Summary
Joris Vanmalcot has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €6.9m and a net result of €65,362. Equity is growing by about 6.5% per year across the filed financial years. Its solvency ranks better than 95% of 16,717 sector peers (NACE 68, financial year 2025). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 0% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Gross operating margin9900 | €92,439 | €92,294 | €92,089 | €92,332 | €92,216 | €89,010 | €90,730 | €90,828 | ▲ 0.1% |
| Operating profit (loss)9901 | €92,439 | €92,294 | €92,089 | €92,332 | €92,216 | €89,010 | €90,730 | €90,828 | ▲ 0.1% |
| Financial income75/76B | - | - | - | €165,000 | €315,000 | €450,000 | - | €0 | - |
| Recurring financial income75 | - | €100,000 | €100,000 | €165,000 | €315,000 | €450,000 | - | €0 | - |
| Financial charges65/66B | - | - | - | €227 | €299 | €488 | €952 | €631 | ▼ 33.8% |
| Recurring financial charges65 | €1,555 | €178 | €434 | €227 | €299 | €488 | €952 | €631 | ▼ 33.8% |
| Profit (loss) for the period before taxes9903 | €90,883 | €192,116 | €191,655 | €257,105 | €406,917 | €538,522 | €89,777 | €90,197 | ▲ 0.5% |
| Income taxes67/77 | €25,214 | €37,151 | €31,712 | €40,288 | €58,177 | €69,370 | €24,720 | €24,835 | ▲ 0.5% |
| Profit (loss) for the period9904 | €65,669 | €154,966 | €159,943 | €216,817 | €348,740 | €469,152 | €65,057 | €65,362 | ▲ 0.5% |
| Profit (loss) for the period to be appropriated9905 | €65,669 | €154,966 | €159,943 | €216,817 | €348,740 | €469,152 | €65,057 | €65,362 | ▲ 0.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.0m | €1.2m | €1.2m | €1.4m | €1.2m | €1.6m | €1.6m | €7.1m | ▲ 349% |
| Fixed assets21/28 | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | €1.0m | €6.7m | ▲ 599% |
| Financial fixed assets28 | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | €1.0m | €6.7m | ▲ 599% |
| Current assets29/58 | €0.4m | €0.6m | €0.6m | €0.8m | €0.6m | €0.9m | €0.6m | €0.4m | ▼ 33.1% |
| Amounts receivable within one year40/41 | €0.3m | €0.4m | €0.6m | €0.7m | €0.6m | €0.9m | €0.6m | €0.4m | ▼ 32.9% |
| Other amounts receivable41 | - | - | - | €0.7m | €0.6m | €0.9m | €0.6m | €0.4m | ▼ 32.9% |
| Cash at bank and in hand54/58 | €0.08m | €0.1m | €0.03m | €0.09m | €0.04m | €0.02m | €0.06m | €0.04m | ▼ 34.9% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.0m | €1.2m | €1.2m | €1.4m | €1.2m | €1.6m | €1.6m | €7.1m | ▲ 349% |
| Equity10/15 | €1.0m | €1.1m | €1.2m | €1.0m | €1.0m | €1.4m | €1.3m | €6.9m | ▲ 443% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Revaluation surpluses12 | - | - | - | - | - | - | - | €5.8m | - |
| Reserves13 | €1.0m | €1.1m | €1.1m | €0.9m | €0.9m | €1.3m | €1.3m | €1.2m | ▼ 7.5% |
| Distributable reserves133 | - | - | - | €0.9m | €0.9m | €1.3m | €1.3m | €1.2m | ▼ 7.5% |
| Amounts payable17/49 | €0.05m | €0.04m | €0.06m | €0.5m | €0.2m | €0.2m | €0.3m | €0.2m | ▼ 36.5% |
| Amounts payable after more than one year17 | - | - | - | €0.4m | - | - | - | - | - |
| Financial debts170/4 | - | - | - | €0.4m | - | - | - | - | - |
| Amounts payable within one year42/48 | €0.05m | €0.04m | €0.06m | €0.06m | €0.2m | €0.2m | €0.3m | €0.2m | ▼ 36.5% |
| Financial debts43 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▼ 0.3% |
| Credit institutions430/8 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▼ 0.3% |
| Trade debts44 | €0.001m | €0.001m | €0.001m | €0.008m | €0.001m | €58 | €78 | €100 | ▲ 29.3% |
| Suppliers440/4 | - | - | - | €0.008m | €0.001m | €58 | €78 | €100 | ▲ 29.3% |
| Taxes, remuneration and social security45 | - | - | - | €0.03m | €0.08m | €0.1m | €0.07m | €0.03m | ▼ 64.6% |
| Taxes450/3 | - | - | - | €0.03m | €0.08m | €0.09m | €0.07m | €0.02m | ▼ 67.3% |
| Remuneration and social security454/9 | - | - | - | €0.003m | €0.003m | €0.003m | €0.003m | €0.003m | ▲ 0.6% |
| Other amounts payable47/48 | - | - | - | €0.002m | €0.1m | €0.07m | €0.2m | €0.2m | ▼ 30.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.07m | €0.2m | €0.2m | €0.2m | €0.3m | €0.5m | €0.07m | €0.07m | ▲ 0.5% |
| Operating cash flow (approximation) | €0.07m | €0.2m | €0.2m | €0.2m | €0.3m | €0.5m | €0.07m | €0.07m | ▲ 0.5% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | -€0.001m | -€0.4m | -€5.8m | ▼ 1,545% |
| Change in cash | - | €0.05m | -€0.09m | €0.06m | -€0.06m | -€0.01m | €0.04m | -€0.02m | ▼ 156% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
Public contracts: not fully processed yet. The notices from October 2024 to September 2026 are still being read.