Financials · financial year 2025, micro format
2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00478322.
Annual accounts 2025 filed on 30-08-2026 at the NBB all 3 filings
Every figure per financial year
The operating result for 2025 is 23% lower than in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Tangible fixed assets | €3,880 | - | €5,390 |
| Financial fixed assets | - | - | €0 |
| Depreciation and write-downs of the year | €139 | €540 | €744 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2024 to 2025 · 2 entries · €1,663 awarded · €1,663 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €509 | €509 |
| 2024 | 1 | €1,154 | €1,154 |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €139 | €540 | €744 | ▲ 37.7% |
| Other operating charges640/8 | €426 | €1,251 | €1,316 | ▲ 5.2% |
| Gross operating margin9900 | €22,048 | €68,059 | €52,835 | ▼ 22.4% |
| Operating profit (loss)9901 | €21,484 | €66,267 | €50,775 | ▼ 23.4% |
| Financial income75/76B | €0 | €112 | €974 | ▲ 767% |
| Recurring financial income75 | €0 | €112 | €974 | ▲ 767% |
| Financial charges65/66B | €524 | €1,921 | €1,447 | ▼ 24.7% |
| Recurring financial charges65 | €524 | €1,921 | €1,447 | ▼ 24.7% |
| Profit (loss) for the period before taxes9903 | €20,960 | €64,459 | €50,303 | ▼ 22.0% |
| Income taxes67/77 | €4,986 | €16,553 | €13,517 | ▼ 18.3% |
| Profit (loss) for the period9904 | €15,973 | €47,906 | €36,786 | ▼ 23.2% |
| Profit (loss) for the period to be appropriated9905 | €15,973 | €47,906 | €36,786 | ▼ 23.2% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €36,498 | €107,437 | €130,040 | ▲ 21.0% |
| Fixed assets21/28 | €3,742 | €3,202 | €7,849 | ▲ 145% |
| Tangible fixed assets22/27 | €3,742 | €3,202 | €7,849 | ▲ 145% |
| Plant, machinery and equipment23 | €3,147 | €2,825 | €2,892 | ▲ 2.4% |
| Furniture and vehicles24 | €594 | €377 | €160 | ▼ 57.6% |
| Other tangible fixed assets26 | - | - | €4,797 | - |
| Current assets29/58 | €32,756 | €104,236 | €122,191 | ▲ 17.2% |
| Amounts receivable within one year40/41 | €15,111 | €24,680 | €38,721 | ▲ 56.9% |
| Trade receivables40 | €15,111 | €17,795 | €14,090 | ▼ 20.8% |
| Other amounts receivable41 | - | €6,885 | €24,632 | ▲ 258% |
| Cash at bank and in hand54/58 | €17,578 | €78,813 | €81,971 | ▲ 4.0% |
| Deferred charges and accrued income490/1 | €67 | €743 | €1,498 | ▲ 102% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €36,498 | €107,437 | €130,040 | ▲ 21.0% |
| Equity10/15 | €21,973 | €69,879 | €106,665 | ▲ 52.6% |
| Contributions10/11 | €6,000 | €6,000 | €6,000 | = |
| Reserves13 | €15,973 | €63,879 | €100,665 | ▲ 57.6% |
| Distributable reserves133 | €15,973 | €63,879 | €100,665 | ▲ 57.6% |
| Amounts payable17/49 | €14,525 | €37,558 | €23,375 | ▼ 37.8% |
| Amounts payable within one year42/48 | €14,525 | €37,388 | €23,077 | ▼ 38.3% |
| Financial debts43 | - | €8 | €0 | ▼ 100% |
| Credit institutions430/8 | - | €8 | €0 | ▼ 100% |
| Trade debts44 | €415 | €16,015 | €5,534 | ▼ 65.4% |
| Suppliers440/4 | €415 | €16,015 | €5,534 | ▼ 65.4% |
| Taxes, remuneration and social security45 | €9,448 | €21,365 | €17,303 | ▼ 19.0% |
| Taxes450/3 | €9,448 | €21,365 | €17,303 | ▼ 19.0% |
| Other amounts payable47/48 | €4,661 | €0 | €240 | - |
| Accrued charges and deferred income492/3 | - | €170 | €298 | ▲ 75.4% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €15,973 | €47,906 | €36,786 | ▼ 23.2% |
| + Depreciation and write-downs630 | €139 | €540 | €744 | ▲ 37.7% |
| Operating cash flow (approximation) | €16,112 | €48,446 | €37,529 | ▼ 22.5% |
| Investment in fixed assets (approximation) | - | €0 | -€5,390 | - |
| Change in cash | - | €61,235 | €3,158 | ▼ 94.8% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.