Skip to content

JS PROJECT

Active
Private limited companyfounded 2024active for 2 yearsLange Eikstraat 46, 1970 Wezembeek-Oppem, BelgiumKBO/BCE: BE 1006.600.870

Financials · financial year 2024, micro format

2024 annual accounts filed 50 days after the deadline Filed on 19 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00496311.

Annual accounts 2024 filed on 19-09-2025 PDF

Turnover
≈ €77,000
Estimated: probably between €41,000 and €140,000
Total assets
€32,349
Net result
€1,808
Working capital
-€16,311

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €30,520
Fixed assets €27,118
Current assets €3,402
Equity and liabilities €32,349
Equity €4,808
Debt €27,540
Debt's share of the balance-sheet total is 85.1%.
Key figures and ratios
2024 value
EBITDA
€6,307
Cash flow
€5,529
Current ratio
0.17
Quick ratio
0.14
Debt to equity
5.73
ROE
37.6%
ROA
5.6%
Interest coverage
13.29
Debt ≤ 1 year
€19,713
Debt > 1 year
€7,827
Income taxes
€414

Investments

fixed assets acquired
Item2024
Tangible fixed assets€30,496
Depreciation and write-downs of the year€3,720

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 41 lines
Balance sheet Code2024
Assets
Total assets20/58€32,349
Formation expenses20€1,829
Fixed assets21/28€27,118
Tangible fixed assets22/27€27,118
Plant, machinery and equipment23€9,785
Furniture and vehicles24€17,333
Current assets29/58€3,402
Stocks and contracts in progress3€586
Stocks30/36€586
Amounts receivable within one year40/41€588
Trade receivables40€64
Other amounts receivable41€525
Cash at bank and in hand54/58€1,757
Deferred charges and accrued income490/1€471
Equity and liabilities
Total equity and liabilities10/49€32,349
Equity10/15€4,808
Contributions10/11€3,000
Profit (loss) carried forward14€1,808
Amounts payable17/49€27,540
Amounts payable after more than one year17€7,827
Financial debts170/4€7,827
Amounts payable within one year42/48€19,713
Current portion of amounts payable after more than one year42€2,991
Trade debts44€10,353
Suppliers440/4€10,353
Taxes, remuneration and social security45€695
Taxes450/3€695
Other amounts payable47/48€5,673
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,720
Other operating charges640/8€120
Gross operating margin9900€6,427
Operating profit (loss)9901€2,587
Financial income75/76B€110
Recurring financial income75€110
Financial charges65/66B€475
Recurring financial charges65€475
Profit (loss) for the period before taxes9903€2,222
Income taxes67/77€414
Profit (loss) for the period9904€1,808
Profit (loss) for the period to be appropriated9905€1,808
Appropriation of the result
Profit (loss) to be appropriated9906€1,808

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 19-09-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,720
Other operating charges640/8€120
Gross operating margin9900€6,427
Operating profit (loss)9901€2,587
Financial income75/76B€110
Recurring financial income75€110
Financial charges65/66B€475
Recurring financial charges65€475
Profit (loss) for the period before taxes9903€2,222
Income taxes67/77€414
Profit (loss) for the period9904€1,808
Profit (loss) for the period to be appropriated9905€1,808
Line2024
Assets
Total assets20/58€32,349
Formation expenses20€1,829
Fixed assets21/28€27,118
Tangible fixed assets22/27€27,118
Plant, machinery and equipment23€9,785
Furniture and vehicles24€17,333
Current assets29/58€3,402
Stocks and contracts in progress3€586
Stocks30/36€586
Amounts receivable within one year40/41€588
Trade receivables40€64
Other amounts receivable41€525
Cash at bank and in hand54/58€1,757
Deferred charges and accrued income490/1€471
Equity and liabilities
Total equity and liabilities10/49€32,349
Equity10/15€4,808
Contributions10/11€3,000
Profit (loss) carried forward14€1,808
Amounts payable17/49€27,540
Amounts payable after more than one year17€7,827
Financial debts170/4€7,827
Amounts payable within one year42/48€19,713
Current portion of amounts payable after more than one year42€2,991
Trade debts44€10,353
Suppliers440/4€10,353
Taxes, remuneration and social security45€695
Taxes450/3€695
Other amounts payable47/48€5,673
Line2024
Profit (loss) for the period9904€1,808
+ Depreciation and write-downs630€3,720
Operating cash flow (approximation)€5,529

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as JS PROJECT has now. Two years later, 94.4% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.4% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of JS PROJECT itself is higher: 6.7% within 12 months. It rests on far more data about JS PROJECT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for JS PROJECT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 19-09-2025 2025-00496311 PDF

Next steps