Skip to content

JUSTILA

Active
Private limited companyfounded 20214 yrs activeMeerstraat 31, 3583 Beringen, BelgiumKBO/BCE: BE 0775.427.601
Summary

JUSTILA has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20,362 and a net result of €21,822. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 76% of 2304 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · fiscal year 2025, micro schema

Equity
€20,362
2024 · -€1,460
Total assets
€25,391▲ 112%
2024 · €11,973
Net result
€21,822▲ 156%
2024 · €8,522
Working capital
€2,896▼ 61.8%
2024 · €7,579
Trend over the years

2021 to 2025, 5 fiscal years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 292% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€34,008 2025 Net result€21,822 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 63, Computing infrastructure, data processing, hosting and other information service activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€331--€217-€11,843▼ 5,370%€8,676€34,008▲ 292%
Net result€280within the sector's middle half--€517below the sector's middle half-€12,245below the sector's middle half▼ 2,269%€8,522within the sector's middle half€21,822within the sector's middle half▲ 156%
Equity€2,780below the sector's middle half-€2,263below the sector's middle half▼ 18.6%-€9,982below the sector's middle half-€1,460below the sector's middle half▲ 85.4%€20,362within the sector's middle half
Total assets€35,777below the sector's middle half-€26,713below the sector's middle half▼ 25.3%€7,171below the sector's middle half▼ 73.2%€11,973below the sector's middle half▲ 67.0%€25,391below the sector's middle half▲ 112%
Debt€32,997-€24,451▼ 25.9%€17,153▼ 29.8%€13,433▼ 21.7%€5,029▼ 62.6%
Working capital€14,532within the sector's middle half-€7,394within the sector's middle half▼ 49.1%-€2,565below the sector's middle half€7,579within the sector's middle half€2,896within the sector's middle half▼ 61.8%
Solvency7.8%below the sector's middle half-8.5%below the sector's middle half▲ 0.7pp-139.2%below the sector's middle half▼ 147.7pp-12.2%below the sector's middle half▲ 127.0pp80.2%above the sector's middle half▲ 92.4pp
Current ratio1.77within the sector's middle half-1.53within the sector's middle half▼ 0.240.61below the sector's middle half▼ 0.933.67within the sector's middle half▲ 3.061.58within the sector's middle half▼ 2.10
Return on assets (ROA)0.8%within the sector's middle half--1.9%below the sector's middle half▼ 2.7pp-170.8%below the sector's middle half▼ 168.8pp71.2%above the sector's middle half▲ 242.0pp85.9%above the sector's middle half▲ 14.8pp
above within below the middle half (P25 to P75) of NACE 63, Computing infrastructure, data processing, hosting and other information service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €25,391
Fixed assets €17,466 ▲ 1,023%
Current assets €7,924 ▼ 23.9%
Equity and liabilities €25,391
Equity €20,362
Debt €5,029
Debt finances 19.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,293▲
2024 · €11,038
Cash flow
€24,107▲
2024 · €10,884
Debt to equity
0.25
ROE
107.2%
Interest coverage
93.17▲
2024 · 71.03
Debt ≤ 1 year
€5,029▲
2024 · €2,837
Income taxes
€11,861
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€11,973€25,391▲
Formation expenses20€0€0=
Fixed assets21/28€1,556€17,466▲
Tangible fixed assets22/27€1,556€17,466▲
Plant, machinery and equipment23€25€1▼
Furniture and vehicles24€1,531€17,465▲
Current assets29/58€10,417€7,924▼
Amounts receivable within one year40/41€7,848€3,882▼
Trade receivables40€1,788€3,882▲
Other amounts receivable41€6,059-
Cash at bank and in hand54/58€2,569€4,043▲
Equity and liabilities
Total equity and liabilities10/49€11,973€25,391▲
Equity10/15-€1,460€20,362▲
Contributions10/11€2,500€2,500=
Reserves13-€17,862
Distributable reserves133-€17,862
Profit (loss) carried forward14-€3,960-
Amounts payable17/49€13,433€5,029▼
Amounts payable after more than one year17€10,596-
Financial debts170/4€10,596-
Amounts payable within one year42/48€2,837€5,029▲
Current portion of amounts payable after more than one year42€1,678-
Trade debts44€698€117▼
Suppliers440/4€698€117▼
Taxes, remuneration and social security45€461€4,472▲
Taxes450/3€461€4,472▲
Other amounts payable47/48-€440
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,362€2,285▼
Other operating charges640/8€453€3,450▲
Non-recurring operating charges66A-€5,565
Gross operating margin9900€11,491€45,308▲
Operating profit (loss)9901€8,676€34,008▲
Financial income75/76B€1€64▲
Recurring financial income75€1€64▲
Financial charges65/66B€155€390▲
Recurring financial charges65€155€390▲
Profit (loss) for the period before taxes9903€8,522€33,683▲
Income taxes67/77-€11,861
Profit (loss) for the period9904€8,522€21,822▲
Profit (loss) for the period to be appropriated9905€8,522€21,822▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,960€17,862▲
Profit (loss) brought forward from the previous period14P-€12,482-€3,960▲
Transfer to equity691/2-€17,862
To other reserves6921-€17,862

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€231€1,602€2,296€2,362€2,285▼ 3.3%
Other operating charges640/8€273-€266€453€3,450▲ 661%
Non-recurring operating charges66A--€2,146-€5,565-
Gross operating margin9900€834€1,386-€7,135€11,491€45,308▲ 294%
Operating profit (loss)9901€331-€217-€11,843€8,676€34,008▲ 292%
Financial income75/76B-€147-€1€64▲ 5,284%
Recurring financial income75-€147-€1€64▲ 5,284%
Financial charges65/66B€13€201€306€155€390▲ 151%
Recurring financial charges65€13€201€306€155€390▲ 151%
Profit (loss) for the period before taxes9903€318-€270-€12,149€8,522€33,683▲ 295%
Income taxes67/77€38€247€96-€11,861-
Profit (loss) for the period9904€280-€517-€12,245€8,522€21,822▲ 156%
Profit (loss) for the period to be appropriated9905€280-€517-€12,245€8,522€21,822▲ 156%
Line20212022202320242025Change
Assets
Total assets20/58€35,777€26,713€7,171€11,973€25,391▲ 112%
Formation expenses20€318-€0€0€0-
Fixed assets21/28€2,110€5,475€3,179€1,556€17,466▲ 1,023%
Tangible fixed assets22/27€2,110€5,475€3,179€1,556€17,466▲ 1,023%
Plant, machinery and equipment23€2,110€1,866€880€25€1▼ 95.3%
Furniture and vehicles24-€3,609€2,298€1,531€17,465▲ 1,041%
Current assets29/58€33,349€21,239€3,992€10,417€7,924▼ 23.9%
Amounts receivable within one year40/41€22,639€14,939€2,811€7,848€3,882▼ 50.5%
Trade receivables40€20,139€10,241€663€1,788€3,882▲ 117%
Other amounts receivable41€2,500€4,698€2,149€6,059--
Cash at bank and in hand54/58€179€21€1,181€2,569€4,043▲ 57.4%
Deferred charges and accrued income490/1€10,531€6,278----
Equity and liabilities
Total equity and liabilities10/49€35,777€26,713€7,171€11,973€25,391▲ 112%
Equity10/15€2,780€2,263-€9,982-€1,460€20,362▲ 1,494%
Contributions10/11€2,500€2,500€2,500€2,500€2,500=
Reserves13----€17,862-
Distributable reserves133----€17,862-
Profit (loss) carried forward14€280-€237-€12,482-€3,960--
Amounts payable17/49€32,997€24,451€17,153€13,433€5,029▼ 62.6%
Amounts payable after more than one year17€14,167€10,596€10,596€10,596--
Financial debts170/4€14,167€10,596€10,596€10,596--
Amounts payable within one year42/48€18,817€13,844€6,558€2,837€5,029▲ 77.2%
Current portion of amounts payable after more than one year42€3,833€3,825€2,905€1,678--
Trade debts44€10,684€1,074€623€698€117▼ 83.2%
Suppliers440/4€10,684€1,074€623€698€117▼ 83.2%
Taxes, remuneration and social security45€4,300€8,946€3,030€461€4,472▲ 869%
Taxes450/3€2,800€6,496€3,030€461€4,472▲ 869%
Remuneration and social security454/9€1,500€2,450----
Other amounts payable47/48----€440-
Accrued charges and deferred income492/3€13€11----
Line20212022202320242025Change
Profit (loss) for the period9904€280-€517-€12,245€8,522€21,822▲ 156%
+ Depreciation and write-downs630€231€1,602€2,296€2,362€2,285▼ 3.3%
Operating cash flow (approximation)€510€1,086-€9,949€10,884€24,107▲ 121%
Investment in fixed assets (approximation)--€4,967€0-€739-€18,195▼ 2,362%
Change in cash--€157€1,159€1,388€1,474▲ 6.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €438 awarded · €438 paid
Year Entries awardedpaid
2023 1 €0€360
2022 1 €438€78
Schemes
2 entries · €438 · €438 paid · Fonds voor Innoveren en Ondernemen