Skip to content

JRL ALGAE

Active
Public limited companyfounded 2019active for 7 yearsRue Alphonse Collette 63, 4910 Theux, BelgiumKBO/BCE: BE 0721.764.825
Summary

JRL ALGAE has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €63,325 and a net result of €36,315. Equity is shrinking by about 9.3% per year across the filed financial years. Its solvency ranks better than 89% of 346 sector peers (NACE 35, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (17 days) Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00405922.

Equity
€63,325▲ 134%
2024 · €27,010
Total assets
€75,244▲ 179%
2024 · €27,010
Net result
€36,315
2024 · -€3,459
Working capital
€55,904▲ 167%
2021 · €20,950
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result returns to profit in 2025: €36,523 after a loss of €3,241 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€36,523 2025 Net result€36,315 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 35, Electricity, gas, steam and air conditioning supply: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€19,407--€5,589▲ 71.2%-€3,011▲ 46.1%-€3,054▼ 1.4%-€3,241▼ 6.1%€36,523
Net result-€19,635below the sector's middle half--€5,880below the sector's middle half▲ 70.1%-€3,238below the sector's middle half▲ 44.9%-€3,277below the sector's middle half▼ 1.2%-€3,459within the sector's middle half▼ 5.6%€36,315within the sector's middle half
Equity€42,865within the sector's middle half-€36,985within the sector's middle half▼ 13.7%€33,747within the sector's middle half▼ 8.8%€30,469within the sector's middle half▼ 9.7%€27,010within the sector's middle half▼ 11.4%€63,325within the sector's middle half▲ 134%
Total assets€43,247below the sector's middle half-€37,333below the sector's middle half▼ 13.7%€33,747below the sector's middle half▼ 9.6%€30,469below the sector's middle half▼ 9.7%€27,010below the sector's middle half▼ 11.4%€75,244below the sector's middle half▲ 179%
Debt€383-€348▼ 9.2%€11,919
Working capital€24,676within the sector's middle half-€20,950within the sector's middle half▼ 15.1%€55,904within the sector's middle half
Solvency99.1%above the sector's middle half-99.1%above the sector's middle half=100.0%above the sector's middle half▲ 0.9pp100.0%above the sector's middle half=100.0%above the sector's middle half=84.2%above the sector's middle half▼ 15.8pp
Current ratio65.50above the sector's middle half-61.29above the sector's middle half▼ 4.215.69above the sector's middle half
Return on assets (ROA)-45.4%below the sector's middle half--15.7%below the sector's middle half▲ 29.7pp-9.6%below the sector's middle half▲ 6.2pp-10.8%below the sector's middle half▼ 1.2pp-12.8%below the sector's middle half▼ 2.1pp48.3%above the sector's middle half▲ 61.1pp
above within below the middle half of NACE 35, Electricity, gas, steam and air conditioning supply: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €75,244
Fixed assets €7,421 ▼ 22.5%
Current assets €67,823 ▲ 289%
Equity and liabilities €75,244
Equity €63,325
Debt €11,919
Debt finances 15.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,677▲
2024 · -€1,087
Cash flow
€38,469▲
2024 · -€1,306
Debt to equity
0.19
ROE
57.3%▲
2024 · -12.8%
Interest coverage
over 100▲
2024 · -4.97
Debt ≤ 1 year
€11,919
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€27,010€75,244▲
Fixed assets21/28€9,575€7,421▼
Intangible fixed assets21€9,575€7,421▼
Current assets29/58€17,435€67,823▲
Amounts receivable within one year40/41€6€6=
Other amounts receivable41€6€6=
Cash at bank and in hand54/58€17,429€67,817▲
Equity and liabilities
Total equity and liabilities10/49€27,010€75,244▲
Equity10/15€27,010€63,325▲
Contributions10/11€62,500€62,500=
Capital10€62,500€62,500=
Issued capital100€62,500€62,500=
Profit (loss) carried forward14-€35,490€825▲
Amounts payable17/49-€11,919
Amounts payable within one year42/48-€11,919
Taxes, remuneration and social security45-€9,524
Taxes450/3-€9,524
Other amounts payable47/48-€2,395
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,154€2,154=
Other operating charges640/8-€300
Gross operating margin9900-€1,087€38,977▲
Operating profit (loss)9901-€3,241€36,523▲
Financial charges65/66B€219€208▼
Recurring financial charges65€219€208▼
Profit (loss) for the period before taxes9903-€3,459€36,315▲
Profit (loss) for the period9904-€3,459€36,315▲
Profit (loss) for the period to be appropriated9905-€3,459€36,315▲
Appropriation of the result
Profit (loss) to be appropriated9906-€35,490€825▲
Profit (loss) brought forward from the previous period14P-€32,031-€35,490▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,378€2,154€2,154€2,154€2,154€2,154=
Other operating charges640/8-----€300-
Gross operating margin9900-€14,029-€3,436-€857-€901-€1,087€38,977-
Operating profit (loss)9901-€19,407-€5,589-€3,011-€3,054-€3,241€36,523-
Financial charges65/66B-€290€228€223€219€208▼ 4.7%
Recurring financial charges65€229€290€228€223€219€208▼ 4.7%
Profit (loss) for the period before taxes9903-€19,635-€5,880-€3,238-€3,277-€3,459€36,315-
Profit (loss) for the period9904-€19,635-€5,880-€3,238-€3,277-€3,459€36,315-
Profit (loss) for the period to be appropriated9905-€19,635-€5,880-€3,238-€3,277-€3,459€36,315-
Line202020212022202320242025Change
Assets
Total assets20/58€43,247€37,333€33,747€30,469€27,010€75,244▲ 179%
Fixed assets21/28€18,189€16,036€13,882€11,728€9,575€7,421▼ 22.5%
Intangible fixed assets21€18,189€16,036€13,882€11,728€9,575€7,421▼ 22.5%
Current assets29/58€25,058€21,297€19,865€18,741€17,435€67,823▲ 289%
Amounts receivable within one year40/41€8,933€9,570€89€184€6€6=
Other amounts receivable41-€9,570€89€184€6€6=
Cash at bank and in hand54/58€16,125€11,727€19,776€18,557€17,429€67,817▲ 289%
Equity and liabilities
Total equity and liabilities10/49€43,247€37,333€33,747€30,469€27,010€75,244▲ 179%
Equity10/15€42,865€36,985€33,747€30,469€27,010€63,325▲ 134%
Contributions10/11€62,500€62,500€62,500€62,500€62,500€62,500=
Capital10-€62,500€62,500€62,500€62,500€62,500=
Issued capital100-€62,500€62,500€62,500€62,500€62,500=
Profit (loss) carried forward14-€19,635-€25,515-€28,753-€32,031-€35,490€825-
Amounts payable17/49€383€348---€11,919-
Amounts payable within one year42/48€383€348---€11,919-
Trade debts44€383€348-----
Suppliers440/4-€348-----
Taxes, remuneration and social security45-----€9,524-
Taxes450/3-----€9,524-
Other amounts payable47/48-----€2,395-
Line202020212022202320242025Change
Profit (loss) for the period9904-€19,635-€5,880-€3,238-€3,277-€3,459€36,315-
+ Depreciation and write-downs630€5,378€2,154€2,154€2,154€2,154€2,154=
Operating cash flow (approximation)-€14,258-€3,726-€1,085-€1,124-€1,306€38,469-
Investment in fixed assets (approximation)-€0€0€0€0€0-
Change in cash--€4,398€8,049-€1,219-€1,128€50,387-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 17-08-2026 2026-00405922
31-12-2024 micro format 28-08-2025 2025-00440108
31-12-2023 micro format 26-08-2024 2024-00384845
31-12-2022 micro format 30-08-2023 2023-00417323
31-12-2021 micro format 27-08-2022 2022-20399184
31-12-2020 micro format 12-08-2021 2021-49000326

Similar companies · same sector, comparable size

Of the 560 active companies whose main activity is electricity, gas, steam and air conditioning supply (NACE 35140), figures are known for 265. 134 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.