Skip to content

JR PROJECTS

Active Risk: not assessed
Private limited companyfounded 2023active for 3 yearsKerkhoflaan 44, 1910 Kampenhout, BelgiumKBO/BCE: BE 0802.896.120

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 01-07-2026 at the NBB all 2 filings

Equity
€71,261▲ 68.4%
2024 · €42,313
Net result
€28,948▼ 26.4%
2024 · €39,313
Total assets
€158,168▲ 1.0%
2024 · €156,547
Solvency
45.1%▲ 18.0pp
2024 · 27.0%
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 27% lower than in 2024.

Operating result€41,883 2025 Net result€28,948 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€57,674-€41,883▼ 27.4%
Net result€39,313within the sector's middle half-€28,948within the sector's middle half▼ 26.4%
Equity€42,313within the sector's middle half-€71,261within the sector's middle half▲ 68.4%
Total assets€156,547within the sector's middle half-€158,168within the sector's middle half▲ 1.0%
Debt€114,235-€86,907▼ 23.9%
Working capital-€11,234within the sector's middle half-€5,543within the sector's middle half
Solvency27.0%within the sector's middle half-45.1%within the sector's middle half▲ 18.0pp
Current ratio0.90within the sector's middle half-1.06within the sector's middle half▲ 0.16
Return on assets (ROA)25.1%within the sector's middle half-18.3%within the sector's middle half▼ 6.8pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €158,168
Fixed assets €65,718 ▲ 22.7%
Current assets €92,450 ▼ 10.2%
Equity and liabilities €158,168
Equity €71,261 ▲ 68.4%
Debt €86,907 ▼ 23.9%
Debt's share of the balance-sheet total falls from 73.0% to 54.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
40.6%▼
2024 · 92.9%
Debt ≤ 1 year
€86,907▼
2024 · €114,235
Income taxes
€7,039▼
2024 · €10,781
Staff costs
€4,032▼
2024 · €4,130
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€78,815€63,797
Financial fixed assets-€0
Depreciation and write-downs of the year€25,268€10,347

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€156,547€158,168▲
Fixed assets21/28€53,547€65,718▲
Tangible fixed assets22/27€53,547€65,718▲
Land and buildings22€10,000€20,000▲
Plant, machinery and equipment23€1,252€8,397▲
Furniture and vehicles24€41,279€36,530▼
Other tangible fixed assets26€1,016€791▼
Current assets29/58€103,001€92,450▼
Amounts receivable within one year40/41€2,819€19,265▲
Trade receivables40-€15,585
Other amounts receivable41€2,819€3,680▲
Cash at bank and in hand54/58€86,502€53,821▼
Deferred charges and accrued income490/1€13,680€19,365▲
Equity and liabilities
Total equity and liabilities10/49€156,547€158,168▲
Equity10/15€42,313€71,261▲
Contributions10/11€3,000€3,000=
Reserves13€39,313€68,261▲
Distributable reserves133€39,313€68,261▲
Amounts payable17/49€114,235€86,907▼
Amounts payable within one year42/48€114,235€86,907▼
Trade debts44€14,321€17▼
Suppliers440/4€14,321€17▼
Taxes, remuneration and social security45€11,626€10,193▼
Taxes450/3€11,626€10,193▼
Other amounts payable47/48€88,287€76,697▼
Income statement Code20242025
Non-recurring operating income76A-€1,697
Remuneration, social security and pensions62€4,130€4,032▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,268€10,347▼
Other operating charges640/8-€243
Non-recurring operating charges66A€224€0▼
Gross operating margin9900€87,296€56,505▼
Operating profit (loss)9901€57,674€41,883▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€7,581€5,895▼
Recurring financial charges65€7,581€5,895▼
Profit (loss) for the period before taxes9903€50,094€35,987▼
Income taxes67/77€10,781€7,039▼
Profit (loss) for the period9904€39,313€28,948▼
Profit (loss) for the period to be appropriated9905€39,313€28,948▼
Appropriation of the result
Profit (loss) to be appropriated9906€39,313€28,948▼
Transfer to equity691/2€39,313€28,948▼
To other reserves6921€39,313€28,948▼

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 01-07-2026.

Line20242025Change
Non-recurring operating income76A-€1,697-
Remuneration, social security and pensions62€4,130€4,032▼ 2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,268€10,347▼ 59.1%
Other operating charges640/8-€243-
Non-recurring operating charges66A€224€0▼ 100%
Gross operating margin9900€87,296€56,505▼ 35.3%
Operating profit (loss)9901€57,674€41,883▼ 27.4%
Financial income75/76B-€0-
Recurring financial income75-€0-
Financial charges65/66B€7,581€5,895▼ 22.2%
Recurring financial charges65€7,581€5,895▼ 22.2%
Profit (loss) for the period before taxes9903€50,094€35,987▼ 28.2%
Income taxes67/77€10,781€7,039▼ 34.7%
Profit (loss) for the period9904€39,313€28,948▼ 26.4%
Profit (loss) for the period to be appropriated9905€39,313€28,948▼ 26.4%
Line20242025Change
Assets
Total assets20/58€156,547€158,168▲ 1.0%
Fixed assets21/28€53,547€65,718▲ 22.7%
Tangible fixed assets22/27€53,547€65,718▲ 22.7%
Land and buildings22€10,000€20,000▲ 100%
Plant, machinery and equipment23€1,252€8,397▲ 571%
Furniture and vehicles24€41,279€36,530▼ 11.5%
Other tangible fixed assets26€1,016€791▼ 22.2%
Current assets29/58€103,001€92,450▼ 10.2%
Amounts receivable within one year40/41€2,819€19,265▲ 583%
Trade receivables40-€15,585-
Other amounts receivable41€2,819€3,680▲ 30.5%
Cash at bank and in hand54/58€86,502€53,821▼ 37.8%
Deferred charges and accrued income490/1€13,680€19,365▲ 41.6%
Equity and liabilities
Total equity and liabilities10/49€156,547€158,168▲ 1.0%
Equity10/15€42,313€71,261▲ 68.4%
Contributions10/11€3,000€3,000=
Reserves13€39,313€68,261▲ 73.6%
Distributable reserves133€39,313€68,261▲ 73.6%
Amounts payable17/49€114,235€86,907▼ 23.9%
Amounts payable within one year42/48€114,235€86,907▼ 23.9%
Trade debts44€14,321€17▼ 99.9%
Suppliers440/4€14,321€17▼ 99.9%
Taxes, remuneration and social security45€11,626€10,193▼ 12.3%
Taxes450/3€11,626€10,193▼ 12.3%
Other amounts payable47/48€88,287€76,697▼ 13.1%
Line20242025Change
Profit (loss) for the period9904€39,313€28,948▼ 26.4%
+ Depreciation and write-downs630€25,268€10,347▼ 59.1%
Operating cash flow (approximation)€64,581€39,296▼ 39.2%
Investment in fixed assets (approximation)--€22,518-
Change in cash--€32,682-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 01-07-2026 2026-00231260 PDF
31-12-2024 micro format 30-06-2025 2025-00214360 PDF

Next steps