Skip to content

JPB CLEANING

Active
Private limited companyfounded 2023active for 3 yearsDrève Richelle 161, 1410 Waterloo, BelgiumKBO/BCE: BE 0804.181.369

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-07-2026 at the NBB all 3 filings

Turnover
≈ €120,000
Estimated: probably between €71,000 and €180,000
Total assets
€56,327▲ 52.0%
2024 · €37,058
Net result
€17,828
2024 · -€422
Working capital
€28,573▲ 159%
2024 · €11,052
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is nearly 38 times that of 2024 and the highest since 2023. It is a recovery after the fall in 2024.

Operating result€24,805 2025 Net result€17,828 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€15,239-€661▼ 95.7%€24,805▲ 38×
Net result€11,967within the sector's middle half--€422below the sector's middle half€17,828within the sector's middle half
Equity€12,667below the sector's middle half-€11,412below the sector's middle half▼ 9.9%€29,241within the sector's middle half▲ 156%
Total assets€34,808below the sector's middle half-€37,058below the sector's middle half▲ 6.5%€56,327within the sector's middle half▲ 52.0%
Debt€22,141-€25,646▲ 15.8%€27,087▲ 5.6%
Working capital€12,307within the sector's middle half-€11,052within the sector's middle half▼ 10.2%€28,573within the sector's middle half▲ 159%
Solvency36.4%within the sector's middle half-30.8%within the sector's middle half▼ 5.6pp51.9%within the sector's middle half▲ 21.1pp
Current ratio1.56within the sector's middle half-1.43within the sector's middle half▼ 0.122.05within the sector's middle half▲ 0.62
Return on assets (ROA)34.4%above the sector's middle half--1.1%below the sector's middle half▼ 35.5pp31.7%above the sector's middle half▲ 32.8pp
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €56,327
Fixed assets €668 ▲ 85.6%
Current assets €55,659 ▲ 51.7%
Equity and liabilities €56,327
Equity €29,241 ▲ 156%
Debt €27,087 ▲ 5.6%
Debt's share of the balance-sheet total falls from 69.2% to 48.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€24,833
Cash flow
€17,856
Debt to equity
0.93▼
2024 · 2.25
ROE
61.0%▲
2024 · -3.7%
Interest coverage
9.80
Debt ≤ 1 year
€27,087▲
2024 · €25,646
Income taxes
€4,797▲
2024 · €481
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets--€336
Financial fixed assets€360--
Depreciation and write-downs of the year€999-€27

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as JPB CLEANING: general cleaning of buildings (NACE 81210). They are comparable in size and age: total assets between €50,100 and €62,300, founded in 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
JPB CLEANING Waterloo2023€56,327€29,241€25,764-€17,8282025
RKM Cleaning Antwerpen2023€62,014€23,628€26,715-€20,7842025
AsBe Schoonmaakbedrijf Diest2023€58,653€411€29,654--€1,8232025
ROSIMS Elsene2023€50,088€23,977€23,613-€15,8772025
CLINUTA Wezembeek-Oppem2023€62,298€41,334€26,828€84,484€20,9252024
BE CLEAN & SERVICES Meise2023€58,357€30,168€28,593-€20,1682024
A-B Shine Diksmuide2023€50,494€19,643€29,788-€11,6222025

They were chosen from the 2,127 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as JPB CLEANING has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of JPB CLEANING itself is higher: 3.2% within 12 months. It rests on far more data about JPB CLEANING than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for JPB CLEANING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€37,058€56,327▲
Fixed assets21/28€360€668▲
Tangible fixed assets22/27-€308
Furniture and vehicles24-€308
Financial fixed assets28€360€360=
Current assets29/58€36,698€55,659▲
Amounts receivable after more than one year29-€20,250
Other amounts receivable291-€20,250
Amounts receivable within one year40/41€35,693€34,588▼
Trade receivables40€35,549€34,433▼
Other amounts receivable41€145€155▲
Cash at bank and in hand54/58€1,005€404▼
Deferred charges and accrued income490/1-€416
Equity and liabilities
Total equity and liabilities10/49€37,058€56,327▲
Equity10/15€11,412€29,241▲
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14€9,912€27,741▲
Amounts payable17/49€25,646€27,087▲
Amounts payable within one year42/48€25,646€27,087▲
Trade debts44€17,631€21,756▲
Suppliers440/4€17,631€21,756▲
Advances received on contracts in progress46€305€274▼
Taxes, remuneration and social security45€481€5,025▲
Taxes450/3€481€5,025▲
Other amounts payable47/48€7,229€32▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€27
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1,739-
Other operating charges640/8€192€931▲
Gross operating margin9900€2,591€25,764▲
Operating profit (loss)9901€661€24,805▲
Financial income75/76B€2€354▲
Recurring financial income75€2€354▲
Financial charges65/66B€603€2,534▲
Recurring financial charges65€603€2,534▲
Profit (loss) for the period before taxes9903€60€22,626▲
Income taxes67/77€481€4,797▲
Profit (loss) for the period9904-€422€17,828▲
Profit (loss) for the period to be appropriated9905-€422€17,828▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,745€27,741▲
Profit (loss) brought forward from the previous period14P€11,167€9,912▼
Profit to be distributed694/7€833-
Return on contributions (dividend)694€833-

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€999-€27-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€1,739--
Other operating charges640/8€628€192€931▲ 385%
Gross operating margin9900€16,866€2,591€25,764▲ 894%
Operating profit (loss)9901€15,239€661€24,805▲ 38×
Financial income75/76B-€2€354▲ 153×
Recurring financial income75-€2€354▲ 153×
Financial charges65/66B€179€603€2,534▲ 320%
Recurring financial charges65€179€603€2,534▲ 320%
Profit (loss) for the period before taxes9903€15,060€60€22,626▲ 379×
Income taxes67/77€3,094€481€4,797▲ 897%
Profit (loss) for the period9904€11,967-€422€17,828-
Profit (loss) for the period to be appropriated9905€11,967-€422€17,828-
Line202320242025Change
Assets
Total assets20/58€34,808€37,058€56,327▲ 52.0%
Fixed assets21/28€360€360€668▲ 85.6%
Tangible fixed assets22/27--€308-
Furniture and vehicles24--€308-
Financial fixed assets28€360€360€360=
Current assets29/58€34,448€36,698€55,659▲ 51.7%
Amounts receivable after more than one year29--€20,250-
Other amounts receivable291--€20,250-
Amounts receivable within one year40/41€31,269€35,693€34,588▼ 3.1%
Trade receivables40€29,981€35,549€34,433▼ 3.1%
Other amounts receivable41€1,288€145€155▲ 7.3%
Cash at bank and in hand54/58€3,178€1,005€404▼ 59.8%
Deferred charges and accrued income490/1--€416-
Equity and liabilities
Total equity and liabilities10/49€34,808€37,058€56,327▲ 52.0%
Equity10/15€12,667€11,412€29,241▲ 156%
Contributions10/11€1,500€1,500€1,500=
Profit (loss) carried forward14€11,167€9,912€27,741▲ 180%
Amounts payable17/49€22,141€25,646€27,087▲ 5.6%
Amounts payable within one year42/48€22,141€25,646€27,087▲ 5.6%
Trade debts44€15,099€17,631€21,756▲ 23.4%
Suppliers440/4€15,099€17,631€21,756▲ 23.4%
Advances received on contracts in progress46€130€305€274▼ 10.1%
Taxes, remuneration and social security45€3,094€481€5,025▲ 944%
Taxes450/3€3,094€481€5,025▲ 944%
Other amounts payable47/48€3,818€7,229€32▼ 99.6%
Line202320242025Change
Profit (loss) for the period9904€11,967-€422€17,828-
+ Depreciation and write-downs630€999-€27-
Operating cash flow (approximation)€12,966-€422€17,856-
Investment in fixed assets (approximation)-€0-€336-
Change in cash--€2,173-€601▲ 72.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00348501 NBB
31-12-2024 micro format 31-08-2025 2025-00462031 PDF
31-12-2023 micro format 27-08-2024 2024-00444642 PDF

Next steps