Skip to content

JS CONCEPTION

Active
Private limited companyfounded 2021active for 5 yearsRue de la Crope,Faymonville 9, 4950 Waimes, BelgiumKBO/BCE: BE 0765.429.176
Summary

JS CONCEPTION has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €124,242 and a net result of €53,275. Equity is growing by about 37% per year across the filed financial years. Its solvency ranks better than 57% of 34,728 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Overview

Activity
Installation of electric heating, air conditioning, cooling and ventilation
NACE 43222
1 site
Size
€233,339total assets 2025
Staff
2 FTE
Equity
€124,242
Profit
€53,275
Turnover not published (micro format)
Financial health
92 Excellent Checked score 2025
Bankruptcy probabilitywithin 12 months
0.2%
Structure
2025 accounts 24 days early1 deed in the Belgian Official Gazette
Why 92raises riskFounded in 2021Sector: Specialised construction activities (NACE 43)lowers riskLiquidity: current ratio 2.02, cash €98,352Equity €124,242 (53.2% of total assets)Show the evidence

Checked score

Score 2025
92 / 100
Excellent
Probability in this band: under 0.55%
Financially better than 74% of its sector peers (NACE 43, micro)
Financial strength · tick = 2024
Strong
Solvency 78-3
equity 53.2% of total assets
Liquidity 78+22
short-term debt 44.5% · cash 42.1%
Profitability 97+12
return on assets 22.8%
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%

About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).

Sector median 0.7% (47,644 companies, NACE 43, micro)
Last 24 months 11-2024: 0.4% 12-2024: 0.4%● unchanged vs 11-2024 01-2025: 0.4%● unchanged vs 12-2024 02-2025: 0.4%● unchanged vs 01-2025 03-2025: 0.4%● unchanged vs 02-2025 04-2025: 0.5%▲ +0.1 percentage points vs 03-2025 05-2025: 0.5%● unchanged vs 04-2025 06-2025: 0.5%● unchanged vs 05-2025 07-2025: 0.6%▲ +0.1 percentage points vs 06-2025 08-2025: 0.6%● unchanged vs 07-2025 09-2025: 0.6%● unchanged vs 08-2025 10-2025: 0.6%● unchanged vs 09-2025 11-2025: 0.6%● unchanged vs 10-2025 12-2025: 0.6%● unchanged vs 11-2025 01-2026: 0.6%● unchanged vs 12-2025 02-2026: 0.6%● unchanged vs 01-2026 03-2026: 0.6%● unchanged vs 02-2026 04-2026: 0.7%▲ +0.1 percentage points vs 03-2026 05-2026: 0.7%● unchanged vs 04-2026 06-2026: 0.7%● unchanged vs 05-2026 07-2026: 0.7%● unchanged vs 06-2026highest value 08-2026: 0.2%▼ -0.5 percentage points vs 07-2026 09-2026: 0.2%● unchanged vs 08-2026 10-2026: 0.2%● unchanged vs 09-2026lowest value
Credit of up to €11,000 on 30-day terms is acceptable
Liquidity ample (current ratio 2.02, compared with 2.12 in 2024, above the usual 1.5; short-term debt: 44.5% and cash: 42.1% of total assets), and 46.8% of the assets are financed with debt and provisions.
How it is calculated

The band follows from the bankruptcy probability, on a scale where 10 more points roughly halve it:

75-100 Excellent under 0.55%
60-74 Healthy 0.55% to 1.5%
45-59 Fair 1.5% to 4.2%
25-44 Weak 4.2% to 15.0%
0-24 Critical over 15.0%

Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, micro): better than 58% on solvency, 77% on liquidity, 83% on profitability and 77% on growth.

The bankruptcy probability was computed on 27-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.

Some facts cap the score, however low the probability. Negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late hold it at Fair at most (59); two missing filings, at Weak (44). An ongoing judicial reorganisation or the company's end (bankruptcy, dissolution, liquidation) holds it at Critical at most (24).

Credit check for your own amount and term

Show the recommended maximum and see how the verdict changes with amount, term and advance.

Signals

Five signals.
lowers riskraises riskneutral
lowers risk · Liquidity: current ratio 2.02, cash €98,352
NBB · annual accounts
lowers risk · Equity €124,242 (53.2% of total assets)
NBB · annual accounts
raises risk · Founded in 2021
Companies of this age fail more often than older ones; how much that weighs depends on the rest of its profile.
KBO
raises risk · Sector: Specialised construction activities (NACE 43)
KBO
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-07-2026, 24 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
24 days early
2024
37 days early
2023
36 days early
2022
45 days early
2021
23 days early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 33 days before the deadline; the sector median (NACE 43) for financial year 2024 is 1 day before the deadline, and 43% of those companies filed late.

Searched, nothing found (2)
neutral · Next filing not due yet
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. The company usually files around 26 June (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Where today falls in the filing period
28-10-2026 today31-12-2026 year end31-07-2027 deadline
neutral · No strike-offs in the KBO publications
Searched since 2021.
KBO publications · our coverage
  1. Annual accounts filedfinancial year 2025 · micro…
  2. Highest result from 2021 to 2025net €53,275 ▲155%
  3. Equity above €100,000equity €124,242 ▲35.1%

Financials · financial year 2025, micro format

Equity
€124,242▲ 35.1%
2024 · €91,967
Total assets
€233,339▲ 43.1%
2024 · €163,023
Net result
€53,275▲ 155%
2024 · €20,860
Working capital
€105,471▲ 62.2%
2024 · €65,027
Trend over the years

2021 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is 134% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€56,357 2025 Net result€53,275 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€16,424-€20,124▲ 22.5%€60,625▲ 201%€24,037▼ 60.4%€56,357▲ 134%
Net result€13,940within the sector's middle half-€16,797within the sector's middle half▲ 20.5%€49,636above the sector's middle half▲ 195%€20,860within the sector's middle half▼ 58.0%€53,275above the sector's middle half▲ 155%
Equity€18,140below the sector's middle half-€34,137within the sector's middle half▲ 88.2%€71,940within the sector's middle half▲ 111%€91,967within the sector's middle half▲ 27.8%€124,242within the sector's middle half▲ 35.1%
Total assets€75,063within the sector's middle half-€131,616within the sector's middle half▲ 75.3%€164,935within the sector's middle half▲ 25.3%€163,023within the sector's middle half▼ 1.2%€233,339within the sector's middle half▲ 43.1%
Debt€56,924-€97,479▲ 71.2%€92,995▼ 4.6%€71,057▼ 23.6%€109,097▲ 53.5%
Working capital€14,840within the sector's middle half-€32,285within the sector's middle half▲ 118%€54,784within the sector's middle half▲ 69.7%€65,027within the sector's middle half▲ 18.7%€105,471above the sector's middle half▲ 62.2%
Solvency24.2%within the sector's middle half-25.9%within the sector's middle half▲ 1.8pp43.6%within the sector's middle half▲ 17.7pp56.4%within the sector's middle half▲ 12.8pp53.2%within the sector's middle half▼ 3.2pp
Current ratio1.94within the sector's middle half-1.52within the sector's middle half▼ 0.421.68within the sector's middle half▲ 0.162.12within the sector's middle half▲ 0.442.02within the sector's middle half▼ 0.10
Return on assets (ROA)18.6%above the sector's middle half-12.8%within the sector's middle half▼ 5.8pp30.1%above the sector's middle half▲ 17.3pp12.8%within the sector's middle half▼ 17.3pp22.8%above the sector's middle half▲ 10.0pp
Staff (FTE)2
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €233,339
Fixed assets €23,991 ▼ 39.6%
Current assets €209,349 ▲ 69.8%
Equity and liabilities €233,339
Equity €124,242 ▲ 35.1%
Debt €109,097 ▲ 53.5%
Debt's share of the balance-sheet total rises from 43.6% to 46.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,375▲
2024 · €37,415
Cash flow
€71,293▲
2024 · €34,238
Quick ratio
1.35▼
2024 · 1.53
Debt to equity
0.88▲
2024 · 0.77
ROE
42.9%▲
2024 · 22.7%
Interest coverage
87.26▲
2024 · 74.47
Debt ≤ 1 year
€103,877▲
2024 · €58,293
Debt > 1 year
€5,220▼
2024 · €12,764
Income taxes
€9,872▲
2024 · €6,440
Staff costs
€76,287▲
2024 · €9,511
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€163,023€233,339▲
Fixed assets21/28€39,704€23,991▼
Tangible fixed assets22/27€39,704€23,991▼
Plant, machinery and equipment23€12,651€8,659▼
Furniture and vehicles24€27,053€15,332▼
Current assets29/58€123,320€209,349▲
Stocks and contracts in progress3€34,006€69,116▲
Stocks30/36€34,006€69,116▲
Amounts receivable within one year40/41€54,672€25,832▼
Trade receivables40€39,538€14,730▼
Other amounts receivable41€15,134€11,102▼
Cash at bank and in hand54/58€28,428€98,352▲
Deferred charges and accrued income490/1€6,213€16,048▲
Equity and liabilities
Total equity and liabilities10/49€163,023€233,339▲
Equity10/15€91,967€124,242▲
Contributions10/11€5,000€5,000=
Reserves13€86,967€119,242▲
Distributable reserves133€86,967€119,242▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€71,057€109,097▲
Amounts payable after more than one year17€12,764€5,220▼
Financial debts170/4€12,727€5,220▼
Other amounts payable178/9€37€0▼
Amounts payable within one year42/48€58,293€103,877▲
Current portion of amounts payable after more than one year42€13,640€7,507▼
Trade debts44€13,062€1,689▼
Suppliers440/4€13,062€1,689▼
Advances received on contracts in progress46€25,133€65,330▲
Taxes, remuneration and social security45€5,625€8,352▲
Taxes450/3€3,444€0▼
Remuneration and social security454/9€2,182€8,352▲
Other amounts payable47/48€833€21,000▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Remuneration, social security and pensions62€9,511€76,287▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,378€18,018▲
Other operating charges640/8€880€1,051▲
Gross operating margin9900€47,805€151,712▲
Operating profit (loss)9901€24,037€56,357▲
Financial income75/76B€3,766€7,643▲
Recurring financial income75€3,766€7,643▲
Financial charges65/66B€502€852▲
Recurring financial charges65€502€852▲
Profit (loss) for the period before taxes9903€27,300€63,147▲
Income taxes67/77€6,440€9,872▲
Profit (loss) for the period9904€20,860€53,275▲
Profit (loss) for the period to be appropriated9905€20,860€53,275▲
Appropriation of the result
Profit (loss) to be appropriated9906€20,860€53,275▲
Transfer to equity691/2€20,027€32,275▲
To other reserves6921€20,027€32,275▲
Profit to be distributed694/7€833€21,000▲
Return on contributions (dividend)694€833€20,000▲
Directors or managers695€0€1,000▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€3,897€6,911€9,511€76,287▲ 702%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,244€10,804€11,630€13,378€18,018▲ 34.7%
Other operating charges640/8€620€809€649€880€1,051▲ 19.4%
Gross operating margin9900€23,289€35,635€79,815€47,805€151,712▲ 217%
Operating profit (loss)9901€16,424€20,124€60,625€24,037€56,357▲ 134%
Financial income75/76B€1,968€4,592€5,276€3,766€7,643▲ 103%
Recurring financial income75€1,968€4,592€5,276€3,766€7,643▲ 103%
Financial charges65/66B€786€653€586€502€852▲ 69.6%
Recurring financial charges65€786€653€586€502€852▲ 69.6%
Profit (loss) for the period before taxes9903€17,607€24,063€65,315€27,300€63,147▲ 131%
Income taxes67/77€3,667€7,266€15,679€6,440€9,872▲ 53.3%
Profit (loss) for the period9904€13,940€16,797€49,636€20,860€53,275▲ 155%
Profit (loss) for the period to be appropriated9905€13,940€16,797€49,636€20,860€53,275▲ 155%
Line20212022202320242025Change
Assets
Total assets20/58€75,063€131,616€164,935€163,023€233,339▲ 43.1%
Fixed assets21/28€44,377€36,943€29,194€39,704€23,991▼ 39.6%
Tangible fixed assets22/27€44,377€36,943€29,194€39,704€23,991▼ 39.6%
Plant, machinery and equipment23€5,980€7,268€8,239€12,651€8,659▼ 31.6%
Furniture and vehicles24€38,396€29,675€20,954€27,053€15,332▼ 43.3%
Current assets29/58€30,687€94,673€135,742€123,320€209,349▲ 69.8%
Stocks and contracts in progress3€13,268€45,906€48,724€34,006€69,116▲ 103%
Stocks30/36€13,268€45,906€48,724€34,006€69,116▲ 103%
Amounts receivable within one year40/41€1,986€33,344€33,268€54,672€25,832▼ 52.8%
Trade receivables40€1,986€26,735€23,323€39,538€14,730▼ 62.7%
Other amounts receivable41-€6,609€9,945€15,134€11,102▼ 26.6%
Cash at bank and in hand54/58€14,680€10,793€48,296€28,428€98,352▲ 246%
Deferred charges and accrued income490/1€753€4,630€5,454€6,213€16,048▲ 158%
Equity and liabilities
Total equity and liabilities10/49€75,063€131,616€164,935€163,023€233,339▲ 43.1%
Equity10/15€18,140€34,137€71,940€91,967€124,242▲ 35.1%
Contributions10/11€5,000€5,000€5,000€5,000€5,000=
Reserves13€13,140€29,137€66,940€86,967€119,242▲ 37.1%
Distributable reserves133€13,140€29,137€66,940€86,967€119,242▲ 37.1%
Profit (loss) carried forward14---€0€0-
Amounts payable17/49€56,924€97,479€92,995€71,057€109,097▲ 53.5%
Amounts payable after more than one year17€41,077€35,091€11,898€12,764€5,220▼ 59.1%
Financial debts170/4€28,619€20,068€11,367€12,727€5,220▼ 59.0%
Other amounts payable178/9€12,458€15,022€531€37€0▼ 100%
Amounts payable within one year42/48€15,846€62,388€80,957€58,293€103,877▲ 78.2%
Current portion of amounts payable after more than one year42€8,403€8,551€8,702€13,640€7,507▼ 45.0%
Trade debts44€425€5,668€19,776€13,062€1,689▼ 87.1%
Suppliers440/4€425€5,668€19,776€13,062€1,689▼ 87.1%
Advances received on contracts in progress46€1,703€44,099€24,823€25,133€65,330▲ 160%
Taxes, remuneration and social security45€4,515€3,270€15,824€5,625€8,352▲ 48.5%
Taxes450/3€4,515€2,824€13,561€3,444€0▼ 100%
Remuneration and social security454/9-€446€2,263€2,182€8,352▲ 283%
Other amounts payable47/48€800€800€11,833€833€21,000▲ 25×
Accrued charges and deferred income492/3--€140€0--
Line20212022202320242025Change
Profit (loss) for the period9904€13,940€16,797€49,636€20,860€53,275▲ 155%
+ Depreciation and write-downs630€6,244€10,804€11,630€13,378€18,018▲ 34.7%
Operating cash flow (approximation)€20,184€27,602€61,266€34,238€71,293▲ 108%
Investment in fixed assets (approximation)--€3,371-€3,881-€23,888-€2,305▲ 90.4%
Change in cash--€3,886€37,503-€19,868€69,924-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 07-07-2026 2026-00275183
31-12-2024 micro format 24-06-2025 2025-00183346
31-12-2023 micro format 25-06-2024 2024-00171723
31-12-2022 micro format 16-06-2023 2023-00141376
31-12-2021 micro format 08-07-2022 2022-20170180

Similar companies · same sector, comparable size

Of the 9,478 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,750. 4,985 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 0 of 1 Gazette act processed. See the directors and other office holders in the KBO →

Owners and capital

Owners

No owners or capital events in the accounts and acts we read.

History

JS CONCEPTION was incorporated on 19 March 2021 as a private limited company.1 Total assets rose from €75,063 in 2021 to €233,339 in 2025.2

  1. 1KBO register
  2. 2National Bank, annual accounts 2021 and 2025

Acts, filings and financial milestones

Next filing, financial year 2026, expected by 31-07-2027
2026
07-07
NBB filing Annual accounts filed
financial year 2025 · micro format
2025
31-12
Financial Highest result from 2021 to 2025net €53,275 ▲155%
Net result €53,275, the highest in the series.
31-12
Financial Equity above €100,000equity €124,242 ▲35.1%
A profit in every financial year since 2021 builds equity to €124,242.
24-06
NBB filing Annual accounts filed
financial year 2024 · micro format
2024
25-06
NBB filing Annual accounts filed
financial year 2023 · micro format
2023
16-06
NBB filing Annual accounts filed
financial year 2022 · micro format
2022
08-07
NBB filing Annual accounts filed
financial year 2021 · micro format
Financial milestoneNBB filingFinancial milestones sit on the financial year-end date, not the filing date.
0 of 1 deed read
About the unread acts

We know of 1 Belgian Official Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Register details

Identification
Legal formPrivate limited company
Founded19-03-2021
Financial year end31-12
Activities, NACEBEL 2025
43222Installation of electric heating, air conditioning, cooling and ventilation
43221Plumbing work
43230Insulation installation
43350Other building finishing work
E-invoicing
Reachable via Peppol
Peppol ID 0208:0765429176
Also 9925:BE0765429176
Registered 14-11-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 27 October 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.

Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice, with enterprise number 0765.429.176

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.

Sites & property

Location & real-estate footprint
Registered office, Waimes · 1 establishment unit since 2021
registered office establishment The establishment unit on the map
Ground area
1,113 m²
Building footprint
180 m²
Building volume
854 m³
Parcel 63025A0107/00E000, Wallonia · tallest building 6.7 m. Linked by address, not a title deed.
1 establishment unit
JS CONCEPTION
Rue de la Crope,Faymonville 9, 4950 WaimesInstallation of electric heating, air conditioning, cooling and ventilation
since 2021unit no. 2.315.075.442
1 parcel
Wallonia 1 (100%)
Cadastral parcel Region Area Buildings Height / floors
63025A0107/00E000 Wallonia 1,113 m² 1 · 180 m² 6.7 m · 2
How the parcels are linked
Good to know
The parcel matches the address exactly.