Balance sheet
Code20242025
Assets
Total assets20/58€304k€373k▲
Formation expenses20€0-
Fixed assets21/28€148k€339k▲
Intangible fixed assets21€0-
Tangible fixed assets22/27€148k€339k▲
Land and buildings22€147k€338k▲
Plant, machinery and equipment23€0-
Furniture and vehicles24€766€477▼
Leasing and similar rights25€0-
Other tangible fixed assets26€0-
Assets under construction and advance payments27€0-
Financial fixed assets28€300€300=
Current assets29/58€156k€33k▼
Amounts receivable after more than one year29€0-
Trade receivables290€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€0-
Stocks30/36€0-
Contracts in progress37€0-
Amounts receivable within one year40/41€12k€1k▼
Trade receivables40€7k€157▼
Other amounts receivable41€5k€1k▼
Current investments50/53€0-
Cash at bank and in hand54/58€144k€32k▼
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€304k€373k▲
Equity10/15€-88k€57k▲
Contributions10/11€5k€180k▲
Revaluation surpluses12€0-
Reserves13€0-
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Own shares acquired1312€0-
Financial assistance1313€0-
Other1319€0-
Tax-exempt reserves132€0-
Distributable reserves133€0-
Profit (loss) carried forward14€-93k€-123k▼
Investment grants15€0-
Advance to shareholders on the distribution of net assets19€0-
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Pensions and similar obligations160€0-
Taxes161€0-
Major repairs and maintenance162€0-
Environmental obligations163€0-
Other liabilities and charges164/5€0-
Deferred taxes168€0-
Amounts payable17/49€392k€316k▼
Amounts payable after more than one year17€103k€133k▲
Financial debts170/4€103k€133k▲
Trade debts175€0-
Advances received on contracts in progress176€0-
Other amounts payable178/9€0-
Amounts payable within one year42/48€289k€182k▼
Current portion of amounts payable after more than one year42€8k-
Financial debts43€0€8k▲
Credit institutions430/8€0€8k▲
Other loans439€0-
Trade debts44€5k€38▼
Suppliers440/4€5k€38▼
Bills of exchange payable441€0-
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€3k€221▼
Taxes450/3€3k€221▼
Remuneration and social security454/9€0-
Other amounts payable47/48€273k€174k▼
Accrued charges and deferred income492/3€22€0▼
Income statement
Code20242025
Turnover70€0-
Non-recurring operating income76A€0-
Goods, raw materials, services and sundry goods60/61€0-
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€9k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€17k€2k▼
Gross operating margin9900€-13k€-15k▼
Operating profit (loss)9901€-32k€-26k▲
Financial income75/76B-€14
Recurring financial income75-€14
Financial charges65/66B€11k€5k▼
Recurring financial charges65€11k€5k▼
Profit (loss) for the period before taxes9903€-43k€-30k▲
Transfer from deferred taxes780€0-
Transfer to deferred taxes680€0-
Income taxes67/77€213€221▲
Profit (loss) for the period9904€-43k€-30k▲
Transfer from tax-exempt reserves789€0-
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€-43k€-30k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-93k€-123k▼
Profit (loss) brought forward from the previous period14P€-49k€-93k▼