Skip to content

JUSTIMO

Active
Public limited companyfounded 1986active for 40 yearsMiksebaan 254 c, 2930 Brasschaat, BelgiumKBO/BCE: BE 0428.980.916
Summary

JUSTIMO has been active since 1986 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €717,696 and a net result of -€83,712. Equity is shrinking by about 7.5% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (8 days) Filed on 8 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00106598.

Turnover
≈ €70,000
Estimated: probably between €32,000 and €170,000
Total assets
€1.7m▲ 43.5%
2024 · €1.2m
Net result
-€83,712▼ 479%
2024 · -€14,446
Working capital
-€137,519▲ 76.4%
2022 · -€581,716
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result stays negative: a loss of €88,627 in 2025 against €16,318 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.09m 2025 Net result-€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202022202320242025
Operating result-€0.05m--€0.04m▲ 8.6%-€0.09m▼ 98.4%€0.1m-€0.4m▲ 254%-€0.02m-€0.09m▼ 443%
Net result-€0.03m--€0.04m▼ 8.6%-€0.08m▼ 119%-€0.08m-€0.3m-€0.01m-€0.08m▼ 479%
Equity€1.4m-€1.3m▼ 2.6%€1.3m▼ 5.9%€1.0m-€1.2m▲ 26.9%€0.8m▼ 34.9%€0.7m▼ 10.4%
Total assets€1.9m-€1.8m▼ 3.4%€2.4m▲ 30.1%€1.9m-€1.7m▼ 10.2%€1.2m▼ 30.7%€1.7m▲ 43.5%
Debt€0.2m-€0.2m▼ 9.2%€0.8m▲ 378%€0.7m-€0.3m▼ 61.8%€0.3m▲ 2.0%€0.9m▲ 214%
Working capital€0.1m-€0.09m▼ 25.3%€0.004m▼ 95.5%-€0.6m--€0.1m▲ 76.4%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €1.7m
Equity €717,696 ▼ 10.4%
Provisions €68,129 ▼ 12.1%
Debt €873,751 ▲ 214%
Debt's share of the balance-sheet total rises from 24.0% to 52.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€61,429▼
2024 · €9,163
Cash flow
-€56,514▼
2024 · €11,035
Debt to equity
1.22▲
2024 · 0.35
ROE
-11.7%▼
2024 · -1.8%
ROA
-5.0%▼
2024 · -1.2%
Interest coverage
-17.39▼
2024 · 2.62
Debt ≤ 1 year
€253,526▲
2024 · €175,869
Debt > 1 year
€620,226▲
2024 · €102,004
Income taxes
€917▼
2024 · €4,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.2m€1.7m▲
Fixed assets21/28€1.2m€1.7m▲
Tangible fixed assets22/27€1.2m€1.7m▲
Land and buildings22€1.2m€1.7m▲
Plant, machinery and equipment23€0.001m-
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.7m▲
Equity10/15€0.8m€0.7m▼
Contributions10/11€0.07m€0.07m=
Reserves13€0.8m€0.8m▼
Non-distributable reserves130/1€0.007m€0.007m=
Reserves not available under the articles1311€0.007m€0.007m=
Tax-exempt reserves132€0.3m€0.3m▼
Distributable reserves133€0.5m€0.5m=
Profit (loss) carried forward14-€0.08m-€0.1m▼
Provisions and deferred taxes16€0.08m€0.07m▼
Deferred taxes168€0.08m€0.07m▼
Amounts payable17/49€0.3m€0.9m▲
Amounts payable after more than one year17€0.1m€0.6m▲
Financial debts170/4€0.1m€0.6m▲
Amounts payable within one year42/48€0.2m€0.3m▲
Current portion of amounts payable after more than one year42€0.01m€0.01m▲
Financial debts43€0.001m€0.005m▲
Credit institutions430/8€0.001m€0.005m▲
Trade debts44€0.001m€0.02m▲
Suppliers440/4€0.001m€0.02m▲
Taxes, remuneration and social security45€0.1m€472▼
Taxes450/3€0.1m€472▼
Other amounts payable47/48€0.02m€0.2m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m▲
Other operating charges640/8€0.008m€0.07m▲
Gross operating margin9900€0.02m€0.009m▼
Operating profit (loss)9901-€0.02m-€0.09m▼
Financial charges65/66B€0.003m€0.004m▲
Recurring financial charges65€0.003m€0.004m▲
Profit (loss) for the period before taxes9903-€0.02m-€0.09m▼
Transfer from deferred taxes780€0.009m€0.009m=
Income taxes67/77€0.004m€0.001m▼
Profit (loss) for the period9904-€0.01m-€0.08m▼
Transfer from tax-exempt reserves789€0.03m€0.03m=
Profit (loss) for the period to be appropriated9905€0.01m-€0.06m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.1m▼
Profit (loss) brought forward from the previous period14P-€0.1m-€0.08m▲
Transfer from equity791/2€0.02m-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64,845€68,905€78,979€208,270€54,823€25,482€27,198▲ 6.7%
Other operating charges640/8---€19,291€7,991€8,391€70,510▲ 740%
Gross operating margin9900€23,636€34,511€18,092€331,352€430,100€17,554€9,081▼ 48.3%
Operating profit (loss)9901-€47,512-€43,430-€86,177€103,792€367,285-€16,318-€88,627▼ 443%
Financial income75/76B---€51€3,494---
Recurring financial income75€4,534--€51€3,494---
Financial charges65/66B---€11,486€4,944€3,492€3,532▲ 1.1%
Recurring financial charges65€1,732€4,712€4,199€11,486€4,944€3,492€3,532▲ 1.1%
Profit (loss) for the period before taxes9903-€44,709-€48,142-€90,376€92,356€365,835-€19,810-€92,159▼ 365%
Transfer from deferred taxes780---€138,553€9,364€9,364€9,364=
Income taxes67/77€268-€578€313,430€114,138€4,000€917▼ 77.1%
Profit (loss) for the period9904-€33,022-€35,865-€78,677-€82,521€261,061-€14,446-€83,712▼ 479%
Transfer from tax-exempt reserves789---€412,398€26,233€26,233€26,233=
Profit (loss) for the period to be appropriated9905€984-€894-€43,707€329,878€287,294€11,786-€57,479-
Line2018201920202022202320242025Change
Assets
Total assets20/58€1.9m€1.8m€2.4m€1.9m€1.7m€1.2m€1.7m▲ 43.5%
Fixed assets21/28€1.7m€1.7m€2.3m€1.9m€1.6m€1.2m€1.7m▲ 43.5%
Tangible fixed assets22/27€1.7m€1.7m€2.3m€1.9m€1.6m€1.2m€1.7m▲ 43.5%
Land and buildings22---€1.8m€1.6m€1.2m€1.7m▲ 43.5%
Plant, machinery and equipment23---€0.002m€0.001m€0.001m--
Furniture and vehicles24---€0.002m----
Current assets29/58€0.1m€0.1m€0.04m€0.005m€0.02m---
Amounts receivable within one year40/41€0.1m€0.08m€0.005m€0.005m€0.02m---
Trade receivables40---€0.001m----
Other amounts receivable41---€0.005m€0.02m---
Cash at bank and in hand54/58€0.01m€0.001m------
Equity and liabilities
Total equity and liabilities10/49€1.9m€1.8m€2.4m€1.9m€1.7m€1.2m€1.7m▲ 43.5%
Equity10/15€1.4m€1.3m€1.3m€1.0m€1.2m€0.8m€0.7m▼ 10.4%
Contributions10/11€0.3m€0.3m€0.3m€0.1m€0.1m€0.07m€0.07m=
Reserves13€1.0m€1.0m€0.9m€0.9m€1.1m€0.8m€0.8m▼ 3.2%
Non-distributable reserves130/1---€0.01m€0.01m€0.007m€0.007m=
Reserves not available under the articles1311---€0.01m€0.01m€0.007m€0.007m=
Tax-exempt reserves132---€0.5m€0.5m€0.3m€0.3m▼ 8.6%
Distributable reserves133---€0.4m€0.7m€0.5m€0.5m=
Profit (loss) carried forward14€0.08m€0.08m€0.03m€235€235-€0.08m-€0.1m▼ 71.2%
Provisions and deferred taxes16€0.3m€0.3m€0.3m€0.2m€0.2m€0.08m€0.07m▼ 12.1%
Deferred taxes168---€0.2m€0.2m€0.08m€0.07m▼ 12.1%
Amounts payable17/49€0.2m€0.2m€0.8m€0.7m€0.3m€0.3m€0.9m▲ 214%
Amounts payable after more than one year17€0.2m€0.2m€0.8m€0.1m€0.1m€0.1m€0.6m▲ 508%
Financial debts170/4---€0.1m€0.1m€0.1m€0.6m▲ 508%
Amounts payable within one year42/48€0.02m€0.01m€0.04m€0.6m€0.2m€0.2m€0.3m▲ 44.2%
Current portion of amounts payable after more than one year42---€0.01m€0.01m€0.01m€0.01m▲ 2.3%
Financial debts43---€0.002m€425€0.001m€0.005m▲ 684%
Credit institutions430/8---€0.002m€425€0.001m€0.005m▲ 684%
Trade debts44€0.002m-€0.002m€0.02m€0.01m€0.001m€0.02m▲ 19×
Suppliers440/4---€0.02m€0.01m€0.001m€0.02m▲ 19×
Advances received on contracts in progress46---€0.002m----
Taxes, remuneration and social security45---€0.3m€0.1m€0.1m€472▼ 99.7%
Taxes450/3---€0.3m€0.1m€0.1m€472▼ 99.7%
Other amounts payable47/48---€0.2m-€0.02m€0.2m▲ 870%
Accrued charges and deferred income492/3---€0.001m€0.001m---
Line2018201920202022202320242025Change
Profit (loss) for the period9904-€33,022-€35,865-€78,677-€82,521€261,061-€14,446-€83,712▼ 479%
+ Depreciation and write-downs630€64,845€68,905€78,979€208,270€54,823€25,482€27,198▲ 6.7%
Operating cash flow (approximation)€31,823€33,040€302€125,749€315,885€11,035-€56,514-
Investment in fixed assets (approximation)--€40,604-€688,623-€148,942€466,480-€530,000-
Change in cash--€13,598------

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 08-05-2026 2026-00106598
30-09-2024 micro format 31-03-2025 2025-00059060
30-09-2023 micro format 29-04-2024 2024-00076955
30-09-2022 micro format 22-05-2023 2023-00092626
31-12-2020 micro format 17-08-2021 2021-49900459
31-12-2019 micro format 24-07-2020 2020-34700072
31-12-2018 micro format 30-08-2019 2019-57900318
31-12-2017 micro format 07-11-2018 2018-71800330
31-12-2016 micro format 21-09-2017 2017-63200012
31-12-2015 abbreviated format 31-08-2016 2016-58800072

Show all 37 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.