Skip to content

Jorge Eeman

Active
Private limited companyfounded 200818 yrs activeZuerbergstraat 57B, 3080 Tervuren, BelgiumKBO/BCE: BE 0806.185.608
Summary

Jorge Eeman has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €17,977 and a net result of €38,771. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 18% of 14849 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€17,977▼ 57.4%
2024 · €42,206
Total assets
€108,801▼ 33.1%
2024 · €162,581
Net result
€38,771▲ 50.7%
2024 · €25,730
Working capital
€399▼ 93.6%
2024 · €6,238
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result recovers in 2025; 2025 is 37% above 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€49,652 2025 Net result€38,771 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 69, Legal and accounting activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,712-€47,044€16,042▼ 65.9%€39,165▲ 144%€56,910▲ 45.3%€36,757▼ 35.4%€36,348▼ 1.1%€49,652▲ 36.6%
Net result-€4,346-€32,476€10,057within the sector's middle half▼ 69.0%€30,166within the sector's middle half▲ 200%€44,087within the sector's middle half▲ 46.1%€28,234within the sector's middle half▼ 36.0%€25,730within the sector's middle half▼ 8.9%€38,771within the sector's middle half▲ 50.7%
Equity€97,131-€41,856▼ 56.9%€51,913within the sector's middle half▲ 24.0%€44,426within the sector's middle half▼ 14.4%€88,514within the sector's middle half▲ 99.2%€116,748within the sector's middle half▲ 31.9%€42,206within the sector's middle half▼ 63.8%€17,977below the sector's middle half▼ 57.4%
Total assets€107,718-€50,994▼ 52.7%€67,774below the sector's middle half▲ 32.9%€58,060below the sector's middle half▼ 14.3%€151,166within the sector's middle half▲ 160%€135,901within the sector's middle half▼ 10.1%€162,581within the sector's middle half▲ 19.6%€108,801within the sector's middle half▼ 33.1%
Debt€10,587-€9,137▼ 13.7%€15,860▲ 73.6%€13,633▼ 14.0%€62,652▲ 360%€19,153▼ 69.4%€120,375▲ 528%€90,824▼ 24.5%
Working capital€86,606-€39,939▼ 53.9%€48,330within the sector's middle half▲ 21.0%€29,305within the sector's middle half▼ 39.4%€21,728within the sector's middle half▼ 25.9%€63,880within the sector's middle half▲ 194%€6,238below the sector's middle half▼ 90.2%€399below the sector's middle half▼ 93.6%
Solvency90.2%-82.1%▼ 8.1pp76.6%above the sector's middle half▼ 5.5pp76.5%above the sector's middle half▼ 0.1pp58.6%within the sector's middle half▼ 18.0pp85.9%above the sector's middle half▲ 27.4pp26.0%below the sector's middle half▼ 59.9pp16.5%below the sector's middle half▼ 9.4pp
Current ratio9.35-5.50▼ 3.854.10within the sector's middle half▼ 1.403.20within the sector's middle half▼ 0.901.35within the sector's middle half▼ 1.854.43within the sector's middle half▲ 3.081.05below the sector's middle half▼ 3.381.00below the sector's middle half▼ 0.05
Return on assets (ROA)-4.0%-63.7%▲ 67.7pp14.8%within the sector's middle half▼ 48.8pp52.0%above the sector's middle half▲ 37.1pp29.2%above the sector's middle half▼ 22.8pp20.8%within the sector's middle half▼ 8.4pp15.8%within the sector's middle half▼ 4.9pp35.6%within the sector's middle half▲ 19.8pp
above within below the middle half (P25 to P75) of NACE 69, Legal and accounting activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €108,801
Fixed assets €17,959 ▼ 50.5%
Current assets €90,842 ▼ 28.1%
Equity and liabilities €108,801
Equity €17,977 ▼ 57.4%
Debt €90,824 ▼ 24.5%
Debt's share of the balance-sheet total rises from 74.0% to 83.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€67,994▲
2024 · €54,522
Cash flow
€57,113▲
2024 · €43,903
Debt to equity
5.05▲
2024 · 2.85
ROE
215.7%▲
2024 · 61.0%
Interest coverage
1162.29▲
2024 · 251.48
Debt ≤ 1 year
€90,443▼
2024 · €120,043
Income taxes
€11,226▲
2024 · €10,808
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,053 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,053 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€162,581€108,801▼
Fixed assets21/28€36,301€17,959▼
Tangible fixed assets22/27€36,301€17,959▼
Furniture and vehicles24€33,566€16,371▼
Other tangible fixed assets26€2,735€1,588▼
Current assets29/58€126,280€90,842▼
Amounts receivable within one year40/41€17,827€20,993▲
Trade receivables40€17,827€20,993▲
Cash at bank and in hand54/58€108,360€69,749▼
Deferred charges and accrued income490/1€94€99▲
Equity and liabilities
Total equity and liabilities10/49€162,581€108,801▼
Equity10/15€42,206€17,977▼
Contributions10/11€1,750€1,750=
Reserves13€40,456€16,227▼
Distributable reserves133€40,456€16,227▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€120,375€90,824▼
Amounts payable within one year42/48€120,043€90,443▼
Current portion of amounts payable after more than one year42€0-
Trade debts44€6,450€5,753▼
Suppliers440/4€6,450€5,753▼
Taxes, remuneration and social security45€13,321€21,690▲
Taxes450/3€13,321€21,690▲
Remuneration and social security454/9€0-
Other amounts payable47/48€100,271€63,000▼
Accrued charges and deferred income492/3€333€381▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,174€18,342▲
Other operating charges640/8€732€733▲
Gross operating margin9900€55,253€68,727▲
Operating profit (loss)9901€36,348€49,652▲
Financial income75/76B€406€403▼
Recurring financial income75€406€403▼
Financial charges65/66B€217€59▼
Recurring financial charges65€217€59▼
Profit (loss) for the period before taxes9903€36,538€49,996▲
Income taxes67/77€10,808€11,226▲
Profit (loss) for the period9904€25,730€38,771▲
Profit (loss) for the period to be appropriated9905€25,730€38,771▲
Appropriation of the result
Profit (loss) to be appropriated9906€25,730€38,771▲
Transfer from equity791/2€89,621€24,229▼
Transfer to equity691/2€25,730€0▼
To other reserves6921€25,730€0▼
Profit to be distributed694/7€89,621€63,000▼
Return on contributions (dividend)694€89,621€63,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,278€9,856€354€1,832€3,925€17,667€18,174€18,342▲ 0.9%
Other operating charges640/8---€1,578€1,297€1,075€732€733▲ 0.2%
Non-recurring operating charges66A---€0-----
Gross operating margin9900€7,818€58,054€18,757€42,574€62,131€55,500€55,253€68,727▲ 24.4%
Operating profit (loss)9901-€2,712€47,044€16,042€39,165€56,910€36,757€36,348€49,652▲ 36.6%
Financial income75/76B----€1€0€406€403▼ 0.8%
Recurring financial income75€1€0€0-€1€0€406€403▼ 0.8%
Financial charges65/66B---€124€268€464€217€59▼ 73.0%
Recurring financial charges65€54€70€82€124€268€464€217€59▼ 73.0%
Profit (loss) for the period before taxes9903-€2,765€46,975€15,960€39,040€56,643€36,293€36,538€49,996▲ 36.8%
Income taxes67/77€1,581€14,498€5,903€8,874€12,555€8,059€10,808€11,226▲ 3.9%
Profit (loss) for the period9904-€4,346€32,476€10,057€30,166€44,087€28,234€25,730€38,771▲ 50.7%
Profit (loss) for the period to be appropriated9905-€4,346€32,476€10,057€30,166€44,087€28,234€25,730€38,771▲ 50.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€107,718€50,994€67,774€58,060€151,166€135,901€162,581€108,801▼ 33.1%
Formation expenses20€0--------
Fixed assets21/28€10,742€2,173€3,839€15,421€67,281€53,397€36,301€17,959▼ 50.5%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€10,742€2,173€3,839€15,421€67,281€53,397€36,301€17,959▼ 50.5%
Furniture and vehicles24---€12,253€64,777€48,956€33,566€16,371▼ 51.2%
Other tangible fixed assets26---€3,168€2,504€4,441€2,735€1,588▼ 42.0%
Financial fixed assets28€0--------
Current assets29/58€96,976€48,820€63,935€42,639€83,885€82,504€126,280€90,842▼ 28.1%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€38,987€20,951€14,032€12,583€17,224€14,726€17,827€20,993▲ 17.8%
Trade receivables40---€11,457€15,779€14,726€17,827€20,993▲ 17.8%
Other amounts receivable41---€1,126€1,445€0---
Current investments50/53€0--------
Cash at bank and in hand54/58€55,467€26,241€48,692€29,063€66,661€67,688€108,360€69,749▼ 35.6%
Deferred charges and accrued income490/1---€992€0€90€94€99▲ 5.4%
Equity and liabilities
Total equity and liabilities10/49€107,718€50,994€67,774€58,060€151,166€135,901€162,581€108,801▼ 33.1%
Equity10/15€97,131€41,856€51,913€44,426€88,514€116,748€42,206€17,977▼ 57.4%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€1,750€1,750=
Reserves13€88,811€29,456€39,513€32,026€76,114€104,348€40,456€16,227▼ 59.9%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€30,166€74,254€104,348€40,456€16,227▼ 59.9%
Profit (loss) carried forward14-€4,080€0-€0€0-€0€0-
Provisions and deferred taxes16€0--------
Amounts payable17/49€10,587€9,137€15,860€13,633€62,652€19,153€120,375€90,824▼ 24.5%
Amounts payable after more than one year17€0--------
Amounts payable within one year42/48€10,370€8,881€15,604€13,334€62,157€18,624€120,043€90,443▼ 24.7%
Current portion of amounts payable after more than one year42-----€850€0--
Trade debts44€1,601€3,650€5,195€1,095€56,521€6,520€6,450€5,753▼ 10.8%
Suppliers440/4---€1,095€56,521€6,520€6,450€5,753▼ 10.8%
Taxes, remuneration and social security45---€10,640€5,537€10,871€13,321€21,690▲ 62.8%
Taxes450/3---€10,640€5,537€10,331€13,321€21,690▲ 62.8%
Remuneration and social security454/9-----€540€0--
Other amounts payable47/48---€1,599€99€384€100,271€63,000▼ 37.2%
Accrued charges and deferred income492/3---€299€495€529€333€381▲ 14.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€4,346€32,476€10,057€30,166€44,087€28,234€25,730€38,771▲ 50.7%
+ Depreciation and write-downs630€9,278€9,856€354€1,832€3,925€17,667€18,174€18,342▲ 0.9%
Operating cash flow (approximation)€4,932€42,332€10,411€31,998€48,012€45,901€43,903€57,113▲ 30.1%
Investment in fixed assets (approximation)--€1,286-€2,020-€13,414-€55,784-€3,784-€1,078€0▲ 100%
Change in cash--€29,226€22,451-€19,629€37,598€1,027€40,672-€38,610▼ 195%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 1,020 companies in this sector we hold annual accounts for 620. 302 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector