Skip to content

JOYNING

Active
Public limited companyfounded 2025active for 1 yearRue du Grand Sart 2, 1390 Grez-Doiceau, BelgiumKBO/BCE: BE 1022.639.425

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 02-06-2026 at the NBB

Turnover
€1,449
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€16,499
Working capital
€21,918
Balance-sheet composition
Assets €75,891
Fixed assets €51,583
Current assets €24,308
Equity and liabilities €75,891
Equity €73,501
Debt €2,390
Debt's share of the balance-sheet total is 3.1%.
Key figures and ratios
2025 value
EBITDA
-€9,354
Cash flow
-€9,388
Current ratio
10.17
Debt to equity
0.03
ROE
-22.4%
ROA
-21.7%
Interest coverage
-275.20
Debt ≤ 1 year
€2,390
Customer credit
163 days
Supplier credit
90 days

Investments

fixed assets acquired
Item2025
Tangible fixed assets€57,050
Depreciation and write-downs of the year€7,111

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€75,891
Fixed assets21/28€51,583
Tangible fixed assets22/27€51,583
Plant, machinery and equipment23€51,583
Current assets29/58€24,308
Amounts receivable within one year40/41€4,266
Trade receivables40€647
Other amounts receivable41€3,619
Cash at bank and in hand54/58€20,042
Equity and liabilities
Total equity and liabilities10/49€75,891
Equity10/15€73,501
Contributions10/11€90,000
Capital10€90,000
Issued capital100€90,000
Profit (loss) carried forward14-€16,499
Amounts payable17/49€2,390
Amounts payable within one year42/48€2,390
Trade debts44€2,390
Suppliers440/4€2,390
Income statement Code2025
Turnover70€1,449
Goods, raw materials, services and sundry goods60/61€9,692
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,111
Other operating charges640/8€1,111
Gross operating margin9900-€8,243
Operating profit (loss)9901-€16,465
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€34
Recurring financial charges65€34
Profit (loss) for the period before taxes9903-€16,499
Profit (loss) for the period9904-€16,499
Profit (loss) for the period to be appropriated9905-€16,499
Appropriation of the result
Profit (loss) to be appropriated9906-€16,499

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-06-2026.

Line2025
Turnover70€1,449
Goods, raw materials, services and sundry goods60/61€9,692
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,111
Other operating charges640/8€1,111
Gross operating margin9900-€8,243
Operating profit (loss)9901-€16,465
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€34
Recurring financial charges65€34
Profit (loss) for the period before taxes9903-€16,499
Profit (loss) for the period9904-€16,499
Profit (loss) for the period to be appropriated9905-€16,499
Line2025
Assets
Total assets20/58€75,891
Fixed assets21/28€51,583
Tangible fixed assets22/27€51,583
Plant, machinery and equipment23€51,583
Current assets29/58€24,308
Amounts receivable within one year40/41€4,266
Trade receivables40€647
Other amounts receivable41€3,619
Cash at bank and in hand54/58€20,042
Equity and liabilities
Total equity and liabilities10/49€75,891
Equity10/15€73,501
Contributions10/11€90,000
Capital10€90,000
Issued capital100€90,000
Profit (loss) carried forward14-€16,499
Amounts payable17/49€2,390
Amounts payable within one year42/48€2,390
Trade debts44€2,390
Suppliers440/4€2,390
Line2025
Profit (loss) for the period9904-€16,499
+ Depreciation and write-downs630€7,111
Operating cash flow (approximation)-€9,388

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 584 companies had the same profile as JOYNING has now. Two years later, 92.6% were still going and 1.4% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
92.6% was still going
6.0% stopped otherwise
1.4% went bankrupt

The bankruptcy probability of JOYNING itself is lower: 0.1% within 12 months. It rests on far more data about JOYNING than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 584 companies, not a prediction for JOYNING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 02-06-2026 2026-00135773 PDF

Next steps