Skip to content

JORGE CONSTRUCT

Active
Private limited companyfounded 2021active for 4 yearsPostweg 115, 1602 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 0776.984.648
Summary

The annual accounts of JORGE CONSTRUCT for financial year 2025 show a net loss of 53% of the equity at the start of that year. The 2025 annual accounts show equity of €21,006 and a net result of -€23,848. Equity is shrinking by about 13% per year across the filed financial years. Its solvency ranks better than 47% of 16,782 sector peers (NACE 68, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
€21,006▼ 53.2%
2024 · €44,854
Total assets
€80,286▲ 63.4%
2024 · €49,132
Net result
-€23,848
2024 · €18,473
Working capital
-€1,674
2024 · €30,036
Trend over the years

2022 to 2025, 4 financial years

The operating result turns negative in 2025: a loss of €21,552 after €24,117 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€21,552 2025 Net result-€23,848 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€40,593--€7,104€24,117-€21,552
Net result€32,159within the sector's middle half--€8,878within the sector's middle half€18,473within the sector's middle half-€23,848below the sector's middle half
Equity€35,259within the sector's middle half-€26,381within the sector's middle half▼ 25.2%€44,854within the sector's middle half▲ 70.0%€21,006within the sector's middle half▼ 53.2%
Total assets€49,503below the sector's middle half-€50,293below the sector's middle half▲ 1.6%€49,132below the sector's middle half▼ 2.3%€80,286below the sector's middle half▲ 63.4%
Debt€14,245-€23,912▲ 67.9%€4,277▼ 82.1%€59,280▲ 1,286%
Working capital€26,719within the sector's middle half-€20,812within the sector's middle half▼ 22.1%€30,036within the sector's middle half▲ 44.3%-€1,674within the sector's middle half
Solvency71.2%above the sector's middle half-52.5%within the sector's middle half▼ 18.8pp91.3%above the sector's middle half▲ 38.8pp26.2%within the sector's middle half▼ 65.1pp
Current ratio2.88above the sector's middle half-1.87within the sector's middle half▼ 1.018.02above the sector's middle half▲ 6.150.97within the sector's middle half▼ 7.05
Return on assets (ROA)65.0%above the sector's middle half--17.7%below the sector's middle half▼ 82.6pp37.6%above the sector's middle half▲ 55.3pp-29.7%below the sector's middle half▼ 67.3pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €80,286
Fixed assets €22,680 ▲ 53.1%
Current assets €57,606 ▲ 67.9%
Equity and liabilities €80,286
Equity €21,006 ▼ 53.2%
Debt €59,280 ▲ 1,286%
Debt's share of the balance-sheet total rises from 8.7% to 73.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€18,048▼
2024 · €26,090
Cash flow
-€20,344▼
2024 · €20,446
Debt to equity
2.82▲
2024 · 0.10
ROE
-113.5%▼
2024 · 41.2%
Interest coverage
-12.96▼
2024 · 12.29
Debt ≤ 1 year
€59,280▲
2024 · €4,277
Income taxes
€1,200▼
2024 · €3,686
Staff costs
€3,127▲
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,207 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 90.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
4.6% went bankrupt
4.6% stopped otherwise
90.1% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,207 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€49,132€80,286▲
Fixed assets21/28€14,819€22,680▲
Tangible fixed assets22/27€14,819€22,680▲
Plant, machinery and equipment23€156€0▼
Furniture and vehicles24€14,663€11,440▼
Leasing and similar rights25-€11,240
Current assets29/58€34,313€57,606▲
Stocks and contracts in progress3€6,580€0▼
Stocks30/36€6,580€0▼
Amounts receivable within one year40/41€25,156€48,744▲
Trade receivables40€11,888€34,459▲
Other amounts receivable41€13,268€14,285▲
Cash at bank and in hand54/58€2,548€5,542▲
Deferred charges and accrued income490/1€29€3,320▲
Equity and liabilities
Total equity and liabilities10/49€49,132€80,286▲
Equity10/15€44,854€21,006▼
Contributions10/11€3,100€3,100=
Profit (loss) carried forward14€41,754€17,906▼
Amounts payable17/49€4,277€59,280▲
Amounts payable within one year42/48€4,277€59,280▲
Trade debts44€591€52,473▲
Suppliers440/4€591€52,473▲
Advances received on contracts in progress46€0€1,000▲
Taxes, remuneration and social security45€3,686€5,807▲
Taxes450/3€3,686€3,733▲
Remuneration and social security454/9€0€2,074▲
Income statement Code20242025
Remuneration, social security and pensions62€0€3,127▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,973€3,504▲
Other operating charges640/8€977€1,026▲
Non-recurring operating charges66A€2,414€3,136▲
Gross operating margin9900€29,481-€10,760▼
Operating profit (loss)9901€24,117-€21,552▼
Financial income75/76B€166€296▲
Recurring financial income75€166€296▲
Financial charges65/66B€2,124€1,392▼
Recurring financial charges65€2,124€1,392▼
Profit (loss) for the period before taxes9903€22,160-€22,648▼
Income taxes67/77€3,686€1,200▼
Profit (loss) for the period9904€18,473-€23,848▼
Profit (loss) for the period to be appropriated9905€18,473-€23,848▼
Appropriation of the result
Profit (loss) to be appropriated9906€41,754€17,906▼
Profit (loss) brought forward from the previous period14P€23,281€41,754▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€1,808€16,377€0€3,127-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€371€2,970€1,973€3,504▲ 77.6%
Other operating charges640/8€2,412€1,288€977€1,026▲ 5.0%
Non-recurring operating charges66A--€2,414€3,136▲ 29.9%
Gross operating margin9900€45,184€13,530€29,481-€10,760-
Operating profit (loss)9901€40,593-€7,104€24,117-€21,552-
Financial income75/76B€0€22€166€296▲ 78.4%
Recurring financial income75€0€22€166€296▲ 78.4%
Financial charges65/66B€310€1,795€2,124€1,392▼ 34.4%
Recurring financial charges65€310€1,795€2,124€1,392▼ 34.4%
Profit (loss) for the period before taxes9903€40,283-€8,878€22,160-€22,648-
Income taxes67/77€8,125€0€3,686€1,200▼ 67.4%
Profit (loss) for the period9904€32,159-€8,878€18,473-€23,848-
Profit (loss) for the period to be appropriated9905€32,159-€8,878€18,473-€23,848-
Line2022202320242025Change
Assets
Total assets20/58€49,503€50,293€49,132€80,286▲ 63.4%
Fixed assets21/28€8,539€5,569€14,819€22,680▲ 53.1%
Tangible fixed assets22/27€8,539€5,569€14,819€22,680▲ 53.1%
Plant, machinery and equipment23€1,196€676€156€0▼ 100%
Furniture and vehicles24€7,343€4,893€14,663€11,440▼ 22.0%
Leasing and similar rights25---€11,240-
Current assets29/58€40,964€44,724€34,313€57,606▲ 67.9%
Stocks and contracts in progress3--€6,580€0▼ 100%
Stocks30/36--€6,580€0▼ 100%
Amounts receivable within one year40/41€8,405€20,625€25,156€48,744▲ 93.8%
Trade receivables40€187€1,333€11,888€34,459▲ 190%
Other amounts receivable41€8,218€19,292€13,268€14,285▲ 7.7%
Cash at bank and in hand54/58€32,253€23,399€2,548€5,542▲ 117%
Deferred charges and accrued income490/1€307€700€29€3,320▲ 11,301%
Equity and liabilities
Total equity and liabilities10/49€49,503€50,293€49,132€80,286▲ 63.4%
Equity10/15€35,259€26,381€44,854€21,006▼ 53.2%
Contributions10/11€3,100€3,100€3,100€3,100=
Profit (loss) carried forward14€32,159€23,281€41,754€17,906▼ 57.1%
Amounts payable17/49€14,245€23,912€4,277€59,280▲ 1,286%
Amounts payable within one year42/48€14,245€23,912€4,277€59,280▲ 1,286%
Trade debts44€1,022€3,054€591€52,473▲ 8,778%
Suppliers440/4€1,022€3,054€591€52,473▲ 8,778%
Advances received on contracts in progress46-€11,978€0€1,000-
Taxes, remuneration and social security45€13,223€8,881€3,686€5,807▲ 57.5%
Taxes450/3€12,568€8,125€3,686€3,733▲ 1.3%
Remuneration and social security454/9€655€756€0€2,074-
Line2022202320242025Change
Profit (loss) for the period9904€32,159-€8,878€18,473-€23,848-
+ Depreciation and write-downs630€371€2,970€1,973€3,504▲ 77.6%
Operating cash flow (approximation)€32,529-€5,908€20,446-€20,344-
Investment in fixed assets (approximation)-€0-€11,222-€11,365▼ 1.3%
Change in cash--€8,854-€20,850€2,994-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 13-07-2026 2026-00284645
31-12-2024 micro format 18-08-2025 2025-00379433
31-12-2023 micro format 28-08-2024 2024-00383440
31-12-2022 micro format 31-08-2023 2023-00385299

Similar companies · same sector, comparable size

Of the 1,270 active companies whose main activity is development of non-residential building projects (NACE 68122), figures are known for 900. 359 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.