JRN-CONSTRUCT
Annual accounts 2025
abbreviated format, filed on 20-07-2026, 11 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €4.3m. Estimated: probably between €2.9m and €7.0m.
Balance sheet
balance sheet total €6.8m on 31-12-2025in €m
in euro
Position in the sector
28.8%
Higher than 28% of 1,245 companies in 2025.
1.58
Higher than 43% of 1,226 companies in 2025.
1.3%
Higher than 30% of 1,244 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff
€77,847
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 8 people joined and 9 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
6.8m | 5.0m | 3.4m | 4.2m | 4.0m | 2.2m | |
21/28 |
784,375 | 806,881 | 650,564 | 618,870 | 543,002 | 162,528 | |
21 |
56,844 | 113,844 | 170,844 | 227,844 | 284,844 | - | |
22/27 |
701,676 | 667,181 | 450,764 | 358,494 | 225,627 | 136,053 | |
23 |
229,670 | 198,883 | 158,994 | 192,066 | 218,612 | 125,544 | |
24 |
81,448 | 123,888 | 5,713 | 5,749 | 7,015 | 10,509 | |
26 |
390,558 | 344,410 | 286,057 | 160,679 | - | - | |
28 |
25,855 | 25,855 | 28,955 | 32,531 | 32,531 | 26,475 | |
29/58 |
6.0m | 4.2m | 2.7m | 3.6m | 3.5m | 2.0m | |
29 |
- | 0 | 83,000 | 83,000 | - | - | |
291 |
- | 0 | 83,000 | 83,000 | - | - | |
3 |
2.0m | 731,123 | 526,182 | 753,646 | 1.1m | - | |
30/36 |
617,586 | 425,307 | 349,388 | 397,581 | 81,025 | - | |
37 |
1.4m | 305,816 | 176,794 | 356,065 | 1.0m | - | |
40/41 |
3.3m | 3.0m | 1.9m | 1.9m | 2.2m | 828,009 | |
40 |
2.8m | 2.7m | 1.7m | 1.8m | 2.1m | 687,092 | |
41 |
544,417 | 269,606 | 187,762 | 97,552 | 87,746 | 140,917 | |
54/58 |
587,149 | 365,170 | 163,748 | 592,792 | 174,730 | 1.1m | |
490/1 |
120,127 | 90,635 | 89,598 | 213,078 | 39,126 | 75,100 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
6.8m | 5.0m | 3.4m | 4.2m | 4.0m | 2.2m | |
10/15 |
2.0m | 1.9m | 1.1m | 410,473 | 397,123 | 534,513 | |
10/11 |
150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
13 |
1.8m | 1.7m | 919,000 | 260,000 | 247,000 | 384,000 | |
133 |
1.8m | 1.7m | 919,000 | 260,000 | 247,000 | 384,000 | |
14 |
67 | 15,338 | 980 | 473 | 123 | 513 | |
17/49 |
4.8m | 3.1m | 2.3m | 3.8m | 3.6m | 1.6m | |
17 |
24,921 | 43,864 | 0 | 37,798 | 78,444 | 141,751 | |
170/4 |
24,921 | 43,864 | 0 | 37,798 | 78,444 | 141,751 | |
42/48 |
3.8m | 2.8m | 1.9m | 3.8m | 3.6m | 1.5m | |
42 |
18,943 | 18,101 | 37,798 | 409,359 | 63,307 | 64,474 | |
43 |
1.1m | 63,388 | 146,308 | 1.4m | - | - | |
430/8 |
1.1m | 63,388 | 146,308 | 1.4m | - | - | |
44 |
2.4m | 2.2m | 1.3m | 1.8m | 3.4m | 895,264 | |
440/4 |
2.4m | 2.2m | 1.3m | 1.8m | 3.4m | 895,264 | |
45 |
305,917 | 296,738 | 268,211 | 145,879 | 133,389 | 329,727 | |
450/3 |
85,727 | 84,596 | 100,963 | 2,862 | 40,043 | 255,009 | |
454/9 |
220,190 | 212,141 | 167,248 | 143,018 | 93,346 | 74,718 | |
47/48 |
0 | 275,000 | 150,000 | - | 0 | 200,000 | |
492/3 |
1.0m | 253,728 | 444,057 | 0 | 1,000 | 16,415 | |
| Income statement | |||||||
76A |
0 | 856 | 1,021 | - | - | - | |
9900 |
2.5m | 3.6m | 2.7m | 1.5m | 1.1m | 2.0m | |
62 |
2.0m | 1.8m | 1.4m | 1.2m | 1.1m | 1.1m | |
630 |
207,102 | 208,169 | 159,616 | 131,013 | 35,102 | 21,235 | |
640/8 |
31,885 | 105,258 | 5,075 | 27,414 | 9,345 | 9,279 | |
66A |
6,836 | - | - | - | - | - | |
9901 |
204,081 | 1.5m | 1.2m | 107,247 | -111,236 | 859,496 | |
75/76B |
11,834 | 50,386 | 42,546 | 2,702 | 90 | 1,859 | |
75 |
11,834 | 50,386 | 42,546 | 2,702 | 90 | 1,859 | |
65/66B |
64,791 | 71,473 | 109,470 | 94,963 | 24,585 | 21,832 | |
65 |
64,791 | 71,473 | 109,470 | 94,963 | 24,585 | 21,832 | |
9903 |
151,123 | 1.5m | 1.1m | 14,986 | -135,731 | 839,522 | |
67/77 |
59,893 | 384,895 | 274,327 | 1,636 | 1,659 | 255,009 | |
9904 |
91,230 | 1.1m | 809,507 | 13,350 | -137,390 | 584,513 | |
9905 |
91,230 | 1.1m | 809,507 | 13,350 | -137,390 | 584,513 | |
| Appropriation of the result | |||||||
9906 |
106,567 | 1.1m | 809,980 | 13,473 | -136,877 | 584,513 | |
14P |
15,338 | 980 | 473 | 123 | 513 | - | |
791/2 |
- | - | - | 0 | 137,000 | - | |
691/2 |
106,500 | 781,000 | 659,000 | 13,000 | 0 | 384,000 | |
6921 |
106,500 | 781,000 | 659,000 | 13,000 | 0 | 384,000 | |
694/7 |
0 | 275,000 | 150,000 | - | 0 | 200,000 | |
694 |
0 | 275,000 | 150,000 | - | 0 | 200,000 | |
| Social balance sheet | |||||||
9087 |
26 | 26 | 20.8 | 20.4 | 20 | 14.8 | |
Hours worked1013 |
45,407 | 41,523 | 34,389 | 31,274 | 32,957 | 33,701 | |
| Document | |||||||
The notes to these accounts have 24 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 20-07-2026 | 2026-00310953 | |
| 31-12-2024 | abbreviated format | 27-08-2025 | 2025-00408819 | |
| 31-12-2023 | abbreviated format | 21-05-2024 | 2024-00092303 | |
| 31-12-2022 | abbreviated format | 14-07-2023 | 2023-00235609 | |
| 31-12-2021 | abbreviated format | 31-08-2022 | 2022-20366124 | |
| 31-12-2020 | abbreviated format | 18-03-2021 | 2021-07800360 |
Subsidies and aid
Flemish government 2024, 1 entry, €2,058 awarded, €2,058 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 411,183 | 1.7m | 1.3m | 238,260 | -76,134 | 880,731 | ||
| 298,332 | 1.3m | 969,122 | 144,362 | -102,288 | 605,748 | ||
| 195,234 | 373,969 | 197,265 | 207,180 | 415,576 | 183,763 | ||
| 221,980 | 201,421 | -429,043 | 418,061 | -941,777 | - | ||
| 2.2m | 1.4m | 863,473 | -170,599 | -66,435 | 530,152 | ||
| 28.8% | 37.5% | 31.7% | 9.8% | 9.8% | 24.5% | ||
| 1.58 | 1.48 | 1.46 | 0.95 | 0.98 | 1.36 | ||
| 1.06 | 1.22 | 1.18 | 0.75 | 0.67 | 1.36 | ||
| 2.48 | 1.66 | 2.16 | 9.23 | 9.18 | 3.08 | ||
| 4.7% | 57.4% | 75.7% | 3.3% | -34.6% | 109.4% | ||
| 1.3% | 21.5% | 24.0% | 0.3% | -3.4% | 26.8% | ||
| 6.35 | 23.57 | 11.97 | 2.51 | -3.10 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 28 | 29 | 24 | 20 | 21 |
| full-time | 26 | 26 | 22 | 19 | 21 |
| part-time | 2 | 3 | 2 | 1 | 0 |
| in full-time equivalents | 27.6 | 28.4 | 23.4 | 19.8 | 21 |
| 27 | 26 | 20.8 | 20.4 | 20 | |
| On a permanent contract | 28 | 29 | 23 | 20 | 21 |
| Joined | 8 | 10 | 7 | 0 | 4 |
| Left | 9 | 5 | 3 | 1 | 2 |
| Training hours | - | 40 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €1.5m | - |
| €3.4m | €4.3m | €4.3m | €4.3m | €522,500 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €195,234 | €373,969 | €196,065 | €206,880 | €124,520 |
| Intangible fixed assets | - | - | - | - | €285,000 |
| Financial fixed assets | €0 | - | €1,200 | €300 | €6,056 |
| €207,102 | €208,169 | €159,616 | €131,013 | €35,102 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on JRN-CONSTRUCT
The operating result for 2025 is 86% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 62.5% to 71.2%. Equity and debt are higher.