Skip to content

JTM

Active
Public limited companyfounded 20233 yrs activeAn der Dell 11, 4780 Sankt Vith, BelgiumKBO/BCE: BE 0802.664.607
Summary

The computed 12-month bankruptcy probability of JTM is 2.8% (moderate). The 2024 annual accounts show equity of €5.1m and a net result of -€104,632. The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, abbreviated schema

Equity
€5.1m
Total assets
€5.4m
Net result
-€104,632
Working capital
€3.7m

Turnover and EBIT margin not published: the abbreviated schema does not require them.

Balance-sheet composition
Assets €5.4m
Fixed assets €1.5m
Current assets €4.0m
Equity and liabilities €5.4m
Equity €5.1m
Debt €278,812
Debt finances 5.1% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
-€58,630
Cash flow
-€52,461
Current ratio
14.17
Debt to equity
0.05
ROE
-2.0%
ROA
-1.9%
Interest coverage
-0.11
Debt ≤ 1 year
€278,764
Income taxes
€86,239

Peer companies

Historical observation

Of the 480 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 96% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
0.8% went bankrupt
3.1% stopped otherwise
96% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 480 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 44 lines
Balance sheet Code2024
Assets
Total assets20/58€5.4m
Fixed assets21/28€1.5m
Tangible fixed assets22/27€1.5m
Land and buildings22€1.5m
Plant, machinery and equipment23€0.003m
Furniture and vehicles24€0.003m
Current assets29/58€4.0m
Amounts receivable within one year40/41€1.3m
Other amounts receivable41€1.3m
Current investments50/53€2.6m
Cash at bank and in hand54/58€0.03m
Deferred charges and accrued income490/1€0.01m
Equity and liabilities
Total equity and liabilities10/49€5.4m
Equity10/15€5.1m
Contributions10/11€0.8m
Capital10€0.8m
Issued capital100€0.8m
Reserves13€0.08m
Non-distributable reserves130/1€0.08m
Legal reserve130€0.08m
Profit (loss) carried forward14€4.2m
Amounts payable17/49€0.3m
Amounts payable within one year42/48€0.3m
Trade debts44€0.1m
Suppliers440/4€0.1m
Advances received on contracts in progress46€0.1m
Taxes, remuneration and social security45€0.08m
Taxes450/3€0.08m
Other amounts payable47/48€0.001m
Accrued charges and deferred income492/3€48
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m
Other operating charges640/8€0.001m
Gross operating margin9900-€0.06m
Operating profit (loss)9901-€0.1m
Financial income75/76B€0.6m
Recurring financial income75€0.6m
Financial charges65/66B€0.5m
Recurring financial charges65€0.5m
Profit (loss) for the period before taxes9903-€0.02m
Income taxes67/77€0.09m
Profit (loss) for the period9904-€0.1m
Profit (loss) for the period to be appropriated9905-€0.1m
Appropriation of the result
Profit (loss) to be appropriated9906€4.2m
Profit (loss) brought forward from the previous period14P€4.3m

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52,171
Other operating charges640/8€647
Gross operating margin9900-€57,983
Operating profit (loss)9901-€110,800
Financial income75/76B€609,916
Recurring financial income75€609,916
Financial charges65/66B€517,508
Recurring financial charges65€517,508
Profit (loss) for the period before taxes9903-€18,393
Income taxes67/77€86,239
Profit (loss) for the period9904-€104,632
Profit (loss) for the period to be appropriated9905-€104,632
Line2024
Assets
Total assets20/58€5.4m
Fixed assets21/28€1.5m
Tangible fixed assets22/27€1.5m
Land and buildings22€1.5m
Plant, machinery and equipment23€0.003m
Furniture and vehicles24€0.003m
Current assets29/58€4.0m
Amounts receivable within one year40/41€1.3m
Other amounts receivable41€1.3m
Current investments50/53€2.6m
Cash at bank and in hand54/58€0.03m
Deferred charges and accrued income490/1€0.01m
Equity and liabilities
Total equity and liabilities10/49€5.4m
Equity10/15€5.1m
Contributions10/11€0.8m
Capital10€0.8m
Issued capital100€0.8m
Reserves13€0.08m
Non-distributable reserves130/1€0.08m
Legal reserve130€0.08m
Profit (loss) carried forward14€4.2m
Amounts payable17/49€0.3m
Amounts payable within one year42/48€0.3m
Trade debts44€0.1m
Suppliers440/4€0.1m
Advances received on contracts in progress46€0.1m
Taxes, remuneration and social security45€0.08m
Taxes450/3€0.08m
Other amounts payable47/48€0.001m
Accrued charges and deferred income492/3€48
Line2024
Profit (loss) for the period9904-€104,632
+ Depreciation and write-downs630€52,171
Operating cash flow (approximation)-€52,461

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV