Skip to content

JTM Services

Active
Public limited companyfounded 2023active for 3 yearsRue François-Hittelet 143, 5190 Jemeppe-sur-Sambre, Belgium10 active companies are registered at this addressKBO/BCE: BE 0805.837.002
Summary

JTM Services has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €148,855 and a net result of €202,375, of which €536,851 non-recurring income. Its solvency ranks better than 15% of 5,019 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, full format

2025 annual accounts filed late (11 days) Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00395252.

Turnover
≈ €11.0m
Estimated: probably between €6.7m and €13.0m
EBIT margin
Not included in this filing
Net result
€202,375
2024 · -€153,520
Working capital
-€355,916▲ 21.6%
2024 · -€454,151
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €400,547 after a loss of €85,946 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.4m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€0.09m-€0.4m
Net result-€0.2mbelow the sector's middle half-€0.2mabove the sector's middle half
Equity-€0.05mbelow the sector's middle half-€0.1mwithin the sector's middle half
Total assets€3.9mabove the sector's middle half-€3.3mwithin the sector's middle half▼ 16.3%
Debt€4.0m-€3.2m▼ 21.1%
Working capital-€0.5mbelow the sector's middle half--€0.4mbelow the sector's middle half▲ 21.6%
Solvency-1.4%below the sector's middle half-4.5%below the sector's middle half▲ 5.9pp
Current ratio0.78below the sector's middle half-0.76below the sector's middle half▼ 0.02
Return on assets (ROA)-3.9%below the sector's middle half-6.1%within the sector's middle half▲ 10.0pp
Staff (FTE)27.7above the sector's middle half-26above the sector's middle half▼ 6.1%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.2m
Fixed assets €2.1m ▼ 5.9%
Current assets €1.1m ▼ 31.3%
Equity and liabilities €3.3m
Equity €148,855
Debt €3.2m
Debt finances 95.5% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€700,974▲
2024 · €63,996
Cash flow
€502,803▲
2024 · -€3,579
Quick ratio
0.35▼
2024 · 0.52
Debt to equity
21.19
ROE
136.0%
Interest coverage
4.80▲
2024 · 0.85
Debt ≤ 1 year
€1.5m▼
2024 · €2.1m
Debt > 1 year
€1.6m▲
2024 · €1.4m
Staff costs
€908,710▼
2024 · €1.6m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 513 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 96.3% are still going.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
2.3% went bankrupt
1.4% stopped otherwise
96.3% still going

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 513 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.9m€3.3m▼
Formation expenses20€0.08m€0.08m▲
Fixed assets21/28€2.2m€2.1m▼
Intangible fixed assets21€0.6m€0.5m▼
Tangible fixed assets22/27€1.6m€1.6m▼
Plant, machinery and equipment23€0.5m€0.5m▼
Furniture and vehicles24€0.001m€0.002m▲
Other tangible fixed assets26€1.1m€1.1m▲
Financial fixed assets28€0.02m€0▼
Current assets29/58€1.6m€1.1m▼
Stocks and contracts in progress3€0.5m€0.6m▲
Stocks30/36€0.5m€0.6m▲
Amounts receivable within one year40/41€0.8m€0.2m▼
Trade receivables40€0.7m€0.02m▼
Other amounts receivable41€0.1m€0.1m▼
Cash at bank and in hand54/58€0.2m€0.3m▲
Deferred charges and accrued income490/1€0.04m€0.09m▲
Equity and liabilities
Total equity and liabilities10/49€3.9m€3.3m▼
Equity10/15-€0.05m€0.1m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.2m€0.2m=
Uncalled capital101€0.05m€0.05m=
Reserves13-€0.05m
Non-distributable reserves130/1-€0.02m
Legal reserve130-€0.02m
Other1319-€0.007m
Distributable reserves133-€0.03m
Profit (loss) carried forward14-€0.2m€0▲
Amounts payable17/49€4.0m€3.2m▼
Amounts payable after more than one year17€1.4m€1.6m▲
Financial debts170/4€1.4m€1.6m▲
Amounts payable within one year42/48€2.1m€1.5m▼
Current portion of amounts payable after more than one year42€0.09m€0.4m▲
Trade debts44€1.9m€1.0m▼
Suppliers440/4€1.9m€1.0m▼
Advances received on contracts in progress46-€250
Taxes, remuneration and social security45€0.1m€0.1m▼
Remuneration and social security454/9€0.1m€0.1m▼
Accrued charges and deferred income492/3€0.5m€0.03m▼
Income statement Code20242025
Non-recurring operating income76A€0.5m€0.5m▲
Remuneration, social security and pensions62€1.6m€0.9m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.3m▲
Other operating charges640/8€0.01m€0.008m▼
Operating charges capitalised as restructuring costs649-€0.06m€0▲
Non-recurring operating charges66A€0.04m€0.001m▼
Gross operating margin9900€1.7m€1.6m▼
Operating profit (loss)9901-€0.09m€0.4m▲
Financial income75/76B€0.007m€0.01m▲
Recurring financial income75€0.007m€0.01m▲
Financial charges65/66B€0.07m€0.2m▲
Recurring financial charges65€0.07m€0.1m▲
Non-recurring financial charges66B-€0.06m
Profit (loss) for the period before taxes9903-€0.2m€0.2m▲
Profit (loss) for the period9904-€0.2m€0.2m▲
Profit (loss) for the period to be appropriated9905-€0.2m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m€0.05m▲
Profit (loss) brought forward from the previous period14P--€0.2m
Transfer to equity691/2-€0.05m
To the legal reserve6920-€0.02m
To other reserves6921-€0.03m
Social balance sheet
Average headcount (FTE)908727.726.0▼

The notes to these accounts (26 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Non-recurring operating income76A€0.5m€0.5m▲ 1.0%
Remuneration, social security and pensions62€1.6m€0.9m▼ 43.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.3m▲ 100%
Other operating charges640/8€0.01m€0.008m▼ 33.3%
Operating charges capitalised as restructuring costs649-€0.06m€0-
Non-recurring operating charges66A€0.04m€0.001m▼ 98.4%
Gross operating margin9900€1.7m€1.6m▼ 3.4%
Operating profit (loss)9901-€0.09m€0.4m-
Financial income75/76B€0.007m€0.01m▲ 39.7%
Recurring financial income75€0.007m€0.01m▲ 39.7%
Financial charges65/66B€0.07m€0.2m▲ 178%
Recurring financial charges65€0.07m€0.1m▲ 94.8%
Non-recurring financial charges66B-€0.06m-
Profit (loss) for the period before taxes9903-€0.2m€0.2m-
Profit (loss) for the period9904-€0.2m€0.2m-
Profit (loss) for the period to be appropriated9905-€0.2m€0.2m-
Line20242025Change
Assets
Total assets20/58€3.9m€3.3m▼ 16.3%
Formation expenses20€0.08m€0.08m▲ 0.2%
Fixed assets21/28€2.2m€2.1m▼ 5.9%
Intangible fixed assets21€0.6m€0.5m▼ 17.2%
Tangible fixed assets22/27€1.6m€1.6m▼ 0.7%
Plant, machinery and equipment23€0.5m€0.5m▼ 3.2%
Furniture and vehicles24€0.001m€0.002m▲ 42.4%
Other tangible fixed assets26€1.1m€1.1m▲ 0.4%
Financial fixed assets28€0.02m€0▼ 100%
Current assets29/58€1.6m€1.1m▼ 31.3%
Stocks and contracts in progress3€0.5m€0.6m▲ 12.7%
Stocks30/36€0.5m€0.6m▲ 12.7%
Amounts receivable within one year40/41€0.8m€0.2m▼ 81.3%
Trade receivables40€0.7m€0.02m▼ 97.7%
Other amounts receivable41€0.1m€0.1m▼ 2.6%
Cash at bank and in hand54/58€0.2m€0.3m▲ 10.2%
Deferred charges and accrued income490/1€0.04m€0.09m▲ 110%
Equity and liabilities
Total equity and liabilities10/49€3.9m€3.3m▼ 16.3%
Equity10/15-€0.05m€0.1m-
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.2m€0.2m=
Uncalled capital101€0.05m€0.05m=
Reserves13-€0.05m-
Non-distributable reserves130/1-€0.02m-
Legal reserve130-€0.02m-
Other1319-€0.007m-
Distributable reserves133-€0.03m-
Profit (loss) carried forward14-€0.2m€0-
Amounts payable17/49€4.0m€3.2m▼ 21.1%
Amounts payable after more than one year17€1.4m€1.6m▲ 14.8%
Financial debts170/4€1.4m€1.6m▲ 14.8%
Amounts payable within one year42/48€2.1m€1.5m▼ 29.2%
Current portion of amounts payable after more than one year42€0.09m€0.4m▲ 330%
Trade debts44€1.9m€1.0m▼ 46.8%
Suppliers440/4€1.9m€1.0m▼ 46.8%
Advances received on contracts in progress46-€250-
Taxes, remuneration and social security45€0.1m€0.1m▼ 18.3%
Remuneration and social security454/9€0.1m€0.1m▼ 18.3%
Accrued charges and deferred income492/3€0.5m€0.03m▼ 93.3%
Line20242025Change
Profit (loss) for the period9904-€153,520€202,375-
+ Depreciation and write-downs630€149,942€300,428▲ 100%
Operating cash flow (approximation)-€3,579€502,803-
Investment in fixed assets (approximation)--€169,388-
Change in cash-€24,960-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 full format 11-08-2026 2026-00395252
31-12-2024 full format 21-08-2025 2025-00390673

Similar companies · same sector, comparable size

Of the 10,337 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,969. 4,528 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.