JUMI CONSTRUCT
Annual accounts 2023
micro format, filed on 19-09-2024, 50 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €77,000 and €400,000.
Balance sheet
balance sheet total €144,233 on 31-12-2023in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
144,233 | 125,403 | 109,683 | 101,898 | 134,400 | |
21/28 |
- | - | - | 500 | 1,000 | |
22/27 |
- | - | - | 500 | 1,000 | |
24 |
- | - | - | 500 | 1,000 | |
29/58 |
144,233 | 125,403 | 109,683 | 101,398 | 133,400 | |
29 |
94,000 | 94,000 | 64,000 | 64,000 | 64,000 | |
291 |
94,000 | 94,000 | 64,000 | 64,000 | 64,000 | |
3 |
16,497 | 16,497 | - | - | - | |
30/36 |
16,497 | 16,497 | - | - | - | |
40/41 |
24,083 | 4,996 | 34,703 | 26,731 | 58,502 | |
40 |
- | 174 | 3,482 | 1,992 | 48,932 | |
41 |
24,083 | 4,822 | 31,221 | 24,739 | 9,570 | |
54/58 |
9,332 | 9,439 | 10,702 | 10,436 | 10,898 | |
490/1 |
322 | 471 | 278 | 231 | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
144,233 | 125,403 | 109,683 | 101,898 | 134,400 | |
10/15 |
107,902 | 91,642 | 73,709 | 62,189 | 50,746 | |
10/11 |
40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
100 |
- | - | - | - | 40,000 | |
13 |
67,902 | 51,642 | 33,709 | 22,189 | 10,746 | |
133 |
67,902 | 51,642 | 33,709 | 22,189 | 10,746 | |
17/49 |
36,332 | 33,760 | 35,974 | 39,710 | 83,654 | |
42/48 |
36,332 | 33,760 | 35,974 | 39,710 | 83,654 | |
44 |
20,766 | 21,956 | 17,717 | 17,186 | 11,083 | |
440/4 |
20,766 | 21,956 | 17,717 | 17,186 | 11,083 | |
46 |
- | - | - | - | 50,192 | |
45 |
15,566 | 11,805 | 9,169 | 8,936 | 4,291 | |
450/3 |
15,566 | 11,805 | 9,169 | 8,936 | 4,291 | |
47/48 |
- | - | 9,088 | 13,588 | 18,088 | |
| Income statement | ||||||
9900 |
22,151 | 21,963 | 15,704 | 14,213 | 21,844 | |
630 |
- | - | 500 | 500 | 500 | |
640/8 |
676 | 535 | 219 | 310 | 107 | |
9901 |
21,474 | 21,428 | 14,986 | 13,403 | 21,237 | |
75/76B |
3,249 | 3,986 | 1,282 | 3,052 | 2,814 | |
75 |
3,249 | 3,986 | 1,282 | 3,052 | 1,759 | |
76B |
- | - | - | - | 1,055 | |
65/66B |
179 | 201 | 223 | 366 | 15 | |
65 |
179 | 201 | 223 | 366 | 15 | |
9903 |
24,545 | 25,213 | 16,045 | 16,088 | 24,037 | |
67/77 |
8,285 | 7,280 | 4,524 | 4,645 | 4,291 | |
9904 |
16,259 | 17,933 | 11,520 | 11,443 | 19,746 | |
9905 |
16,259 | 17,933 | 11,520 | 11,443 | 19,746 | |
| Appropriation of the result | ||||||
9906 |
16,259 | 17,933 | 11,520 | 11,443 | 19,746 | |
691/2 |
16,259 | 17,933 | 11,520 | 11,443 | 10,746 | |
6921 |
16,259 | 17,933 | 11,520 | 11,443 | 10,746 | |
694/7 |
- | - | - | - | 9,000 | |
695 |
- | - | - | - | 9,000 | |
| Document | ||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 19-09-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 50 days after the deadline. Filed on 19 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00464921.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 19-09-2024 | 2024-00464921 | |
| 31-12-2022 | micro format | 27-09-2023 | 2023-00456540 | |
| 31-12-2021 | micro format | 29-11-2022 | 2022-20527003 | |
| 31-12-2020 | micro format | 26-10-2021 | 2021-73800081 | |
| 31-12-2019 | micro format | 25-11-2020 | 2020-72500007 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| - | - | 15,486 | 13,903 | 21,737 | ||
| - | - | 12,020 | 11,943 | 20,246 | ||
| - | - | 0 | 0 | 1,500 | ||
| -108 | -1,263 | 266 | -462 | - | ||
| 107,902 | 91,642 | 73,709 | 61,689 | 49,746 | ||
| 74.8% | 73.1% | 67.2% | 61.0% | 37.8% | ||
| 3.97 | 3.71 | 3.05 | 2.55 | 1.59 | ||
| 3.52 | 3.23 | 3.05 | 2.55 | 1.59 | ||
| 0.34 | 0.37 | 0.49 | 0.64 | 1.65 | ||
| 15.1% | 19.6% | 15.6% | 18.4% | 38.9% | ||
| 11.3% | 14.3% | 10.5% | 11.2% | 14.7% | ||
| - | - | 69.44 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on JUMI CONSTRUCT
The operating result for 2023 is 0% higher than in 2022 and the highest since 2019. It is the third rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total falls from 26.9% to 25.2%. Equity and debt are higher.