404488
31-12-2023 abbreviated format 28-10-2024 2024-00517195
31-12-2023 micro format 30-08-2024 2024-00411715
31-12-2022 micro format 31-08-2023 2023-00387054
31-12-2021 full format 30-08-2022 2022-20378988
31-12-2020 full format 05-02-2022 2022-05000227
31-12-2019 full format 30-10-2020 2020-67500125
31-12-2018 full format 28-08-2019 2019-53100420
31-12-2017 full format 29-09-2018 2018-67600211

Show all 32 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.