Skip to content

JPS PROJECTS

Active
Private limited companyfounded 2017active for 9 yearsGebroeders De Winterstraat 103, 2275 Lille, BelgiumKBO/BCE: BE 0677.643.186
Summary

The annual accounts of JPS PROJECTS for financial year 2025 show a net loss of 82% of the equity at the start of that year. The 2025 annual accounts show equity of €5,227 and a net result of -€24,381. Equity remains stable across the filed financial years (±2% per year). Its solvency ranks better than 13% of 34,728 sector peers (NACE 43, financial year 2025). The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

Equity
€5,227▼ 82.3%
2024 · €29,608
Total assets
€57,747▼ 48.2%
2024 · €111,556
Net result
-€24,381
2024 · €5,266
Working capital
€3,176▼ 86.8%
2024 · €23,981
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €24,552 after €6,433 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€24,552 2025 Net result-€24,381 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€6,036-€9,856▲ 63.3%-€7,788€14,141€7,612▼ 46.2%€2,775▼ 63.5%€6,433▲ 132%-€24,552
Net result€2,815-€4,904▲ 74.2%-€12,572below the sector's middle half€5,054within the sector's middle half€3,959within the sector's middle half▼ 21.7%€1,582within the sector's middle half▼ 60.1%€5,266within the sector's middle half▲ 233%-€24,381below the sector's middle half
Equity€21,415-€26,319▲ 22.9%€13,747below the sector's middle half▼ 47.8%€18,801below the sector's middle half▲ 36.8%€22,760within the sector's middle half▲ 21.1%€24,341within the sector's middle half▲ 6.9%€29,608within the sector's middle half▲ 21.6%€5,227below the sector's middle half▼ 82.3%
Total assets€42,096-€204,636▲ 386%€451,613above the sector's middle half▲ 121%€694,001above the sector's middle half▲ 53.7%€40,176below the sector's middle half▼ 94.2%€51,120below the sector's middle half▲ 27.2%€111,556within the sector's middle half▲ 118%€57,747below the sector's middle half▼ 48.2%
Debt€20,681-€178,317▲ 762%€437,866▲ 146%€675,200▲ 54.2%€17,416▼ 97.4%€26,778▲ 53.8%€81,949▲ 206%€52,520▼ 35.9%
Working capital€20,057-€191,489▲ 855%€424,049above the sector's middle half▲ 121%€174,470above the sector's middle half▼ 58.9%€19,425within the sector's middle half▼ 88.9%€12,730within the sector's middle half▼ 34.5%€23,981within the sector's middle half▲ 88.4%€3,176below the sector's middle half▼ 86.8%
Solvency50.9%-12.9%▼ 38.0pp3.0%below the sector's middle half▼ 9.8pp2.7%below the sector's middle half▼ 0.3pp56.7%within the sector's middle half▲ 53.9pp47.6%within the sector's middle half▼ 9.0pp26.5%within the sector's middle half▼ 21.1pp9.1%below the sector's middle half▼ 17.5pp
Current ratio1.97-24.24▲ 22.2719.61above the sector's middle half▼ 4.641.34within the sector's middle half▼ 18.272.12within the sector's middle half▲ 0.781.48within the sector's middle half▼ 0.641.29within the sector's middle half▼ 0.181.06below the sector's middle half▼ 0.23
Return on assets (ROA)6.7%-2.4%▼ 4.3pp-2.8%below the sector's middle half▼ 5.2pp0.7%below the sector's middle half▲ 3.5pp9.9%within the sector's middle half▲ 9.1pp3.1%within the sector's middle half▼ 6.8pp4.7%within the sector's middle half▲ 1.6pp-42.2%below the sector's middle half▼ 46.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €57,747
Fixed assets €2,050 ▼ 63.6%
Current assets €55,696 ▼ 47.4%
Equity and liabilities €57,747
Equity €5,227 ▼ 82.3%
Debt €52,520 ▼ 35.9%
Debt's share of the balance-sheet total rises from 73.5% to 90.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€20,976▼
2024 · €12,418
Cash flow
-€20,805▼
2024 · €11,251
Debt to equity
10.05▲
2024 · 2.77
ROE
-466.5%▼
2024 · 17.8%
Interest coverage
-119.31▼
2024 · 68.89
Debt ≤ 1 year
€52,520▼
2024 · €81,949
Income taxes
€0▼
2024 · €1,971
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 646 companies that looked in July 2024 the way this one looks now, 7.3% went bankrupt within 24 months and 86.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
7.3% went bankrupt
5.7% stopped otherwise
86.1% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 646 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€111,556€57,747▼
Fixed assets21/28€5,626€2,050▼
Tangible fixed assets22/27€5,626€2,050▼
Plant, machinery and equipment23€1,736€1,336▼
Furniture and vehicles24€3,890€715▼
Current assets29/58€105,930€55,696▼
Amounts receivable within one year40/41€100,486€33,765▼
Trade receivables40€94,010€31,000▼
Other amounts receivable41€6,476€2,765▼
Current investments50/53€0-
Cash at bank and in hand54/58€2,767€18,776▲
Deferred charges and accrued income490/1€2,676€3,155▲
Equity and liabilities
Total equity and liabilities10/49€111,556€57,747▼
Equity10/15€29,608€5,227▼
Contributions10/11€18,600€18,600=
Reserves13€11,008€0▼
Distributable reserves133€11,008€0▼
Profit (loss) carried forward14--€13,373
Amounts payable17/49€81,949€52,520▼
Amounts payable within one year42/48€81,949€52,520▼
Trade debts44€75,095€12,321▼
Suppliers440/4€75,095€12,321▼
Taxes, remuneration and social security45€1,853€0▼
Taxes450/3€1,853€0▼
Other amounts payable47/48€5,000€40,199▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,985€3,576▼
Other operating charges640/8€1,320€2,069▲
Gross operating margin9900€13,738-€18,907▼
Operating profit (loss)9901€6,433-€24,552▼
Financial income75/76B€985€346▼
Recurring financial income75€985€346▼
Financial charges65/66B€180€176▼
Recurring financial charges65€180€176▼
Profit (loss) for the period before taxes9903€7,237-€24,381▼
Income taxes67/77€1,971€0▼
Profit (loss) for the period9904€5,266-€24,381▼
Profit (loss) for the period to be appropriated9905€5,266-€24,381▼
Appropriation of the result
Profit (loss) to be appropriated9906€5,266-€24,381▼
Transfer from equity791/2-€11,008
Transfer to equity691/2€5,266€0▼
To other reserves6921€5,266€0▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,391€1,547€1,735€1,395€1,377€3,432€5,985€3,576▼ 40.2%
Other operating charges640/8---€961€989€2,967€1,320€2,069▲ 56.8%
Gross operating margin9900€9,473€13,477-€4,937€16,497€9,979€9,175€13,738-€18,907-
Operating profit (loss)9901€6,036€9,856-€7,788€14,141€7,612€2,775€6,433-€24,552-
Financial income75/76B---€84€53€344€985€346▼ 64.8%
Recurring financial income75€53€304€74€84€53€344€985€346▼ 64.8%
Financial charges65/66B---€9,171€1,192€155€180€176▼ 2.5%
Recurring financial charges65€1,181€2,322€4,780€9,171€1,192€155€180€176▼ 2.5%
Profit (loss) for the period before taxes9903€4,908€7,838-€12,493€5,054€6,473€2,964€7,237-€24,381-
Income taxes67/77€2,093€2,934€79-€2,514€1,382€1,971€0▼ 100%
Profit (loss) for the period9904€2,815€4,904-€12,572€5,054€3,959€1,582€5,266-€24,381-
Profit (loss) for the period to be appropriated9905€2,815€4,904-€12,572€5,054€3,959€1,582€5,266-€24,381-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€42,096€204,636€451,613€694,001€40,176€51,120€111,556€57,747▼ 48.2%
Fixed assets21/28€1,358€4,910€4,778€4,712€3,335€11,611€5,626€2,050▼ 63.6%
Tangible fixed assets22/27€1,358€4,910€4,778€4,712€3,335€11,611€5,626€2,050▼ 63.6%
Plant, machinery and equipment23---€2,936€2,536€2,136€1,736€1,336▼ 23.0%
Furniture and vehicles24---€1,777€799€9,475€3,890€715▼ 81.6%
Current assets29/58€40,738€199,727€446,836€689,289€36,841€39,509€105,930€55,696▼ 47.4%
Stocks and contracts in progress3-€145,700€396,250€97,688-----
Stocks30/36---€97,688-----
Amounts receivable within one year40/41€40,297€46,796€25,046€520,490€25,064€33,140€100,486€33,765▼ 66.4%
Trade receivables40---€513,613€17,600€24,810€94,010€31,000▼ 67.0%
Other amounts receivable41---€6,876€7,464€8,330€6,476€2,765▼ 57.3%
Current investments50/53€441€6,126€24,013€69,742€10,211€3,744€0--
Cash at bank and in hand54/58------€2,767€18,776▲ 579%
Deferred charges and accrued income490/1---€1,370€1,566€2,625€2,676€3,155▲ 17.9%
Equity and liabilities
Total equity and liabilities10/49€42,096€204,636€451,613€694,001€40,176€51,120€111,556€57,747▼ 48.2%
Equity10/15€21,415€26,319€13,747€18,801€22,760€24,341€29,608€5,227▼ 82.3%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€2,815€7,719€1,860€1,860€4,160€5,741€11,008€0▼ 100%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133----€2,300€5,741€11,008€0▼ 100%
Profit (loss) carried forward14---€6,713-€1,659----€13,373-
Amounts payable17/49€20,681€178,317€437,866€675,200€17,416€26,778€81,949€52,520▼ 35.9%
Amounts payable after more than one year17-€170,079€415,079€160,381-----
Financial debts170/4---€100,000-----
Other amounts payable178/9---€60,381-----
Amounts payable within one year42/48€20,681€8,238€22,787€514,819€17,416€26,778€81,949€52,520▼ 35.9%
Trade debts44€18,588€5,304€19,838€7,079€14,902€15,396€75,095€12,321▼ 83.6%
Suppliers440/4---€7,079€14,902€15,396€75,095€12,321▼ 83.6%
Advances received on contracts in progress46---€507,740-----
Taxes, remuneration and social security45----€2,514€1,382€1,853€0▼ 100%
Taxes450/3----€2,514€1,382€1,853€0▼ 100%
Other amounts payable47/48-----€10,000€5,000€40,199▲ 704%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,815€4,904-€12,572€5,054€3,959€1,582€5,266-€24,381-
+ Depreciation and write-downs630€1,391€1,547€1,735€1,395€1,377€3,432€5,985€3,576▼ 40.2%
Operating cash flow (approximation)€4,206€6,451-€10,837€6,449€5,336€5,014€11,251-€20,805-
Investment in fixed assets (approximation)--€5,098-€1,602-€1,330€0-€11,708€0€0-
Change in cash-------€16,009-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 micro format 03-07-2026 2026-00258721
31-12-2024 micro format 09-07-2025 2025-00254233
31-12-2023 micro format 05-07-2024 2024-00222944
31-12-2022 micro format 11-07-2023 2023-00222505
31-12-2021 micro format 08-07-2022 2022-20172190
31-12-2020 micro format 30-06-2021 2021-27600406
31-12-2019 micro format 29-06-2020 2020-22200223
31-12-2018 micro format 15-07-2019 2019-32600328

Similar companies · same sector, comparable size

Of the 10,932 active companies whose main activity is bricklaying and masonry work (NACE 43910), figures are known for 5,518. 1,966 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.