Balance sheet
Code2025
Assets
Total assets20/58€26.8m
Fixed assets21/28€26.4m
Intangible fixed assets21€0.1m
Tangible fixed assets22/27€0.03m
Plant, machinery and equipment23€0.02m
Furniture and vehicles24€0.001m
Financial fixed assets28€26.3m
Affiliated companies280/1€26.3m
Participating interests280€14.7m
Amounts receivable281€11.6m
Current assets29/58€0.4m
Amounts receivable within one year40/41€0.4m
Trade receivables40€0.02m
Other amounts receivable41€0.4m
Cash at bank and in hand54/58€0.009m
Deferred charges and accrued income490/1€0.03m
Equity and liabilities
Total equity and liabilities10/49€26.8m
Equity10/15€11.0m
Contributions10/11€9.9m
Capital10€9.9m
Issued capital100€9.9m
Reserves13€1.1m
Non-distributable reserves130/1€1.1m
Legal reserve130€0.2m
Reserves not available under the articles1311€0.9m
Profit (loss) carried forward14€0.07m
Amounts payable17/49€15.8m
Amounts payable after more than one year17€13.7m
Financial debts170/4€12.6m
Credit institutions173€12.6m
Other amounts payable178/9€1.1m
Amounts payable within one year42/48€2.0m
Financial debts43€0.8m
Credit institutions430/8€0.8m
Trade debts44€1.0m
Suppliers440/4€1.0m
Taxes, remuneration and social security45€0.2m
Taxes450/3€0.002m
Remuneration and social security454/9€0.2m
Other amounts payable47/48€0.07m
Accrued charges and deferred income492/3€0.1m
Income statement
Code2025
Operating income70/76A€9.9m
Turnover70€9.6m
Other operating income74€0.3m
Operating charges60/66A€9.7m
Services and other goods61€7.9m
Remuneration, social security and pensions62€1.4m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m
Other operating charges640/8€0.1m
Non-recurring operating charges66A€0.2m
Operating profit (loss)9901€0.2m
Financial income75/76B€0.2m
Recurring financial income75€0.2m
Income from financial fixed assets750€0.2m
Financial charges65/66B€0.5m
Recurring financial charges65€0.5m
Debt charges650€0.5m
Other financial charges652/9€0.007m
Profit (loss) for the period before taxes9903-€0.08m
Income taxes67/77€0.002m
Taxes670/3€0.002m
Profit (loss) for the period9904-€0.08m
Profit (loss) for the period to be appropriated9905-€0.08m
Appropriation of the result
Profit (loss) to be appropriated9906€0.07m
Profit (loss) brought forward from the previous period14P€0.1m
Social balance sheet
Average headcount (FTE)908712.9