JS CONSULT
ActiveSummary
JS CONSULT has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €420k and a net result of €45k. Equity is growing by ~24.7% per year across the filed fiscal years. Its solvency ranks better than 21% of 12738 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability56▼-19
Solvency46▼-4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity short (current ratio 0.69 against 0.99 in 2024; short-term debt: 27.8% and cash: 2.6% of total assets), and 78.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
21.1%
Return on assets
2.2%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 21% of 12738 sector peers (2025).
NBB · sector comparisonPosition among 12738 sector peers
Solvency
better than 21%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-07-2026, 9 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
9 d early
2024
31 d late
2023
79 d early
2022
19 d early
2021
51 d early
2020
58 d early
2019
25 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€420k▼ 14.3%
2024 · €490k
2018: €47klowest in 8 years
2019: €61k▲ +30.4% vs 2018
2020: €98k▲ +60.0% vs 2019
2021: €208k▲ +113% vs 2020
2022: €265k▲ +27.4% vs 2021
2023: €308k▲ +16.5% vs 2022
2024: €490k▲ +58.9% vs 2023highest in 8 years
2025: €420k▼ -14.3% vs 2024
2018 → 2025
Total assets
€1.99M▲ 2.8%
2024 · €1.93M
2018: €307klowest in 8 years
2019: €308k▲ +0.5% vs 2018
2020: €386k▲ +25.1% vs 2019
2021: €836k▲ +117% vs 2020
2022: €1.13M▲ +35.5% vs 2021
2023: €1.82M▲ +61.0% vs 2022
2024: €1.93M▲ +6.0% vs 2023
2025: €1.99M▲ +2.8% vs 2024highest in 8 years
2018 → 2025
Net result
€45k▼ 77.3%
2024 · €197k
2018: €10klowest in 8 years
2019: €15k▲ +57.7% vs 2018
2020: €37k▲ +144% vs 2019
2021: €104k▲ +184% vs 2020
2022: €81k▼ -22.3% vs 2021
2023: €54k▼ -33.2% vs 2022
2024: €197k▲ +264% vs 2023highest in 8 years
2025: €45k▼ -77.3% vs 2024
2018 → 2025
Working capital
€-171k▼ 7,121%
2024 · €-2k
2018: €41k
2019: €52k▲ +25.9% vs 2018
2020: €-22k▼ -143% vs 2019
2021: €-36k▼ -61.4% vs 2020
2022: €59k▲ +264% vs 2021highest in 8 years
2023: €21k▼ -64.8% vs 2022
2024: €-2k▼ -111% vs 2023
2025: €-171k▼ -7121% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€208k-€265k▲ 27.4%€308k▲ 16.5%€490k▲ 58.9%€420k▼ 14.3%
2021: €208klowest in 5 years
2022: €265k▲ +27.4% vs 2021
2023: €308k▲ +16.5% vs 2022
2024: €490k▲ +58.9% vs 2023highest in 5 years
2025: €420k▼ -14.3% vs 2024
Operating result€156k-€131k▼ 16.0%€101k▼ 23.2%€104k▲ 3.2%€96k▼ 7.6%
2021: €156khighest in 5 years
2022: €131k▼ -16.0% vs 2021
2023: €101k▼ -23.2% vs 2022
2024: €104k▲ +3.2% vs 2023
2025: €96k▼ -7.6% vs 2024lowest in 5 years
Net result€104k-€81k▼ 22.3%€54k▼ 33.2%€197k▲ 264%€45k▼ 77.3%
2021: €104k
2022: €81k▼ -22.3% vs 2021
2023: €54k▼ -33.2% vs 2022
2024: €197k▲ +264% vs 2023highest in 5 years
2025: €45k▼ -77.3% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 8% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.99M
Fixed assets
€1.60M ▲ 8.5%
Current assets
€382k ▼ 15.9%
Equity and liabilities €1.99M
Equity
€420k ▼ 14.3%
Debt
€1.57M ▲ 8.6%
Debt's share of the balance-sheet total rises from 74.7% to 78.9%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€180k▼
2024 · €186k
Cash flow
€128k▼
2024 · €278k
Current ratio
0.69▼
2024 · 0.99
Debt to equity
3.73▲
2024 · 2.95
ROE
10.6%▼
2024 · 40.1%
ROA
2.2%▼
2024 · 10.2%
Interest coverage
4.09▼
2024 · 5.19
Debt ≤ 1 year
€553k▲
2024 · €457k
Debt > 1 year
€1.01M▲
2024 · €987k
Income taxes
€22k▼
2024 · €40k
Staff costs
€39k▲
2024 · €33k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.93M€1.99M▲
Fixed assets21/28€1.48M€1.60M▲
Tangible fixed assets22/27€1.17M€1.29M▲
Land and buildings22€1.09M€1.21M▲
Plant, machinery and equipment23€60k€77k▲
Furniture and vehicles24€23k€5k▼
Financial fixed assets28€310k€310k=
Current assets29/58€454k€382k▼
Amounts receivable within one year40/41€181k€79k▼
Trade receivables40€18k€8k▼
Other amounts receivable41€163k€71k▼
Current investments50/53€251k€251k=
Cash at bank and in hand54/58€23k€51k▲
Deferred charges and accrued income490/1-€1k
Equity and liabilities
Total equity and liabilities10/49€1.93M€1.99M▲
Equity10/15€490k€420k▼
Contributions10/11€19k€19k=
Reserves13€471k€401k▼
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€80k€46k▼
Distributable reserves133€390k€353k▼
Amounts payable17/49€1.44M€1.57M▲
Amounts payable after more than one year17€987k€1.01M▲
Financial debts170/4€699k€812k▲
Other amounts payable178/9€287k€202k▼
Amounts payable within one year42/48€457k€553k▲
Current portion of amounts payable after more than one year42€72k€80k▲
Trade debts44€4k€8k▲
Suppliers440/4€4k€8k▲
Taxes, remuneration and social security45€21k€24k▲
Taxes450/3€21k€24k▲
Other amounts payable47/48€360k€442k▲
Income statement
Code20242025
Remuneration, social security and pensions62€33k€39k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€82k€83k▲
Other operating charges640/8€15k€14k▼
Gross operating margin9900€234k€233k▼
Operating profit (loss)9901€104k€96k▼
Financial income75/76B€169k€14k▼
Recurring financial income75€167k€14k▼
Non-recurring financial income76B€2k-
Financial charges65/66B€36k€44k▲
Recurring financial charges65€36k€44k▲
Profit (loss) for the period before taxes9903€237k€66k▼
Income taxes67/77€40k€22k▼
Profit (loss) for the period9904€197k€45k▼
Transfer from tax-exempt reserves789-€55k
Transfer to tax-exempt reserves689-€21k
Profit (loss) for the period to be appropriated9905€197k€78k▼
Appropriation of the result
Profit (loss) to be appropriated9906€197k€78k▼
Transfer from equity791/2€14k€37k▲
Transfer to equity691/2€196k-
To other reserves6921€196k-
Profit to be distributed694/7€15k€115k▲
Return on contributions (dividend)694€15k€115k▲
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €20k | €35k | €24k | €33k | €39k | ▲ 17.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €36k | €56k | €78k | €82k | €83k | ▲ 2.0% |
| Other operating charges640/8 | €7k | €9k | €13k | €15k | €14k | ▼ 6.7% |
| Non-recurring operating charges66A | €2k | - | - | - | - | - |
| Gross operating margin9900 | €222k | €232k | €215k | €234k | €233k | ▼ 0.5% |
| Operating profit (loss)9901 | €156k | €131k | €101k | €104k | €96k | ▼ 7.6% |
| Financial income75/76B | €22 | €1k | €2k | €169k | €14k | ▼ 91.6% |
| Recurring financial income75 | €22 | €1k | €2k | €167k | €14k | ▼ 91.5% |
| Non-recurring financial income76B | - | - | - | €2k | - | - |
| Financial charges65/66B | €12k | €12k | €26k | €36k | €44k | ▲ 22.6% |
| Recurring financial charges65 | €12k | €12k | €26k | €36k | €44k | ▲ 22.6% |
| Profit (loss) for the period before taxes9903 | €144k | €120k | €77k | €237k | €66k | ▼ 72.0% |
| Income taxes67/77 | €40k | €40k | €23k | €40k | €22k | ▼ 45.6% |
| Profit (loss) for the period9904 | €104k | €81k | €54k | €197k | €45k | ▼ 77.3% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €55k | - |
| Transfer to tax-exempt reserves689 | €55k | - | €25k | - | €21k | - |
| Profit (loss) for the period to be appropriated9905 | €49k | €81k | €29k | €197k | €78k | ▼ 60.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €836k | €1.13M | €1.82M | €1.93M | €1.99M | ▲ 2.8% |
| Fixed assets21/28 | €700k | €972k | €1.25M | €1.48M | €1.60M | ▲ 8.5% |
| Tangible fixed assets22/27 | €700k | €972k | €1.25M | €1.17M | €1.29M | ▲ 10.8% |
| Land and buildings22 | €643k | €868k | €1.14M | €1.09M | €1.21M | ▲ 11.7% |
| Plant, machinery and equipment23 | €13k | €53k | €65k | €60k | €77k | ▲ 27.1% |
| Furniture and vehicles24 | €45k | €50k | €41k | €23k | €5k | ▼ 77.4% |
| Financial fixed assets28 | - | - | - | €310k | €310k | = |
| Current assets29/58 | €135k | €160k | €576k | €454k | €382k | ▼ 15.9% |
| Amounts receivable within one year40/41 | €7k | €48k | €6k | €181k | €79k | ▼ 56.1% |
| Trade receivables40 | €5k | €43k | €3k | €18k | €8k | ▼ 56.7% |
| Other amounts receivable41 | €2k | €5k | €3k | €163k | €71k | ▼ 56.1% |
| Current investments50/53 | - | - | €501k | €251k | €251k | = |
| Cash at bank and in hand54/58 | €128k | €113k | €70k | €23k | €51k | ▲ 121% |
| Deferred charges and accrued income490/1 | €866 | - | - | - | €1k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €836k | €1.13M | €1.82M | €1.93M | €1.99M | ▲ 2.8% |
| Equity10/15 | €208k | €265k | €308k | €490k | €420k | ▼ 14.3% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €189k | €246k | €290k | €471k | €401k | ▼ 14.9% |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | €55k | €55k | €80k | €80k | €46k | ▼ 42.1% |
| Distributable reserves133 | €133k | €190k | €208k | €390k | €353k | ▼ 9.4% |
| Amounts payable17/49 | €628k | €868k | €1.51M | €1.44M | €1.57M | ▲ 8.6% |
| Amounts payable after more than one year17 | €457k | €766k | €959k | €987k | €1.01M | ▲ 2.8% |
| Financial debts170/4 | €457k | €604k | €771k | €699k | €812k | ▲ 16.1% |
| Other amounts payable178/9 | - | €162k | €188k | €287k | €202k | ▼ 29.7% |
| Amounts payable within one year42/48 | €171k | €102k | €556k | €457k | €553k | ▲ 21.1% |
| Current portion of amounts payable after more than one year42 | €32k | €49k | €70k | €72k | €80k | ▲ 10.8% |
| Trade debts44 | €1k | €1k | €2k | €4k | €8k | ▲ 91.2% |
| Suppliers440/4 | €1k | €1k | €2k | €4k | €8k | ▲ 91.2% |
| Taxes, remuneration and social security45 | €23k | €29k | €14k | €21k | €24k | ▲ 15.4% |
| Taxes450/3 | €23k | €29k | €14k | €21k | €24k | ▲ 15.4% |
| Other amounts payable47/48 | €115k | €22k | €470k | €360k | €442k | ▲ 22.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €104k | €81k | €54k | €197k | €45k | ▼ 77.3% |
| + Depreciation and write-downs630 | €36k | €56k | €78k | €82k | €83k | ▲ 2.0% |
| Operating cash flow (approximation) | €140k | €137k | €132k | €278k | €128k | ▼ 54.1% |
| Investment in fixed assets (approximation) | - | €-327k | €-353k | €-314k | €-209k | ▲ 33.4% |
| Change in cash | - | €-15k | €-43k | €-47k | €28k | ▲ 160% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
22-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
31-12
Financial
Highest result since 2018net €197k ▲264%
Net result €197k, the highest in the series.
13-05
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
12-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
10-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Equity above €200kEq €208k ▲113%
4 profitable years in a row build equity to €208k.
03-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
25-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 25 days late
2019
25-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
13-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 13 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Remicourt · 2 establishment units since 2016
Ground area
3.6 ha
Building footprint
2,155 m²
Volume, LiDAR
11,670 m³
3 parcels, Wallonia · tallest building 9.3 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
JS Consult
since 20162.250.866.687
Rue Henri Goossens 13, 4431 Ans
since 20202.301.030.832
3 parcels
Wallonia
3
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64050B0435/00C000 | Wallonia | 2.9 ha | - | - |
| 62066B0042/00T002 | Wallonia | 5,431 m² | 1 · 1,698 m² | 9.3 m · 2 fl. |
| 62003A0049/00V002 | Wallonia | 1,921 m² | 1 · 458 m² | - |
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
254900G83LN0ZGXC0H02
Similar companies · same sector, comparable size
ALSYS
BE 0472.588.849
Elsene · Eq €421,916
BOFID
BE 0867.798.919
Scherpenheuvel-Zichem · Eq €421,991
ADVANCED THERAPIES CONSULTING
BE 0887.889.302
London · Eq €416,743
rVDK-Consult
BE 0458.196.524
Koksijde · Eq €425,315
BACCA
BE 0457.308.280
Ninove · Eq €426,040
Of 2,267 companies in sector 69209 we hold annual accounts for 1,098. 757 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded19-02-2016
Fiscal year end31-12
Activities, NACEBEL 2025
69209Other tax advisory services
Contact
E-mail
j.sibilla@fidunet.net
Phone
042632648
Scores and ratios are computed by Checked and are not a credit decision.